|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities: | |||||
| Depreciation, depletion and amortization | |||||
| Amortization of deferred financing fees and discounts/premiums on debt | |||||
| Amortization of net origination fees related to notes receivable | |||||
| Stock-based compensation | |||||
| (Gain) on disposition of assets, net | |||||
| (Income) from forfeited deposits | |||||
| (Income) from equity method investment | |||||
| Bad debt expense | |||||
| Current and expected credit losses | |||||
| Impairment of assets | |||||
| Amortization of dedesignated interest rate swap | |||||
| Losses on modification and extinguishment of debt | |||||
| Changes in operating assets and liabilities: | |||||
| (Increase) Decrease in accounts receivable | |||||
| (Increase) Decrease in interest receivable | |||||
| (Increase) Decrease in other assets | |||||
| (Increase) Decrease in inventory | |||||
| Increase (Decrease) in accrued interest | |||||
| Increase (Decrease) in accrued expenses | |||||
| Increase (Decrease) in deferred revenue | |||||
| Increase (Decrease) in accrued property taxes | |||||
| Net cash and cash equivalents provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Real estate acquisitions | |||||
| Real estate and other improvements | |||||
| Distributions from equity method investees | |||||
| Collections of principal on loans | |||||
| Issuances of loans and financing receivables | |||||
| Proceeds from disposition of assets | |||||
| Net cash and cash equivalents provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Borrowings from mortgage notes payable | |||||
| Repayments on mortgage notes payable | |||||
| Issuance of stock | |||||
| Common stock repurchased | |||||
| Payment of debt issuance costs | |||||
| Payment of swap fees | |||||
| Redemption of Series A preferred units | |||||
| Redemption of common units | |||||
| Dividends on common stock | |||||
| Shares withheld for income taxes on vesting of equity-based compensation | |||||
| Distributions on Series A preferred units | |||||
| Series A preferred units | |||||
| Total distributions on Series A preferred units | |||||
| Distributions to non-controlling interests in operating partnership, common | |||||
| Net cash and cash equivalents (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Cash paid during period for interest | |||||
| SUPPLEMENTAL NON-CASH INVESTING AND FINANCING TRANSACTIONS: | |||||
| Dividend payable, common stock | |||||
| Dividend payable, common units | |||||
| Common units | |||||
| Series A preferred units | |||||
| Distributions payable, Series A preferred units | |||||
| Deferred net gain from seller-financed dispositions | |||||
| Additions to real estate improvements included in accrued expenses | |||||
| Origination fees included in notes receivable | |||||
| Swap fees payable included in accrued interest | |||||
| Series A exchange for land | |||||
| Prepaid property tax liability acquired in acquisitions | |||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||||
| Conversion of common units to shares of common stock | |||||
Loading...