2021 Q1 Form 10-Q Financial Statement

#000156459021025276 Filed on May 07, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $239.3M $199.4M
YoY Change 20.01% 28.65%
Cost Of Revenue $187.5M $156.0M
YoY Change 20.19% 32.54%
Gross Profit $51.80M $43.40M
YoY Change 19.35% 16.35%
Gross Profit Margin 21.65% 21.77%
Selling, General & Admin $54.00M $31.20M
YoY Change 73.08% 22.35%
% of Gross Profit 104.25% 71.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $25.30M $17.60M
YoY Change 43.75% 18.12%
% of Gross Profit 48.84% 40.55%
Operating Expenses $95.30M $34.80M
YoY Change 173.85% -6.95%
Operating Profit -$43.50M $8.600M
YoY Change -605.81% -8700.0%
Interest Expense $6.500M $13.30M
YoY Change -51.13% 6.4%
% of Operating Profit 154.65%
Other Income/Expense, Net $0.00 -$100.0K
YoY Change -100.0% -150.0%
Pretax Income -$50.20M -$4.800M
YoY Change 945.83% -61.29%
Income Tax $800.0K $300.0K
% Of Pretax Income
Net Earnings -$32.80M -$5.200M
YoY Change 530.77% -61.48%
Net Earnings / Revenue -13.71% -2.61%
Basic Earnings Per Share
Diluted Earnings Per Share -$405.4K $0.00
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $844.9M $70.20M
YoY Change 1103.56%
Cash & Equivalents $844.9M $70.20M
Short-Term Investments
Other Short-Term Assets $300.0K $12.10M
YoY Change -97.52%
Inventory $1.600M $8.800M
Prepaid Expenses
Receivables $127.9M $74.30M
Other Receivables $1.500M $600.0K
Total Short-Term Assets $986.2M $166.0M
YoY Change 494.1%
LONG-TERM ASSETS
Property, Plant & Equipment $55.50M $15.40M
YoY Change 260.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $16.00M
YoY Change
Other Assets $600.0K $2.500M
YoY Change -76.0%
Total Long-Term Assets $822.4M $674.8M
YoY Change 21.87%
TOTAL ASSETS
Total Short-Term Assets $986.2M $166.0M
Total Long-Term Assets $822.4M $674.8M
Total Assets $1.809B $840.8M
YoY Change 115.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $87.50M $55.40M
YoY Change 57.94%
Accrued Expenses $8.800M $15.30M
YoY Change -42.48%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $5.200M
YoY Change -100.0%
Total Short-Term Liabilities $139.0M $121.8M
YoY Change 14.12%
LONG-TERM LIABILITIES
Long-Term Debt $1.116B $703.4M
YoY Change 58.71%
Other Long-Term Liabilities $1.400M $4.600M
YoY Change -69.57%
Total Long-Term Liabilities $1.118B $708.0M
YoY Change 57.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $139.0M $121.8M
Total Long-Term Liabilities $1.118B $708.0M
Total Liabilities $1.458B $833.2M
YoY Change 74.99%
SHAREHOLDERS EQUITY
Retained Earnings -$187.5M
YoY Change
Common Stock $2.100M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $350.6M -$39.30M
YoY Change
Total Liabilities & Shareholders Equity $1.809B $840.8M
YoY Change 115.1%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$32.80M -$5.200M
YoY Change 530.77% -61.48%
Depreciation, Depletion And Amortization $25.30M $17.60M
YoY Change 43.75% 18.12%
Cash From Operating Activities -$1.700M $9.700M
YoY Change -117.53% -6.73%
INVESTING ACTIVITIES
Capital Expenditures $700.0K $1.400M
YoY Change -50.0% -120.9%
Acquisitions $40.60M
YoY Change
Other Investing Activities -$57.40M -$400.0K
YoY Change 14250.0% 0.0%
Cash From Investing Activities -$77.50M -$9.600M
YoY Change 707.29% 35.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$3.700M 66.40M
YoY Change -105.57% -3118.18%
NET CHANGE
Cash From Operating Activities -$1.700M 9.700M
Cash From Investing Activities -$77.50M -9.600M
Cash From Financing Activities -$3.700M 66.40M
Net Change In Cash -$82.90M 66.50M
YoY Change -224.66% 5945.45%
FREE CASH FLOW
Cash From Operating Activities -$1.700M $9.700M
Capital Expenditures $700.0K $1.400M
Free Cash Flow -$2.400M $8.300M
YoY Change -128.92% -51.46%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
187500000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
156000000
CY2021Q1 us-gaap Gross Profit
GrossProfit
51800000
CY2020Q1 us-gaap Gross Profit
GrossProfit
43400000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
53500000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21100000
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
15400000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
10500000
CY2021Q1 us-gaap Professional Fees
ProfessionalFees
6200000
CY2020Q1 us-gaap Professional Fees
ProfessionalFees
1700000
CY2021Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
20100000
CY2020Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1300000
CY2021Q1 us-gaap Restructuring Charges
RestructuringCharges
100000
CY2020Q1 us-gaap Restructuring Charges
RestructuringCharges
200000
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
95300000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
34800000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-43500000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
8600000
CY2021Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-200000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-100000
CY2021Q1 us-gaap Interest Expense
InterestExpense
6500000
CY2020Q1 us-gaap Interest Expense
InterestExpense
13300000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-50200000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4800000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
300000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-51000000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-5100000
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-18200000
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-5100000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-32800000
CY2021Q1 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
four:AccountingStandardsUpdateTwentyTwentyZeroSixMember
CY2021Q1 four Adjustments To Additional Paid In Capital Transfer From Founder Of Right Associated With Inspiration Four Seat
AdjustmentsToAdditionalPaidInCapitalTransferFromFounderOfRightAssociatedWithInspirationFourSeat
2100000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14000000
CY2021Q1 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
-2400000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-32900000
CY2020Q1 four Dividends Prior To Reorganization Transactions Initial Public Offering And Concurrent Private Placement
DividendsPriorToReorganizationTransactionsInitialPublicOfferingAndConcurrentPrivatePlacement
100000
CY2020Q1 four Preferred Return On Redeemable Preferred Units Prior To Reorganization Transactions Initial Public Offering And Concurrent Private Placement
PreferredReturnOnRedeemablePreferredUnitsPriorToReorganizationTransactionsInitialPublicOfferingAndConcurrentPrivatePlacement
1200000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17600000
CY2021Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1200000
CY2020Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1100000
CY2021Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-100000
CY2020Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-600000
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6700000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1600000
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
6400000
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-2200000
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
6600000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
4700000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1700000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9700000
CY2021Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
40600000
CY2021Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
16000000
CY2021Q1 four Payments To Residual Commission Buyouts
PaymentsToResidualCommissionBuyouts
800000
CY2020Q1 four Payments To Residual Commission Buyouts
PaymentsToResidualCommissionBuyouts
400000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
700000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1400000
CY2021Q1 four Capitalized Software Development Costs For Internal And External Use
CapitalizedSoftwareDevelopmentCostsForInternalAndExternalUse
-3600000
CY2020Q1 four Capitalized Software Development Costs For Internal And External Use
CapitalizedSoftwareDevelopmentCostsForInternalAndExternalUse
-2200000
CY2021Q1 four Customer Acquisition Costs
CustomerAcquisitionCosts
-5400000
CY2020Q1 four Customer Acquisition Costs
CustomerAcquisitionCosts
-5600000
CY2021Q1 us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
10400000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-77500000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9600000
CY2020Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
68500000
CY2021Q1 four Repayment Of Debt Excluding Revolving Line Of Credit
RepaymentOfDebtExcludingRevolvingLineOfCredit
900000
CY2020Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1300000
CY2020Q1 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
700000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12900000
CY2021Q1 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
59000000
CY2020Q4 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
55700000
CY2021Q1 us-gaap Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
27700000
CY2020Q4 us-gaap Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
25500000
CY2021Q1 us-gaap Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
P3Y
CY2020Q4 us-gaap Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
P3Y
CY2021Q1 four Amortization Expense For Capitalized Acquisition Costs Remainder Of Fiscal Year
AmortizationExpenseForCapitalizedAcquisitionCostsRemainderOfFiscalYear
13000000
CY2021Q1 four Amortization Expense For Capitalized Acquisition Costs Year One
AmortizationExpenseForCapitalizedAcquisitionCostsYearOne
12700000
CY2021Q1 four Amortization Expense For Capitalized Acquisition Costs Year Two
AmortizationExpenseForCapitalizedAcquisitionCostsYearTwo
5400000
CY2021Q1 four Depreciation And Amortization Expenses Of Equipment
DepreciationAndAmortizationExpensesOfEquipment
4500000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
40200000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
39600000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
25700000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
24500000
CY2021Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
400000
CY2020Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
400000
CY2021Q1 us-gaap Depreciation
Depreciation
1200000
CY2020Q1 us-gaap Depreciation
Depreciation
1400000
CY2021Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1140000000
CY2020Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1028400000
CY2021Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
400000
CY2020Q1 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
100000
CY2021Q1 four Long Term Debt Noncurrent Gross
LongTermDebtNoncurrentGross
1140000000
CY2020Q4 four Long Term Debt Noncurrent Gross
LongTermDebtNoncurrentGross
1027500000
CY2021Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
23600000
CY2020Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
22100000
CY2019Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
650000000
CY2021Q1 us-gaap Prepaid Insurance
PrepaidInsurance
2600000
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2400000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3700000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
66400000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-82900000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
66500000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
927800000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3700000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
844900000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
70200000
CY2020Q4 us-gaap Prepaid Insurance
PrepaidInsurance
2500000
CY2021Q1 four Prepaid Merchant Signing Bonuses
PrepaidMerchantSigningBonuses
1100000
CY2021Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
6300000
CY2020Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
6500000
CY2021Q1 four Agent And Employee Loan Receivables
AgentAndEmployeeLoanReceivables
300000
CY2020Q4 four Agent And Employee Loan Receivables
AgentAndEmployeeLoanReceivables
300000
CY2021Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1200000
CY2020Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1200000
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
300000
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1000000
CY2021Q1 four Residuals Payable
ResidualsPayable
9000000
CY2020Q4 four Residuals Payable
ResidualsPayable
6800000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8800000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3600000
CY2021Q1 four Deferred Tenant Reimbursement Allowance
DeferredTenantReimbursementAllowance
3100000
CY2020Q4 four Deferred Tenant Reimbursement Allowance
DeferredTenantReimbursementAllowance
3100000
CY2021Q1 four Deferred Employer Social Security Tax Pursuant To Cares Act
DeferredEmployerSocialSecurityTaxPursuantToCARESAct
3000000
CY2020Q4 four Deferred Employer Social Security Tax Pursuant To Cares Act
DeferredEmployerSocialSecurityTaxPursuantToCARESAct
3000000
CY2021Q1 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
2400000
CY2020Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
2800000
CY2021Q1 four Escrow Payable
EscrowPayable
2300000
CY2020Q4 four Escrow Payable
EscrowPayable
2300000
CY2021Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
1500000
CY2020Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
1500000
CY2021Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
2400000
CY2020Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
1400000
CY2021Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1400000
CY2020Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0
CY2021Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0
CY2020Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0
CY2021Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.016
CY2020Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.063
CY2021Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2020Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021Q1 four Tax Receivable Agreement Realized Tax Benefit Percentage
TaxReceivableAgreementRealizedTaxBenefitPercentage
0.85
CY2021Q1 four Tax Receivable Agreement Expected Remaining Tax Benefit Percentage
TaxReceivableAgreementExpectedRemainingTaxBenefitPercentage
0.15
CY2021Q1 four Noncancellable Lease Agreements Expiration Date
NoncancellableLeaseAgreementsExpirationDate
2030-11-30
CY2021Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1700000
CY2020Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1700000
CY2021Q1 us-gaap Restructuring Reserve
RestructuringReserve
2500000
CY2021Q1 four Restructuring Accrual Outstanding Expected To Be Paid Year One
RestructuringAccrualOutstandingExpectedToBePaidYearOne
1100000
CY2021Q1 four Restructuring Accrual Outstanding Expected To Be Paid Year Two
RestructuringAccrualOutstandingExpectedToBePaidYearTwo
1600000
CY2021Q1 four Accretion Of Interest
AccretionOfInterest
200000
CY2021Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
415500000
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
221500000
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
397400000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
211100000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
40400000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
38800000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
26000000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
22000000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
21400000
CY2021Q1 four Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
45400000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
5000000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
5300000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
3700000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
3200000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
2700000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
6600000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
26500000
CY2021Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
2200000
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2100000
CY2021Q1 us-gaap Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
800000
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
80552659
CY2021Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
371630
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
80924289
CY2020Q4 four Noncontrolling Interest Ownership Percentage Total
NoncontrollingInterestOwnershipPercentageTotal
1.000
CY2021Q1 four Noncontrolling Interest Ownership Percentage Total
NoncontrollingInterestOwnershipPercentageTotal
1.000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14000000
CY2021Q1 four Adjustments To Net Loss Attributable To Company
AdjustmentsToNetLossAttributableToCompany
-200000
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-32600000
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
32101965
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
12200000
CY2020Q1 four Prepaid Information Technology Costs
PrepaidInformationTechnologyCosts
1500000
CY2020Q1 four Deferred Ipo Related Costs
DeferredIPORelatedCosts
400000
CY2021Q1 four Shares And Equity Based Compensation Issued In Connection With Acquisition
SharesAndEquityBasedCompensationIssuedInConnectionWithAcquisition
26300000
CY2021Q1 us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
700000
CY2021Q1 four Right Associated With Inspiration Four Seat
RightAssociatedWithInspirationFourSeat
2100000
CY2020Q1 four Accrued Preferred Return On Redeemable Preferred Units
AccruedPreferredReturnOnRedeemablePreferredUnits
2300000
CY2021Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2021Q1 four Number Of Major Customer
NumberOfMajorCustomer
0
CY2020Q1 four Number Of Major Customer
NumberOfMajorCustomer
0
CY2021Q1 four Payments Based Revenue
PaymentsBasedRevenue
215900000
CY2020Q1 four Payments Based Revenue
PaymentsBasedRevenue
176400000
CY2021Q1 four Subscription And Other Revenues
SubscriptionAndOtherRevenues
23400000
CY2020Q1 four Subscription And Other Revenues
SubscriptionAndOtherRevenues
23000000
CY2021Q1 four Network Fees
NetworkFees
141800000
CY2020Q1 four Other Costs Of Sales
OtherCostsOfSales
35700000
CY2021Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-300000
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
40700000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9600000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
300000
CY2021Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-1100000
CY2020Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
3200000
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-100000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-39300000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25300000
CY2021Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
200000
CY2020Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-8500000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
14000000
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
300000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
28000000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4700000
CY2021Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-bottom:0pt;margin-top:18pt;margin-left:4.25%;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;margin-left:4.24%;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with U.S. GAAP, requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Significant estimates inherent in the preparation of the accompanying unaudited condensed consolidated financial statements include estimates of fair value of acquired assets and liabilities through business combinations, fair value of debt instruments, allowance for doubtful accounts, income taxes, investments in securities, noncontrolling interests and the February 2021 transfer of the right to select a participant for one seat on board Inspiration4, the first all-civilian mission to space, from Jared Isaacman, the Company&#8217;s Chief Executive Officer and founder, or the Founder. Estimates are based on past experience and other considerations reasonable under the circumstances. Actual results may differ from these estimates.</p> <p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;margin-left:4.24%;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Additionally, the full impact of the COVID-19 pandemic is unknown and cannot be reasonably estimated. However, the Company has made accounting estimates based on the facts and circumstances available as of the reporting date. To the extent there are differences between these estimates and actual results, the unaudited condensed consolidated financial statements may be materially affected. </p>
CY2021Q1 four Amortization Expense For Capitalized Acquisition Costs Year Three
AmortizationExpenseForCapitalizedAcquisitionCostsYearThree
200000
CY2021Q1 four Amortization Expense For Capitalized Acquisition Costs
AmortizationExpenseForCapitalizedAcquisitionCosts
31300000
CY2021Q1 us-gaap Cash
Cash
684400000
CY2020Q4 us-gaap Cash
Cash
684500000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-187500000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
-39300000
CY2021Q1 us-gaap Change In Accounting Principle Accounting Standards Update Adopted
ChangeInAccountingPrincipleAccountingStandardsUpdateAdopted
true
CY2021Q1 us-gaap Change In Accounting Principle Accounting Standards Update Adoption Date
ChangeInAccountingPrincipleAccountingStandardsUpdateAdoptionDate
2021-01-01
CY2021Q1 us-gaap Change In Accounting Principle Accounting Standards Update Immaterial Effect
ChangeInAccountingPrincipleAccountingStandardsUpdateImmaterialEffect
true
CY2021Q1 us-gaap Change In Accounting Principle Accounting Standards Update Transition Option Elected Extensible List
ChangeInAccountingPrincipleAccountingStandardsUpdateTransitionOptionElectedExtensibleList
us-gaap:AccountingStandardsUpdate201815ProspectiveMember
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
14800000
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
8100000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5700000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2500000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
6700000
CY2020 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
7600000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
300000
CY2020 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
4400000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
12100000
CY2020Q4 us-gaap Restructuring Reserve
RestructuringReserve
2900000
CY2021Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
500000
CY2021Q1 four Restructuring Reserve Accretion Of Interest
RestructuringReserveAccretionOfInterest
100000
CY2021Q1 four Equipment For Lease Gross
EquipmentForLeaseGross
51300000
CY2021Q1 four Accumulated Depreciation Equipment For Lease
AccumulatedDepreciationEquipmentForLease
10300000
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14600000
CY2021Q1 four Equipment For Lease Net
EquipmentForLeaseNet
41000000
CY2020Q4 four Equipment For Lease Gross
EquipmentForLeaseGross
43500000
CY2020Q4 four Accumulated Depreciation Equipment For Lease
AccumulatedDepreciationEquipmentForLease
6900000
CY2020Q4 four Equipment For Lease Net
EquipmentForLeaseNet
36600000
CY2020Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1400000
CY2021Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3100000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4200000
CY2020Q1 four Network Fees
NetworkFees
120300000
CY2021Q1 four Other Costs Of Sales
OtherCostsOfSales
45700000

Files In Submission

Name View Source Status
0001564590-21-025276-index-headers.html Edgar Link pending
0001564590-21-025276-index.html Edgar Link pending
0001564590-21-025276.txt Edgar Link pending
0001564590-21-025276-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
four-10q_20210331.htm Edgar Link pending
four-20210331.xml Edgar Link completed
four-20210331.xsd Edgar Link pending
four-20210331_cal.xml Edgar Link unprocessable
four-20210331_def.xml Edgar Link unprocessable
four-20210331_lab.xml Edgar Link unprocessable
four-20210331_pre.xml Edgar Link unprocessable
four-ex102_644.htm Edgar Link pending
four-ex311_645.htm Edgar Link pending
four-ex312_647.htm Edgar Link pending
four-ex321_646.htm Edgar Link pending
four-ex322_648.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending