|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$70.97M
3.91%
YoY
|
$68.30M
23.29%
YoY
|
$55.39M
-459.63%
YoY
|
-$15.40M
-334.52%
YoY
|
$6.568M
-1634.58%
YoY
|
| Depreciation, Depletion And Amortization |
$8.755M
-54.78%
YoY
|
$19.36M
-2.86%
YoY
|
$19.93M
17.63%
YoY
|
$16.95M
-34.79%
YoY
|
$25.99M
83.76%
YoY
|
| Cash From Operating Activities |
$105.2M
-9.27%
YoY
|
$116.0M
-24.74%
YoY
|
$154.1M
-181.85%
YoY
|
-$188.3M
131.27%
YoY
|
-$81.42M
3.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.723M
732.05%
YoY
|
$808.0K
3413.04%
YoY
|
$23.00K
-69.33%
YoY
|
$75.00K
-51.3%
YoY
|
$154.0K
-92.83%
YoY
|
| Acquisitions |
$55.31M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$171.0K
-99.76%
YoY
|
$70.87M
-8.12%
YoY
|
$77.13M
20.4%
YoY
|
$64.07M
-15.11%
YoY
|
$75.47M
36.99%
YoY
|
| Cash From Investing Activities |
-$6.552M
-109.35%
YoY
|
$70.06M
-9.14%
YoY
|
$77.11M
20.5%
YoY
|
$63.99M
-15.04%
YoY
|
$75.32M
42.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$104.0M
-4.56%
YoY
|
-$109.0M
1084.01%
YoY
|
-$9.204M
-5.28%
YoY
|
-$9.717M
-63.44%
YoY
|
-$26.58M
12.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$105.2M
-9.27%
YoY
|
$116.0M
-24.74%
YoY
|
$154.1M
-181.85%
YoY
|
-$188.3M
131.27%
YoY
|
-$81.42M
3.72%
YoY
|
| Cash From Investing Activities |
-$6.552M
-109.35%
YoY
|
$70.06M
-9.14%
YoY
|
$77.11M
20.5%
YoY
|
$63.99M
-15.04%
YoY
|
$75.32M
42.26%
YoY
|
| Cash From Financing Activities |
-$104.0M
-4.56%
YoY
|
-$109.0M
1084.01%
YoY
|
-$9.204M
-5.28%
YoY
|
-$9.717M
-63.44%
YoY
|
-$26.58M
12.9%
YoY
|
| Net Change In Cash |
-$5.329M
-106.91%
YoY
|
$77.07M
-65.29%
YoY
|
$222.0M
-265.66%
YoY
|
-$134.0M
310.1%
YoY
|
-$32.68M
-33.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$105.2M
-9.27%
YoY
|
$116.0M
-24.74%
YoY
|
$154.1M
-181.85%
YoY
|
-$188.3M
131.27%
YoY
|
-$81.42M
3.72%
YoY
|
| Capital Expenditures |
$6.723M
732.05%
YoY
|
$808.0K
3413.04%
YoY
|
$23.00K
-69.33%
YoY
|
$75.00K
-51.3%
YoY
|
$154.0K
-92.83%
YoY
|
| Free Cash Flow |
$98.51M
-14.47%
YoY
|
$115.2M
-25.26%
YoY
|
$154.1M
-181.8%
YoY
|
-$188.4M
130.93%
YoY
|
-$81.57M
1.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.227M
-109.56%
YoY
|
$22.97M
-50.52%
YoY
|
$21.07M
343.04%
YoY
|
$3.320M
-77.45%
YoY
|
$23.28M
901.03%
YoY
|
$46.41M
56.73%
YoY
|
$4.756M
-27.97%
YoY
|
$14.72M
-37.19%
YoY
|
$2.326M
-151.28%
YoY
|
$29.61M
163.92%
YoY
|
$6.603M
-248.75%
YoY
|
$23.44M
-558.6%
YoY
|
-$4.536M
-73.52%
YoY
|
$11.22M
-50.09%
YoY
|
-$4.439M
15.36%
YoY
|
-$5.111M
123.29%
YoY
|
-$17.13M
75.17%
YoY
|
$22.48M
2710.5%
YoY
|
-$3.848M
-122.68%
YoY
|
-$2.289M
-134.51%
YoY
|
| Depreciation, Depletion And Amortization |
$1.726M
-14.3%
YoY
|
$3.494M
6.69%
YoY
|
$1.986M
-33.49%
YoY
|
$1.261M
-87.68%
YoY
|
$2.014M
-29.83%
YoY
|
$3.275M
-52.24%
YoY
|
$2.986M
58.83%
YoY
|
$10.23M
11.39%
YoY
|
$2.870M
42.22%
YoY
|
$6.857M
-4.54%
YoY
|
$1.880M
-72.06%
YoY
|
$9.186M
537.03%
YoY
|
$2.018M
26.76%
YoY
|
$7.183M
14.47%
YoY
|
$6.729M
6.1%
YoY
|
$1.442M
-65.01%
YoY
|
$1.592M
-82.79%
YoY
|
$6.275M
114.9%
YoY
|
$6.342M
68.22%
YoY
|
$4.121M
10.19%
YoY
|
| Cash From Operating Activities |
-$44.50M
-178.45%
YoY
|
$79.71M
-56.59%
YoY
|
$40.42M
-325.17%
YoY
|
-$71.63M
208.29%
YoY
|
$56.73M
-314.69%
YoY
|
$183.6M
106.15%
YoY
|
-$17.95M
-166.17%
YoY
|
-$23.24M
-139.01%
YoY
|
-$26.42M
22.12%
YoY
|
$89.06M
-770.68%
YoY
|
$27.13M
-165.39%
YoY
|
$59.56M
-178.83%
YoY
|
-$21.64M
-62.67%
YoY
|
-$13.28M
-116.42%
YoY
|
-$41.49M
-6.69%
YoY
|
-$75.56M
15.65%
YoY
|
-$57.97M
10.43%
YoY
|
$80.88M
117.36%
YoY
|
-$44.47M
-236.11%
YoY
|
-$65.33M
10.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.751M
1278.74%
YoY
|
$4.874M
2047.14%
YoY
|
$58.00K
-83.98%
YoY
|
$40.00K
-56.52%
YoY
|
$127.0K
452.17%
YoY
|
$227.0K
N/A
|
$362.0K
N/A
|
$92.00K
N/A
|
$23.00K
76.92%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$13.00K
-176.47%
YoY
|
$0.00
N/A
|
-$62.00K
67.57%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-43.33%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00K
-95.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.860M
-95.63%
YoY
|
$11.09M
-61.74%
YoY
|
-$53.46M
-298.63%
YoY
|
$0.00
-100.0%
YoY
|
$42.54M
571.1%
YoY
|
$28.98M
-38.58%
YoY
|
$26.91M
9867.78%
YoY
|
$8.637M
-70.83%
YoY
|
$6.339M
9222.06%
YoY
|
$47.19M
-23.52%
YoY
|
$270.0K
-70.65%
YoY
|
$29.61M
2968.19%
YoY
|
$68.00K
-85.95%
YoY
|
$61.70M
-2169.64%
YoY
|
$920.0K
178.79%
YoY
|
$965.0K
-98.76%
YoY
|
$484.0K
706.67%
YoY
|
-$2.981M
-28.34%
YoY
|
$330.0K
-98.6%
YoY
|
$78.06M
130.27%
YoY
|
| Cash From Investing Activities |
-$281.0K
-100.66%
YoY
|
$9.337M
-67.64%
YoY
|
-$58.33M
-318.59%
YoY
|
-$58.00K
-100.7%
YoY
|
$42.50M
580.34%
YoY
|
$28.86M
-38.82%
YoY
|
$26.69M
9783.7%
YoY
|
$8.275M
-72.05%
YoY
|
$6.247M
9086.76%
YoY
|
$47.17M
-23.54%
YoY
|
$270.0K
-70.65%
YoY
|
$29.61M
3178.85%
YoY
|
$68.00K
-85.95%
YoY
|
$61.68M
-2157.47%
YoY
|
$920.0K
178.79%
YoY
|
$903.0K
-98.84%
YoY
|
$484.0K
-1108.33%
YoY
|
-$2.998M
-28.45%
YoY
|
$330.0K
-98.56%
YoY
|
$78.03M
135.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$48.20M
2613.8%
YoY
|
-$14.63M
139.77%
YoY
|
-$87.61M
5378.74%
YoY
|
$0.00
-100.0%
YoY
|
-$1.776M
-98.24%
YoY
|
-$6.100M
787.92%
YoY
|
-$1.599M
-31.96%
YoY
|
-$337.0K
-86.76%
YoY
|
-$100.9M
2685.32%
YoY
|
-$687.0K
-79.49%
YoY
|
-$2.350M
170.43%
YoY
|
-$2.545M
117.89%
YoY
|
-$3.624M
-16.3%
YoY
|
-$3.350M
-5.77%
YoY
|
-$869.0K
-30.26%
YoY
|
-$1.168M
-80.02%
YoY
|
-$4.330M
-72.82%
YoY
|
-$3.555M
-34.89%
YoY
|
-$1.246M
114.83%
YoY
|
-$5.846M
-14.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$44.50M
-178.45%
YoY
|
$79.71M
-56.59%
YoY
|
$40.42M
-325.17%
YoY
|
-$71.63M
208.29%
YoY
|
$56.73M
-314.69%
YoY
|
$183.6M
106.15%
YoY
|
-$17.95M
-166.17%
YoY
|
-$23.24M
-139.01%
YoY
|
-$26.42M
22.12%
YoY
|
$89.06M
-770.68%
YoY
|
$27.13M
-165.39%
YoY
|
$59.56M
-178.83%
YoY
|
-$21.64M
-62.67%
YoY
|
-$13.28M
-116.42%
YoY
|
-$41.49M
-6.69%
YoY
|
-$75.56M
15.65%
YoY
|
-$57.97M
10.43%
YoY
|
$80.88M
117.36%
YoY
|
-$44.47M
-236.11%
YoY
|
-$65.33M
10.83%
YoY
|
| Cash From Investing Activities |
-$281.0K
-100.66%
YoY
|
$9.337M
-67.64%
YoY
|
-$58.33M
-318.59%
YoY
|
-$58.00K
-100.7%
YoY
|
$42.50M
580.34%
YoY
|
$28.86M
-38.82%
YoY
|
$26.69M
9783.7%
YoY
|
$8.275M
-72.05%
YoY
|
$6.247M
9086.76%
YoY
|
$47.17M
-23.54%
YoY
|
$270.0K
-70.65%
YoY
|
$29.61M
3178.85%
YoY
|
$68.00K
-85.95%
YoY
|
$61.68M
-2157.47%
YoY
|
$920.0K
178.79%
YoY
|
$903.0K
-98.84%
YoY
|
$484.0K
-1108.33%
YoY
|
-$2.998M
-28.45%
YoY
|
$330.0K
-98.56%
YoY
|
$78.03M
135.61%
YoY
|
| Cash From Financing Activities |
-$48.20M
2613.8%
YoY
|
-$14.63M
139.77%
YoY
|
-$87.61M
5378.74%
YoY
|
$0.00
-100.0%
YoY
|
-$1.776M
-98.24%
YoY
|
-$6.100M
787.92%
YoY
|
-$1.599M
-31.96%
YoY
|
-$337.0K
-86.76%
YoY
|
-$100.9M
2685.32%
YoY
|
-$687.0K
-79.49%
YoY
|
-$2.350M
170.43%
YoY
|
-$2.545M
117.89%
YoY
|
-$3.624M
-16.3%
YoY
|
-$3.350M
-5.77%
YoY
|
-$869.0K
-30.26%
YoY
|
-$1.168M
-80.02%
YoY
|
-$4.330M
-72.82%
YoY
|
-$3.555M
-34.89%
YoY
|
-$1.246M
114.83%
YoY
|
-$5.846M
-14.41%
YoY
|
| Net Change In Cash |
-$92.98M
-195.41%
YoY
|
$74.42M
-63.94%
YoY
|
-$105.5M
-1579.02%
YoY
|
-$71.69M
368.65%
YoY
|
$97.45M
-180.46%
YoY
|
$206.4M
52.25%
YoY
|
$7.134M
-71.52%
YoY
|
-$15.30M
-117.66%
YoY
|
-$121.1M
380.74%
YoY
|
$135.5M
200.83%
YoY
|
$25.05M
-160.45%
YoY
|
$86.63M
-214.24%
YoY
|
-$25.19M
-59.24%
YoY
|
$45.05M
-39.38%
YoY
|
-$41.44M
-8.69%
YoY
|
-$75.83M
-1206.48%
YoY
|
-$61.82M
-9.72%
YoY
|
$74.33M
169.7%
YoY
|
-$45.38M
-182.39%
YoY
|
$6.853M
-120.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.50M
-178.45%
YoY
|
$79.71M
-56.59%
YoY
|
$40.42M
-325.17%
YoY
|
-$71.63M
208.29%
YoY
|
$56.73M
-314.69%
YoY
|
$183.6M
106.15%
YoY
|
-$17.95M
-166.17%
YoY
|
-$23.24M
-139.01%
YoY
|
-$26.42M
22.12%
YoY
|
$89.06M
-770.68%
YoY
|
$27.13M
-165.39%
YoY
|
$59.56M
-178.83%
YoY
|
-$21.64M
-62.67%
YoY
|
-$13.28M
-116.42%
YoY
|
-$41.49M
-6.69%
YoY
|
-$75.56M
15.65%
YoY
|
-$57.97M
10.43%
YoY
|
$80.88M
117.36%
YoY
|
-$44.47M
-236.11%
YoY
|
-$65.33M
10.83%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.751M
1278.74%
YoY
|
$4.874M
2047.14%
YoY
|
$58.00K
-83.98%
YoY
|
$40.00K
-56.52%
YoY
|
$127.0K
452.17%
YoY
|
$227.0K
N/A
|
$362.0K
N/A
|
$92.00K
N/A
|
$23.00K
76.92%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$13.00K
-176.47%
YoY
|
$0.00
N/A
|
-$62.00K
67.57%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-43.33%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00K
-95.32%
YoY
|
| Free Cash Flow |
-$44.50M
-178.5%
YoY
|
$77.96M
-57.51%
YoY
|
$35.55M
-295.54%
YoY
|
-$71.69M
203.81%
YoY
|
$56.69M
-313.79%
YoY
|
$183.5M
106.06%
YoY
|
-$18.18M
-167.01%
YoY
|
-$23.60M
-139.62%
YoY
|
-$26.52M
22.54%
YoY
|
$89.04M
-769.85%
YoY
|
$27.13M
-165.39%
YoY
|
$59.56M
-178.89%
YoY
|
-$21.64M
-62.67%
YoY
|
-$13.29M
-116.43%
YoY
|
-$41.49M
-6.69%
YoY
|
-$75.50M
15.63%
YoY
|
-$57.97M
10.21%
YoY
|
$80.90M
117.23%
YoY
|
-$44.47M
-233.53%
YoY
|
-$65.30M
12.27%
YoY
|
Loading...