2022 Q2 Form 10-Q Financial Statement
#000121390022047386 Filed on August 12, 2022
Income Statement
Concept | 2022 Q2 | 2021 Q4 | 2021 Q2 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | $39.00K | ||
YoY Change | |||
Gross Profit | -$39.00K | ||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.174M | $523.9K | $203.1K |
YoY Change | 478.01% | 1209.8% | |
% of Gross Profit | |||
Research & Development | $1.001M | $560.0K | |
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $90.00K | $30.00K | $50.00K |
YoY Change | 80.0% | ||
% of Gross Profit | |||
Operating Expenses | $1.174M | $523.9K | $203.1K |
YoY Change | 478.01% | 1209.8% | |
Operating Profit | -$1.174M | -$203.1K | |
YoY Change | 478.02% | ||
Interest Expense | $1.042M | $1.665M | -$1.654M |
YoY Change | -162.97% | -360.13% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$54.00K | -$210.0K | |
YoY Change | |||
Pretax Income | -$132.3K | $1.141M | -$1.857M |
YoY Change | -92.88% | -270.29% | |
Income Tax | $0.00 | ||
% Of Pretax Income | 0.0% | ||
Net Earnings | -$132.3K | $1.141M | -$1.857M |
YoY Change | -92.88% | -270.29% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$5.659K | $44.24K | -$72.02K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q2 | 2021 Q4 | 2021 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $147.0K | $638.2K | $1.164M |
YoY Change | -87.37% | -54.41% | |
Cash & Equivalents | $147.0K | $638.2K | $1.164M |
Short-Term Investments | |||
Other Short-Term Assets | $126.1K | $234.3K | $320.3K |
YoY Change | -60.63% | -53.15% | |
Inventory | $1.200M | $295.0K | |
Prepaid Expenses | $126.1K | $234.3K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $273.1K | $872.5K | $1.484M |
YoY Change | -81.6% | -54.08% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $180.0K | $187.0K | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $191.0K | ||
YoY Change | |||
Long-Term Investments | $110.9M | $201.3M | $201.3M |
YoY Change | -44.91% | -0.01% | |
Other Assets | $23.00M | ||
YoY Change | |||
Total Long-Term Assets | $110.9M | $201.3M | $201.3M |
YoY Change | -44.91% | 0.04% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $273.1K | $872.5K | $1.484M |
Total Long-Term Assets | $110.9M | $201.3M | $201.3M |
Total Assets | $111.2M | $202.2M | $202.8M |
YoY Change | -45.18% | -0.47% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.576M | $309.5K | $35.42K |
YoY Change | 7173.11% | ||
Accrued Expenses | $740.0K | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $946.7K | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.528M | $314.5K | $40.42K |
YoY Change | 8627.86% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $5.203M | $12.13M | $14.52M |
YoY Change | -64.17% | -32.97% | |
Total Long-Term Liabilities | $5.203M | $12.13M | $14.52M |
YoY Change | -64.17% | -32.97% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.528M | $314.5K | $40.42K |
Total Long-Term Liabilities | $5.203M | $12.13M | $14.52M |
Total Liabilities | $8.730M | $12.45M | $14.56M |
YoY Change | -40.04% | -31.23% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.458M | -$11.58M | |
YoY Change | |||
Common Stock | $63.00 | $63.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$8.457M | -$11.57M | -$13.08M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $111.2M | $202.2M | $202.8M |
YoY Change | -45.18% | -0.47% |
Cashflow Statement
Concept | 2022 Q2 | 2021 Q4 | 2021 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$132.3K | $1.141M | -$1.857M |
YoY Change | -92.88% | -270.29% | |
Depreciation, Depletion And Amortization | $90.00K | $30.00K | $50.00K |
YoY Change | 80.0% | ||
Cash From Operating Activities | -$553.7K | -$371.3K | -$143.4K |
YoY Change | 286.2% | -22.65% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.260M | $160.0K | $30.00K |
YoY Change | 4100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $90.55M | $0.00 | -$50.00K |
YoY Change | -181205.66% | -100.0% | |
Cash From Investing Activities | $90.55M | $0.00 | -$80.00K |
YoY Change | -113291.04% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -90.05M | 0.000 | 13.00M |
YoY Change | -792.66% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -553.7K | -371.3K | -143.4K |
Cash From Investing Activities | 90.55M | 0.000 | -80.00K |
Cash From Financing Activities | -90.05M | 0.000 | 13.00M |
Net Change In Cash | -46.30K | -371.3K | -143.4K |
YoY Change | -67.71% | -126.15% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$553.7K | -$371.3K | -$143.4K |
Capital Expenditures | $1.260M | $160.0K | $30.00K |
Free Cash Flow | -$1.814M | -$531.3K | -$173.4K |
YoY Change | 946.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39783 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DELWINDS INSURANCE ACQUISITION CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
One City Centre | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
1021 Main Street | ||
dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
Suite 1960 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Houston | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
77002 | ||
dei |
City Area Code
CityAreaCode
|
(713) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
337-4077 | ||
dei |
Security12b Title
Security12bTitle
|
Shares of Class A Common Stock, par value $0.0001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
DWIN | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
147023 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
638228 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
126066 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
234258 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
273089 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
872486 | usd |
CY2022Q2 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
110881364 | usd |
CY2021Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
201278924 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
111154453 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
202151410 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2576137 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
309483 | usd |
CY2022Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
5000 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
5000 | usd |
CY2022Q2 | dwin |
Note Payable To Foxo
NotePayableToFOXO
|
386665 | usd |
CY2022Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
560000 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3527802 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
314483 | usd |
CY2022Q2 | dwin |
Deferred Underwriting Commission
DeferredUnderwritingCommission
|
3021875 | usd |
CY2021Q4 | dwin |
Deferred Underwriting Commission
DeferredUnderwritingCommission
|
7043750 | usd |
CY2022Q2 | dwin |
Warrant Liability
WarrantLiability
|
2180665 | usd |
CY2021Q4 | dwin |
Warrant Liability
WarrantLiability
|
5088750 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
8730342 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
12446983 | usd |
CY2022Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
11047578 | shares |
CY2021Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
20125000 | shares |
CY2022Q2 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
10.04 | |
CY2021Q4 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
10 | |
CY2022Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
110881364 | usd |
CY2021Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
201278924 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
63 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
63 | usd |
CY2022Q2 | dwin |
Common Stock Value1
CommonStockValue1
|
503 | usd |
CY2021Q4 | dwin |
Common Stock Value1
CommonStockValue1
|
503 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8457819 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11575063 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8457253 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11574497 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
111154453 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
202151410 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1174057 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
203118 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3573487 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
416728 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1174057 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-203118 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3573487 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-416728 | usd | |
CY2022Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
112508 | usd |
CY2021Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7194 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
156177 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
20496 | usd | |
CY2022Q2 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-5002 | usd |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
1050 | usd | |
CY2022Q2 | dwin |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
-934298 | usd |
CY2021Q2 | dwin |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
1661506 | usd |
dwin |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
-2908085 | usd | |
dwin |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
-3535100 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-132253 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1857430 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-509225 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3139918 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11574497 | usd |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
4021875 | usd | |
us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
-395406 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-509225 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8457253 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-16193994 | usd |
us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
21546 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3139918 | usd | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-13075622 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-509225 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3139918 | usd | |
dwin |
Interest Earned Trust Account
InterestEarnedTrustAccount
|
156177 | usd | |
dwin |
Interest Earned Trust Account
InterestEarnedTrustAccount
|
20496 | usd | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
1050 | usd | |
dwin |
Fair Value Adjustments Of Warrants
FairValueAdjustmentsOfWarrants
|
2908085 | usd | |
dwin |
Fair Value Adjustments Of Warrants
FairValueAdjustmentsOfWarrants
|
3535100 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-108192 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-151307 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
2266654 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
12037 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1198641 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-253384 | usd | |
dwin |
Cash Deposited In Trust Account
CashDepositedInTrustAccount
|
386665 | usd | |
dwin |
Distribution From Trust Account For Taxes
DistributionFromTrustAccountForTaxes
|
147436 | usd | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-90792059 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
90552830 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-90792059 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
386665 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
560000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-89845394 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-491205 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-253384 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
638228 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1417540 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
147023 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1164156 | usd |
dwin |
Change In Value Of Common Stock Subject To Redemption
ChangeInValueOfCommonStockSubjectToRedemption
|
346735 | usd | |
dwin |
Change In Value Of Common Stock Subject To Redemption
ChangeInValueOfCommonStockSubjectToRedemption
|
21546 | usd | |
dwin |
Equity Transaction Costs
EquityTransactionCosts
|
11494785 | usd | |
us-gaap |
Expense Related To Distribution Or Servicing And Underwriting Fees
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
|
4025000 | usd | |
us-gaap |
Other Underwriting Expense
OtherUnderwritingExpense
|
7043750 | usd | |
dwin |
Other Offering Costs
OtherOfferingCosts
|
426035 | usd | |
CY2022Q2 | us-gaap |
Cash
Cash
|
2054942 | usd |
dwin |
Percentage Of Fair Market Value
PercentageOfFairMarketValue
|
0.80 | pure | |
CY2022Q2 | dwin |
Finite Lived Tangible Assets Net
FiniteLivedTangibleAssetsNet
|
5000001 | usd |
CY2022Q2 | us-gaap |
Restricted Investments Percent Of Net Assets
RestrictedInvestmentsPercentOfNetAssets
|
0.15 | pure |
CY2022Q2 | dwin |
Stockholders Holding Shares
StockholdersHoldingShares
|
9077422 | shares |
CY2022Q2 | us-gaap |
Cost Of Trust Assets Sold To Pay Expenses
CostOfTrustAssetsSoldToPayExpenses
|
90792966.89 | usd |
CY2022Q2 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
10 | |
CY2022Q2 | dwin |
Aggregate Principal Amount Description
AggregatePrincipalAmountDescription
|
on June 6, 2022, the Company issued a promissory note in the aggregate principal amount of up to $1,159,995.69 to FOXO (the “FOXO Note”), pursuant to which FOXO agreed to loan the Company an aggregate principal amount of up to $1,159,995.69 to be deposited into the Trust Account for each Public Share that was not redeemed in connection with the extension of the Company’s termination date for each month past June 15, 2022 until September 15, 2022, which may be drawn down in three equal amounts of $386,665.23 per withdrawal, between the 15th and 22nd of each of June, July and August 2022. A sum of $386,665.23 was promptly drawn down on the FOXO Note and deposited into the Trust Account to cover the first month of the extension. | |
CY2022Q2 | dwin |
Price Per Share
PricePerShare
|
-10 | |
dwin |
Business Combination Reason For Business Combination1
BusinessCombinationReasonForBusinessCombination1
|
In order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per share due to reductions in the value of the trust assets. This liability will not apply with respect to any claims by a third party who executed a waiver of any right, title, interest or claim of any kind in or to any monies held in the Trust Account or to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">The preparation of the accompanying unaudited condensed financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"> </p> | ||
dwin |
Offering Costs Amount
OfferingCostsAmount
|
11494785 | usd | |
CY2022Q2 | dwin |
Deferred Tax Asset Operating Loss Carryforwards
DeferredTaxAssetOperatingLossCarryforwards
|
994000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-132253 | usd |
CY2021Q2 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
1857430 | usd |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-509225 | usd | |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
3139918 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-132253 | usd |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1857430 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-509225 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3139918 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Concentration of Credit Risk</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Corporation coverage limit of $250,000. At June 30, 2022 and December 31, 2021, the Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"> </p> | ||
us-gaap |
Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
|
250000 | usd | |
dwin |
Stock Issued During Period Share Share Based Compensation Forfeited
StockIssuedDuringPeriodShareShareBasedCompensationForfeited
|
562500 | shares | |
CY2020Q2 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
300000 | usd |
CY2020Q4 | dwin |
Notes Payable Relatesd Parties Noncurrent
NotesPayableRelatesdPartiesNoncurrent
|
141134 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2000000 | usd |
dwin |
Drawn Down Payment
DrawnDownPayment
|
560000 | usd | |
us-gaap |
Payments For Rent
PaymentsForRent
|
10000 | usd | |
CY2021 | dwin |
Due To Sponsor
DueToSponsor
|
5000 | usd |
dwin |
Due To Sponsor
DueToSponsor
|
5000 | usd | |
dwin |
Agreement Amount
AgreementAmount
|
60000 | usd | |
CY2021 | dwin |
Agreement Amount
AgreementAmount
|
120000 | usd |
dwin |
Underwriting Discount
underwritingDiscount
|
0.2 | ||
dwin |
Other Underwriting Expenses
OtherUnderwritingExpenses
|
4025000 | usd | |
dwin |
Underwriting Agreement Description
UnderwritingAgreementDescription
|
In addition, the underwriters are entitled to a deferred fee of (i) $0.35 per Unit of the gross proceeds of the initial 20,125,000 Units sold in the Initial Public Offering, or $7,043,750. | ||
CY2022Q2 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
4021875 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
10000000 | usd |
CY2022Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
2180665 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
5088750 | usd |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0058 | pure |
CY2020 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y5M26D | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.163 | pure |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
11.5 | |
CY2020Q4 | us-gaap |
Share Price
SharePrice
|
9.66 | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
dwin |
Converted Basis Percentage Of Common Stock
ConvertedBasisPercentageOfCommonStock
|
0.20 | pure | |
dwin |
Description Of Public Warrants For Redemption
DescriptionOfPublicWarrantsForRedemption
|
Once the warrants become exercisable, the Company may redeem the Public Warrants: ● in whole and not in part; ● at a price of $0.01 per warrant; ● upon not less than 30 days’ prior written notice of redemption given after the warrants become exercisable; and ●if, and only if, the reported last sale price of the Company’s Class A common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period commencing once the warrants become exercisable and ending three business days before the Company sends the notice of redemption to the warrant holders. | ||
dwin |
Business Combination Description
BusinessCombinationDescription
|
In addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of a Business Combination at an issue price or effective issue price of less than $9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of a Business Combination on the date of the consummation of a Business Combination (net of redemptions), and (z) the volume weighted average trading price of the shares of Class A common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates a Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price. | ||
CY2022Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
994000 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
994000 | usd |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-718000 | usd | |
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
718000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0 | pure | |
dwin |
Permanent Differencesin Dollars
PermanentDifferencesinDollars
|
1.20 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-1.41 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure | |
CY2021Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
994000 | usd |
dwin |
Transaction Agreement
TransactionAgreement
|
The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to August 15, 2022, the date that the accompanying unaudited condensed financial statements were issued. | ||
CY2022Q3 | us-gaap |
Retail Land Sales Installment Method Sales Value
RetailLandSalesInstallmentMethodSalesValue
|
386665.23 | usd |
CY2022Q3 | us-gaap |
Withdrawal From Contract Holders Funds
WithdrawalFromContractHoldersFunds
|
56028 | usd |
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
00-0000000 | ||
CY2021Q2 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
usd | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
CY2022Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
usd | |
CY2021Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
usd | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
usd | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
usd | ||
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001812360 | ||
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
usd | |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd |