|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.55M
-47.35%
YoY
|
$59.91M
93.81%
YoY
|
$30.91M
164.8%
YoY
|
$11.67M
16.85%
YoY
|
$9.991M
40.34%
YoY
|
| Depreciation, Depletion And Amortization |
$4.168M
-25.41%
YoY
|
$5.588M
-25.48%
YoY
|
$7.499M
7.74%
YoY
|
$6.960M
-8.77%
YoY
|
$7.629M
-4.3%
YoY
|
| Cash From Operating Activities |
$17.43M
7.95%
YoY
|
$16.14M
25.26%
YoY
|
$12.89M
-24.42%
YoY
|
$17.05M
117.04%
YoY
|
$7.856M
-60.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.845M
-59.54%
YoY
|
$19.39M
-30.7%
YoY
|
$27.98M
-52.31%
YoY
|
$58.68M
-169.95%
YoY
|
-$83.89M
2249.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$856.0K
N/A
|
| Other Investing Activities |
$71.24M
-75.28%
YoY
|
$288.1M
54.55%
YoY
|
$186.4M
-10965.03%
YoY
|
-$1.716M
-102.64%
YoY
|
$65.12M
192.82%
YoY
|
| Cash From Investing Activities |
$63.40M
-76.41%
YoY
|
$268.8M
69.6%
YoY
|
$158.5M
-362.36%
YoY
|
-$60.40M
221.8%
YoY
|
-$18.77M
-200.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.82M
37.54%
YoY
|
$27.50M
-61.82%
YoY
|
$72.02M
121964.41%
YoY
|
$59.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$150.0M
-29.24%
YoY
|
-$211.9M
22.15%
YoY
|
-$173.5M
-933.0%
YoY
|
$20.83M
50.21%
YoY
|
$13.87M
-158.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.43M
7.95%
YoY
|
$16.14M
25.26%
YoY
|
$12.89M
-24.42%
YoY
|
$17.05M
117.04%
YoY
|
$7.856M
-60.17%
YoY
|
| Cash From Investing Activities |
$63.40M
-76.41%
YoY
|
$268.8M
69.6%
YoY
|
$158.5M
-362.36%
YoY
|
-$60.40M
221.8%
YoY
|
-$18.77M
-200.54%
YoY
|
| Cash From Financing Activities |
-$150.0M
-29.24%
YoY
|
-$211.9M
22.15%
YoY
|
-$173.5M
-933.0%
YoY
|
$20.83M
50.21%
YoY
|
$13.87M
-158.42%
YoY
|
| Net Change In Cash |
$80.82M
10.79%
YoY
|
$72.95M
-3469.61%
YoY
|
-$2.165M
-90.39%
YoY
|
-$22.52M
-862.25%
YoY
|
$2.954M
-79.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.43M
7.95%
YoY
|
$16.14M
25.26%
YoY
|
$12.89M
-24.42%
YoY
|
$17.05M
117.04%
YoY
|
$7.856M
-60.17%
YoY
|
| Capital Expenditures |
$7.845M
-59.54%
YoY
|
$19.39M
-30.7%
YoY
|
$27.98M
-52.31%
YoY
|
$58.68M
-169.95%
YoY
|
-$83.89M
2249.92%
YoY
|
| Free Cash Flow |
$9.581M
-394.89%
YoY
|
-$3.249M
-78.48%
YoY
|
-$15.10M
-63.74%
YoY
|
-$41.63M
-145.38%
YoY
|
$91.75M
293.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$640.0K
-68.61%
YoY
|
$20.82M
-65.45%
YoY
|
$483.0K
-73.06%
YoY
|
$7.602M
-479.72%
YoY
|
$2.039M
236.47%
YoY
|
$60.26M
239.39%
YoY
|
$1.793M
-57.41%
YoY
|
-$2.002M
-128.6%
YoY
|
$606.0K
-63.84%
YoY
|
$17.75M
164.63%
YoY
|
$4.210M
284.83%
YoY
|
$7.001M
140.09%
YoY
|
$1.676M
51.54%
YoY
|
$6.709M
-49.62%
YoY
|
$1.094M
-142.83%
YoY
|
$2.916M
-206.62%
YoY
|
$1.106M
-53.14%
YoY
|
$13.32M
108.81%
YoY
|
-$2.554M
-584.63%
YoY
|
| Depreciation, Depletion And Amortization |
$910.0K
-22.42%
YoY
|
$927.0K
-26.6%
YoY
|
$938.0K
-33.66%
YoY
|
$1.130M
-20.98%
YoY
|
$1.173M
-20.8%
YoY
|
$1.263M
-20.77%
YoY
|
$1.414M
-25.74%
YoY
|
$1.430M
-35.21%
YoY
|
$1.481M
-17.45%
YoY
|
$1.594M
-15.39%
YoY
|
$1.904M
14.35%
YoY
|
$2.207M
32.95%
YoY
|
$1.794M
2.46%
YoY
|
$1.884M
-0.74%
YoY
|
$1.665M
-12.87%
YoY
|
$1.660M
-11.94%
YoY
|
$1.751M
-9.51%
YoY
|
$1.898M
-4.62%
YoY
|
$1.911M
-3.44%
YoY
|
| Cash From Operating Activities |
$8.248M
29.48%
YoY
|
$15.19M
3.96%
YoY
|
-$1.953M
-54.37%
YoY
|
-$2.184M
-64.13%
YoY
|
$6.370M
-46.46%
YoY
|
$14.61M
104.25%
YoY
|
-$4.280M
16.94%
YoY
|
-$6.089M
-5.52%
YoY
|
$11.90M
-24.89%
YoY
|
$7.155M
-13.74%
YoY
|
-$3.660M
-1250.94%
YoY
|
-$6.445M
244.47%
YoY
|
$15.84M
53.64%
YoY
|
$8.295M
25.34%
YoY
|
$318.0K
-104.56%
YoY
|
-$1.871M
-41.4%
YoY
|
$10.31M
-9.62%
YoY
|
$6.618M
-30.85%
YoY
|
-$6.979M
-3977.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$267.0K
-95.93%
YoY
|
$111.0K
-93.94%
YoY
|
$982.0K
127.84%
YoY
|
$191.0K
-75.73%
YoY
|
$6.561M
-59.85%
YoY
|
$1.832M
-49.82%
YoY
|
$431.0K
-96.61%
YoY
|
$787.0K
-92.4%
YoY
|
$16.34M
1225.3%
YoY
|
$3.651M
-80.47%
YoY
|
$12.73M
-239.17%
YoY
|
$10.36M
-147.33%
YoY
|
$1.233M
-113.79%
YoY
|
$18.70M
-136.88%
YoY
|
-$9.147M
397.66%
YoY
|
-$21.89M
-21.49%
YoY
|
-$8.944M
157.75%
YoY
|
-$50.70M
7581.52%
YoY
|
-$1.838M
440.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.29M
84.46%
YoY
|
-$7.285M
-102.62%
YoY
|
$4.483M
-50.88%
YoY
|
$67.38M
-14716.92%
YoY
|
$6.660M
261.17%
YoY
|
$277.6M
343.89%
YoY
|
$9.127M
-87.39%
YoY
|
-$461.0K
-101.04%
YoY
|
$1.844M
-74.19%
YoY
|
$62.55M
-491.55%
YoY
|
$72.36M
-96580.0%
YoY
|
$44.40M
236.16%
YoY
|
$7.144M
535.02%
YoY
|
-$15.97M
-138.9%
YoY
|
-$75.00K
-98.37%
YoY
|
$13.21M
7904.85%
YoY
|
$1.125M
-96.05%
YoY
|
$41.07M
481.71%
YoY
|
-$4.601M
-177.98%
YoY
|
| Cash From Investing Activities |
$12.02M
12039.39%
YoY
|
-$7.396M
-102.68%
YoY
|
$3.501M
-59.74%
YoY
|
$67.19M
-5484.05%
YoY
|
$99.00K
-100.68%
YoY
|
$275.8M
368.3%
YoY
|
$8.696M
-85.41%
YoY
|
-$1.248M
-103.67%
YoY
|
-$14.50M
-345.25%
YoY
|
$58.90M
-269.86%
YoY
|
$59.62M
-746.5%
YoY
|
$34.04M
-491.96%
YoY
|
$5.911M
-175.6%
YoY
|
-$34.67M
260.09%
YoY
|
-$9.222M
43.22%
YoY
|
-$8.684M
-68.67%
YoY
|
-$7.819M
-131.25%
YoY
|
-$9.629M
-250.45%
YoY
|
-$6.439M
-215.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$741.0K
2079.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.00K
-100.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$14.54M
-76610.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.82M
-81.32%
YoY
|
-$11.97M
-94.56%
YoY
|
-$39.15M
1789.58%
YoY
|
-$35.59M
-619.12%
YoY
|
-$63.26M
-1994.58%
YoY
|
-$220.1M
230.34%
YoY
|
-$2.072M
-96.61%
YoY
|
$6.855M
-123.97%
YoY
|
$3.339M
-119.44%
YoY
|
-$66.62M
-364.75%
YoY
|
-$61.13M
3077.23%
YoY
|
-$28.59M
-302.08%
YoY
|
-$17.18M
3.72%
YoY
|
$25.16M
113.08%
YoY
|
-$1.924M
-64.16%
YoY
|
$14.15M
-59.57%
YoY
|
-$16.56M
-39.94%
YoY
|
$11.81M
184.55%
YoY
|
-$5.368M
-47.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.248M
29.48%
YoY
|
$15.19M
3.96%
YoY
|
-$1.953M
-54.37%
YoY
|
-$2.184M
-64.13%
YoY
|
$6.370M
-46.46%
YoY
|
$14.61M
104.25%
YoY
|
-$4.280M
16.94%
YoY
|
-$6.089M
-5.52%
YoY
|
$11.90M
-24.89%
YoY
|
$7.155M
-13.74%
YoY
|
-$3.660M
-1250.94%
YoY
|
-$6.445M
244.47%
YoY
|
$15.84M
53.64%
YoY
|
$8.295M
25.34%
YoY
|
$318.0K
-104.56%
YoY
|
-$1.871M
-41.4%
YoY
|
$10.31M
-9.62%
YoY
|
$6.618M
-30.85%
YoY
|
-$6.979M
-3977.22%
YoY
|
| Cash From Investing Activities |
$12.02M
12039.39%
YoY
|
-$7.396M
-102.68%
YoY
|
$3.501M
-59.74%
YoY
|
$67.19M
-5484.05%
YoY
|
$99.00K
-100.68%
YoY
|
$275.8M
368.3%
YoY
|
$8.696M
-85.41%
YoY
|
-$1.248M
-103.67%
YoY
|
-$14.50M
-345.25%
YoY
|
$58.90M
-269.86%
YoY
|
$59.62M
-746.5%
YoY
|
$34.04M
-491.96%
YoY
|
$5.911M
-175.6%
YoY
|
-$34.67M
260.09%
YoY
|
-$9.222M
43.22%
YoY
|
-$8.684M
-68.67%
YoY
|
-$7.819M
-131.25%
YoY
|
-$9.629M
-250.45%
YoY
|
-$6.439M
-215.81%
YoY
|
| Cash From Financing Activities |
-$11.82M
-81.32%
YoY
|
-$11.97M
-94.56%
YoY
|
-$39.15M
1789.58%
YoY
|
-$35.59M
-619.12%
YoY
|
-$63.26M
-1994.58%
YoY
|
-$220.1M
230.34%
YoY
|
-$2.072M
-96.61%
YoY
|
$6.855M
-123.97%
YoY
|
$3.339M
-119.44%
YoY
|
-$66.62M
-364.75%
YoY
|
-$61.13M
3077.23%
YoY
|
-$28.59M
-302.08%
YoY
|
-$17.18M
3.72%
YoY
|
$25.16M
113.08%
YoY
|
-$1.924M
-64.16%
YoY
|
$14.15M
-59.57%
YoY
|
-$16.56M
-39.94%
YoY
|
$11.81M
184.55%
YoY
|
-$5.368M
-47.58%
YoY
|
| Net Change In Cash |
$8.448M
-114.88%
YoY
|
-$4.176M
-105.94%
YoY
|
-$37.60M
-1704.27%
YoY
|
$29.42M
-6204.36%
YoY
|
-$56.79M
-7784.84%
YoY
|
$70.35M
-12485.74%
YoY
|
$2.344M
-145.34%
YoY
|
-$482.0K
-51.85%
YoY
|
$739.0K
-83.85%
YoY
|
-$568.0K
-53.25%
YoY
|
-$5.170M
-52.25%
YoY
|
-$1.001M
-127.84%
YoY
|
$4.575M
-132.52%
YoY
|
-$1.215M
-113.81%
YoY
|
-$10.83M
-42.36%
YoY
|
$3.595M
-11.93%
YoY
|
-$14.07M
-258.92%
YoY
|
$8.798M
-56.27%
YoY
|
-$18.79M
317.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.248M
29.48%
YoY
|
$15.19M
3.96%
YoY
|
-$1.953M
-54.37%
YoY
|
-$2.184M
-64.13%
YoY
|
$6.370M
-46.46%
YoY
|
$14.61M
104.25%
YoY
|
-$4.280M
16.94%
YoY
|
-$6.089M
-5.52%
YoY
|
$11.90M
-24.89%
YoY
|
$7.155M
-13.74%
YoY
|
-$3.660M
-1250.94%
YoY
|
-$6.445M
244.47%
YoY
|
$15.84M
53.64%
YoY
|
$8.295M
25.34%
YoY
|
$318.0K
-104.56%
YoY
|
-$1.871M
-41.4%
YoY
|
$10.31M
-9.62%
YoY
|
$6.618M
-30.85%
YoY
|
-$6.979M
-3977.22%
YoY
|
| Capital Expenditures |
$267.0K
-95.93%
YoY
|
$111.0K
-93.94%
YoY
|
$982.0K
127.84%
YoY
|
$191.0K
-75.73%
YoY
|
$6.561M
-59.85%
YoY
|
$1.832M
-49.82%
YoY
|
$431.0K
-96.61%
YoY
|
$787.0K
-92.4%
YoY
|
$16.34M
1225.3%
YoY
|
$3.651M
-80.47%
YoY
|
$12.73M
-239.17%
YoY
|
$10.36M
-147.33%
YoY
|
$1.233M
-113.79%
YoY
|
$18.70M
-136.88%
YoY
|
-$9.147M
397.66%
YoY
|
-$21.89M
-21.49%
YoY
|
-$8.944M
157.75%
YoY
|
-$50.70M
7581.52%
YoY
|
-$1.838M
440.59%
YoY
|
| Free Cash Flow |
$7.981M
-4278.53%
YoY
|
$15.08M
17.99%
YoY
|
-$2.935M
-37.7%
YoY
|
-$2.375M
-65.46%
YoY
|
-$191.0K
-95.7%
YoY
|
$12.78M
264.78%
YoY
|
-$4.711M
-71.26%
YoY
|
-$6.876M
-59.09%
YoY
|
-$4.444M
-130.43%
YoY
|
$3.504M
-133.68%
YoY
|
-$16.39M
-273.16%
YoY
|
-$16.81M
-183.95%
YoY
|
$14.61M
-24.14%
YoY
|
-$10.40M
-118.15%
YoY
|
$9.465M
-284.11%
YoY
|
$20.02M
-18.92%
YoY
|
$19.25M
29.42%
YoY
|
$57.32M
460.27%
YoY
|
-$5.141M
-1088.65%
YoY
|
Loading...