2023 Q2 Form 10-Q Financial Statement
#000121390023038551 Filed on May 11, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $12.00K | $13.00K | $0.00 |
YoY Change | |||
Cost Of Revenue | $12.00K | $13.00K | $40.00K |
YoY Change | -69.23% | -67.5% | |
Gross Profit | $0.00 | $0.00 | -$40.00K |
YoY Change | -100.0% | -100.0% | |
Gross Profit Margin | 0.0% | 0.0% | |
Selling, General & Admin | $4.003M | $6.332M | $2.399M |
YoY Change | 240.95% | 163.9% | 1042.59% |
% of Gross Profit | |||
Research & Development | $333.0K | $309.0K | $601.0K |
YoY Change | -66.73% | -48.59% | |
% of Gross Profit | |||
Depreciation & Amortization | $250.0K | $929.0K | $31.00K |
YoY Change | 177.78% | 2896.77% | |
% of Gross Profit | |||
Operating Expenses | $7.617M | $7.405M | $2.399M |
YoY Change | 548.77% | 208.61% | 1042.59% |
Operating Profit | -$7.605M | -$7.392M | -$4.563M |
YoY Change | 547.75% | 62.0% | |
Interest Expense | $492.0K | $225.0K | $2.022M |
YoY Change | -52.77% | -88.87% | -61.18% |
% of Operating Profit | |||
Other Income/Expense, Net | $117.0K | $2.081M | -$50.00K |
YoY Change | -316.67% | -4262.0% | |
Pretax Income | -$11.29M | -$7.639M | -$377.0K |
YoY Change | 8436.86% | 1926.42% | -107.54% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$11.29M | -$7.639M | -$377.0K |
YoY Change | 8438.94% | 1926.42% | -107.54% |
Net Earnings / Revenue | -94108.33% | -58761.54% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.49 | -$0.28 | -$14.62K |
COMMON SHARES | |||
Basic Shares Outstanding | 27.17M shares | 29.56M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $220.0K | $2.160M | $193.3K |
YoY Change | 49.64% | 1017.26% | -85.13% |
Cash & Equivalents | $215.0K | $2.155M | $21.59M |
Short-Term Investments | |||
Other Short-Term Assets | $105.0K | $107.0K | $156.8K |
YoY Change | -16.71% | -31.77% | -60.8% |
Inventory | $1.300M | $1.302M | |
Prepaid Expenses | $2.117M | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $3.328M | $6.276M | $350.2K |
YoY Change | 1118.65% | 1692.37% | -79.4% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $477.0K | $1.863M | |
YoY Change | |||
Long-Term Investments | $201.3M | ||
YoY Change | 0.01% | ||
Other Assets | $240.0K | $1.730M | |
YoY Change | -98.96% | ||
Total Long-Term Assets | $719.0K | $3.597M | $201.3M |
YoY Change | -99.35% | -98.21% | 0.01% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.328M | $6.276M | $350.2K |
Total Long-Term Assets | $719.0K | $3.597M | $201.3M |
Total Assets | $4.047M | $9.873M | $201.7M |
YoY Change | -96.36% | -95.1% | -0.65% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.021M | $2.977M | $1.987M |
YoY Change | 56.09% | 49.86% | 1886.58% |
Accrued Expenses | $1.399M | $1.212M | |
YoY Change | 89.05% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $200.0K |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | $3.860M | $3.370M | |
YoY Change | |||
Total Short-Term Liabilities | $10.16M | $8.585M | $2.192M |
YoY Change | 187.94% | 291.73% | 2091.58% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $920.0K | $1.320M | $10.16M |
YoY Change | -82.32% | -87.01% | -21.25% |
Total Long-Term Liabilities | $920.0K | $1.320M | $10.16M |
YoY Change | -82.32% | -87.01% | -21.25% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.16M | $8.585M | $2.192M |
Total Long-Term Liabilities | $920.0K | $1.320M | $10.16M |
Total Liabilities | $11.08M | $9.903M | $12.35M |
YoY Change | 26.88% | -19.82% | -4.26% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$168.6M | -$154.9M | |
YoY Change | 1893.76% | ||
Common Stock | $5.000K | ||
YoY Change | 7836.51% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$7.030M | -$30.00K | $189.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.047M | $9.873M | $201.7M |
YoY Change | -96.36% | -95.1% | -0.65% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$11.29M | -$7.639M | -$377.0K |
YoY Change | 8438.94% | 1926.42% | -107.54% |
Depreciation, Depletion And Amortization | $250.0K | $929.0K | $31.00K |
YoY Change | 177.78% | 2896.77% | |
Cash From Operating Activities | -$1.940M | -$3.360M | -$644.9K |
YoY Change | 250.34% | 421.01% | 486.27% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 200.0K | |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -1.940M | -$3.360M | -644.9K |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | 0.000 | 200.0K | |
Net Change In Cash | -1.940M | -$3.360M | $0.00 |
YoY Change | 4090.06% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.940M | -$3.360M | -$644.9K |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | -$1.940M | -$3.360M | |
YoY Change | 6.96% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
929000 | usd |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
001-39783 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
FOXO TECHNOLOGIES INC. | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-1050265 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
729 N. Washington Ave | |
CY2023Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 600 | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Minneapolis | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MN | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
55401 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
(612) | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
562-9447 | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27168069 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2155000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5515000 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
1302000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1313000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2117000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2686000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
595000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2676000 | usd |
CY2023Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
107000 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
114000 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
6276000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
12304000 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1863000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2043000 | usd |
CY2022Q4 | us-gaap |
Reinsurance Recoverables
ReinsuranceRecoverables
|
18573000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
1483000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
2225000 | usd |
CY2023Q1 | us-gaap |
Other Assets
OtherAssets
|
251000 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
263000 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
9873000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
35408000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2977000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3466000 | usd |
CY2023Q1 | foxo |
Due To Related Party Payable
DueToRelatedPartyPayable
|
500000 | usd |
CY2022Q4 | foxo |
Due To Related Party Payable
DueToRelatedPartyPayable
|
500000 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
3368000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1409000 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1212000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1045000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
528000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
493000 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8585000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6913000 | usd |
CY2023Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
311000 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
311000 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1730000 | usd |
CY2022Q4 | foxo |
Policy Reserves
PolicyReserves
|
18573000 | usd |
CY2023Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
1007000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
1173000 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
9903000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
28700000 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q1 | foxo |
Common Stock Value2
CommonStockValue2
|
3000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1483000 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | foxo |
Common Stock Value2
CommonStockValue2
|
3000 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2140761 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2140761 | shares |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
154837000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
153936000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-154870000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-147231000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-30000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6708000 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9873000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
35408000 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
13000 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
40000 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
309000 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
601000 | usd |
CY2023Q1 | foxo |
Management Contingent Share Plans
ManagementContingentSharePlans
|
764000 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6332000 | usd |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4002000 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
7405000 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
4603000 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7392000 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4563000 | usd |
CY2022Q1 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
-7432000 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
225000 | usd |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
322000 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-22000 | usd |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-50000 | usd |
CY2023Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-247000 | usd |
CY2022Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-7804000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-7639000 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-12367000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7639000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12367000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-25220000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-12367000 | usd |
CY2022Q1 | foxo |
Lease Contributions
LeaseContributions
|
136000 | usd |
CY2022Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
251000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-37200000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6708000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7639000 | usd |
CY2023Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
901000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-30000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7639000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12367000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2225000 | usd |
CY2023Q1 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
922000 | usd |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
31000 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
901000 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
231000 | usd |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
|
1725000 | usd |
CY2022Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
7432000 | usd |
CY2023Q1 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
135000 | usd |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
94000 | usd |
CY2022Q1 | foxo |
Contributions In The Form Of Rent Payments
ContributionsInTheFormOfRentPayments
|
136000 | usd |
CY2022Q1 | foxo |
Recognition Of Prepaid Offering Costs Upon Election Of Fair Value Option
RecognitionOfPrepaidOfferingCostsUponElectionOfFairValueOption
|
107000 | usd |
CY2023Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
6000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Materials And Supplies
IncreaseDecreaseInMaterialsAndSupplies
|
-11000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Materials And Supplies
IncreaseDecreaseInMaterialsAndSupplies
|
-57000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-925000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
132000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-7000 | usd |
CY2022Q1 | foxo |
Cloud Computing Arrangements
CloudComputingArrangements
|
621000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-489000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2209000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
35000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
149000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3360000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7186000 | usd |
CY2022Q1 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
39000 | usd |
CY2022Q1 | foxo |
Accrued Internal Use Software
AccruedInternalUseSoftware
|
-519000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-558000 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
22500000 | usd |
CY2022Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
19000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
22481000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3360000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
14737000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5515000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6856000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2155000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21593000 | usd |
CY2023Q1 | us-gaap |
Profit Loss From Real Estate Operations
ProfitLossFromRealEstateOperations
|
7639000 | usd |
CY2023Q1 | foxo |
Retained Earning Appropriated
RetainedEarningAppropriated
|
154870000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
3360000 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
2155000 | usd |
CY2022Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
28000000 | usd |
CY2022Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
28000000 | usd |
CY2023Q1 | us-gaap |
Other Partners Capital
OtherPartnersCapital
|
300000000 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
usd | |
CY2023Q1 | foxo |
Longevity Pipeline
LongevityPipeline
|
592000 | usd |
CY2022Q4 | foxo |
Longevity Pipeline
LongevityPipeline
|
592000 | usd |
CY2023Q1 | foxo |
Underwriting Api
UnderwritingAPI
|
840000 | usd |
CY2022Q4 | foxo |
Underwriting Api
UnderwritingAPI
|
840000 | usd |
CY2023Q1 | foxo |
Longevity Api
LongevityAPI
|
717000 | usd |
CY2022 | foxo |
Longevity Api
LongevityAPI
|
717000 | usd |
CY2023Q1 | foxo |
Less Accumulated Amortization
LessAccumulatedAmortization
|
-286000 | usd |
CY2022Q4 | foxo |
Less Accumulated Amortization
LessAccumulatedAmortization
|
-106000 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
1863000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
2043000 | usd |
CY2023Q1 | foxo |
Less Accumulated Amortizations
LessAccumulatedAmortizations
|
-1483000 | usd |
CY2022Q4 | foxo |
Less Accumulated Amortizations
LessAccumulatedAmortizations
|
-741000 | usd |
CY2023Q1 | us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
usd | |
CY2022Q1 | us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
usd | |
CY2022Q3 | foxo |
Senior Notes Percentage
SeniorNotesPercentage
|
0.15 | pure |
CY2022Q3 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
3458000 | usd |
CY2022Q3 | foxo |
Net Proceeds
NetProceeds
|
2918000 | usd |
CY2022Q3 | us-gaap |
Exchange Fees
ExchangeFees
|
540000 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.15 | pure |
CY2023Q1 | foxo |
Interest Rate
InterestRate
|
1150 | |
CY2023Q1 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
3368000 | usd |
CY2023Q1 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
135000 | usd |
CY2023Q1 | foxo |
Amortization Of Debt
AmortizationOfDebt
|
94 | usd |
CY2022Q1 | foxo |
Related Party Payable
RelatedPartyPayable
|
500000 | usd |
CY2022Q2 | foxo |
Agreement Term Period
AgreementTermPeriod
|
P12M | |
CY2022Q2 | foxo |
Exchange Fees1
ExchangeFees1
|
1425000 | usd |
us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
871256 | shares | |
CY2023Q1 | us-gaap |
Other Expenses
OtherExpenses
|
2081000 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
80000 | shares |
CY2023Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.0001 | |
CY2023Q1 | us-gaap |
Excess Stock Shares Authorized
ExcessStockSharesAuthorized
|
510000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Dividends Shares
PreferredStockDividendsShares
|
10000000 | shares |
CY2023Q1 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P5Y | |
CY2023Q1 | foxo |
Warrants Description
WarrantsDescription
|
●in whole and not in part; ●at a price of $0.01 per warrant; ●upon not less than 30 days’ prior written notice of redemption given after the warrants become exercisable; and ●if, and only if, the reported last sale price of the Company’s Class A Common Stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period commencing once the warrants become exercisable and ending three business days before the Company sends the notice of redemption to the warrant holders. | |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
4237000 | shares |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7639000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12367000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
CY2022Q1 | us-gaap |
Treasury Stock Preferred Shares
TreasuryStockPreferredShares
|
4646698 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Unissued
ClassOfWarrantOrRightUnissued
|
10378750 | shares |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1905853 | shares |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1905853 | shares |
CY2023Q1 | foxo |
Assumed Option Shares
AssumedOptionShares
|
2273099 | shares |
CY2022Q1 | foxo |
Assumed Option Shares
AssumedOptionShares
|
2965500 | shares |
CY2023Q1 | foxo |
Total Antidilutive Shares
TotalAntidilutiveShares
|
14557702 | shares |
CY2022Q1 | foxo |
Total Antidilutive Shares
TotalAntidilutiveShares
|
24088202 | shares |
CY2023Q1 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
311000 | usd |
CY2022Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
311000 | usd |
CY2023Q1 | us-gaap |
Statutory Accounting Practices Statutory Capital And Surplus Required
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired
|
5002000 | usd |
CY2023Q1 | us-gaap |
Assumed Premiums Earned
AssumedPremiumsEarned
|
51000 | usd |
CY2023Q1 | us-gaap |
Ceded Premiums Earned
CededPremiumsEarned
|
251000 | usd |
CY2023Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
4751000 | usd |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
|
usd | |
CY2023Q1 | foxo |
Nonredeemable Preferred Stock
NonredeemablePreferredStock
|
usd | |
CY2022Q4 | foxo |
Nonredeemable Preferred Stock
NonredeemablePreferredStock
|
usd | |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13000 | usd |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
40000 | usd |
CY2023Q1 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
937000 | usd |
CY2022Q1 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
1307000 | usd |
CY2023Q1 | foxo |
Corporate And Other
CorporateAndOther
|
-6477000 | usd |
CY2022Q1 | foxo |
Corporate And Other
CorporateAndOther
|
-10738000 | usd |
CY2023Q1 | foxo |
Interest Expense Earnings
InterestExpenseEarnings
|
-225000 | usd |
CY2022Q1 | foxo |
Interest Expense Earnings
InterestExpenseEarnings
|
-322000 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
13000 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
40000 | usd |
CY2023Q1 | us-gaap |
Distributed Earnings
DistributedEarnings
|
7639000 | usd |
CY2022Q1 | us-gaap |
Distributed Earnings
DistributedEarnings
|
12367000 | usd |
CY2023Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
2626000 | usd |
CY2023Q1 | foxo |
Change In Fair Value Of Convertible Debentures
ChangeInFairValueOfConvertibleDebentures
|
929000 | usd |
CY2022Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
231000 | usd |
CY2022Q1 | foxo |
Changes In Fair Value Of Convertible Debentures Warrant Liability And Forward Purchase Derivative
ChangesInFairValueOfConvertibleDebenturesWarrantLiabilityAndForwardPurchaseDerivative
|
31000 | usd |
CY2022Q1 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
7432000 | usd |
CY2023Q1 | foxo |
Purchase Units
PurchaseUnits
|
10000 | shares |
CY2023Q1 | foxo |
Supply Commitment Remaining
SupplyCommitmentRemaining
|
3000 | shares |
CY2023Q1 | us-gaap |
Significant Supply Commitment Remaining Minimum Amount Committed
SignificantSupplyCommitmentRemainingMinimumAmountCommitted
|
92000 | usd |
CY2023Q1 | us-gaap |
Purchase Obligation
PurchaseObligation
|
146000 | usd |
CY2023Q1 | foxo |
Primarily Related To An Advisor Fee
PrimarilyRelatedToAnAdvisorFee
|
238000 | usd |
CY2023Q1 | foxo |
Outstanding Balance Percentage
OutstandingBalancePercentage
|
0.125 | pure |
CY2023Q1 | us-gaap |
Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
|
6207000 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Severance Payments
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsSeverancePayments
|
696000 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
879000 | usd |
CY2023Q1 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
9130000 | usd |
CY2023Q1 | us-gaap |
Debt Conversion Converted Instrument Rate
DebtConversionConvertedInstrumentRate
|
0.0125 | pure |
CY2023Q1 | foxo |
Original Principal Amount
OriginalPrincipalAmount
|
1 | |
CY2023Q1 | us-gaap |
Shares Issued
SharesIssued
|
4321875 | shares |
CY2023Q1 | us-gaap |
Reinsurance Recoverables
ReinsuranceRecoverables
|
usd | |
CY2023Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
usd | |
CY2023Q1 | foxo |
Policy Reserves
PolicyReserves
|
usd | |
CY2023Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | |
CY2022Q1 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
usd | |
CY2022Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | |
CY2023Q1 | foxo |
Contributions In The Form Of Rent Payments
ContributionsInTheFormOfRentPayments
|
usd | |
CY2023Q1 | foxo |
Recognition Of Prepaid Offering Costs Upon Election Of Fair Value Option
RecognitionOfPrepaidOfferingCostsUponElectionOfFairValueOption
|
usd | |
CY2022Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
usd | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
usd | |
CY2023Q1 | foxo |
Cloud Computing Arrangements
CloudComputingArrangements
|
usd | |
CY2023Q1 | foxo |
Accrued Internal Use Software
AccruedInternalUseSoftware
|
usd | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
usd | |
CY2023Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
usd | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2023Q1 | us-gaap |
Treasury Stock Preferred Shares
TreasuryStockPreferredShares
|
shares | |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Unissued
ClassOfWarrantOrRightUnissued
|
shares | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001812360 |