|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.23M
91.24%
YoY
|
$11.10M
-18.38%
YoY
|
$13.60M
-8.97%
YoY
|
$14.94M
-23.85%
YoY
|
$19.62M
53.25%
YoY
|
| Depreciation, Depletion And Amortization |
$2.070M
17.75%
YoY
|
$1.758M
-17.74%
YoY
|
$2.137M
54.63%
YoY
|
$1.382M
21.55%
YoY
|
$1.137M
-7.56%
YoY
|
| Cash From Operating Activities |
$25.44M
16.95%
YoY
|
$21.76M
-18.11%
YoY
|
$26.57M
5.23%
YoY
|
$25.24M
-4.19%
YoY
|
$26.35M
309.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$866.0K
-66.26%
YoY
|
$2.567M
414.43%
YoY
|
$499.0K
-95.92%
YoY
|
$12.22M
-238.68%
YoY
|
-$8.810M
1735.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$106.2M
-41.61%
YoY
|
-$181.8M
2.27%
YoY
|
-$177.8M
114.6%
YoY
|
-$82.84M
-33.8%
YoY
|
-$125.1M
-54.8%
YoY
|
| Cash From Investing Activities |
-$107.0M
-41.95%
YoY
|
-$184.4M
3.42%
YoY
|
-$178.3M
87.54%
YoY
|
-$95.06M
-29.03%
YoY
|
-$133.9M
-51.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.104M
33.49%
YoY
|
$827.0K
-65.46%
YoY
|
$2.394M
-28.19%
YoY
|
$3.334M
179.46%
YoY
|
$1.193M
1.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.687M
-98.34%
YoY
|
$343.1M
212.06%
YoY
|
$109.9M
-371.87%
YoY
|
-$40.44M
-117.93%
YoY
|
$225.6M
-7.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.44M
16.95%
YoY
|
$21.76M
-18.11%
YoY
|
$26.57M
5.23%
YoY
|
$25.24M
-4.19%
YoY
|
$26.35M
309.46%
YoY
|
| Cash From Investing Activities |
-$107.0M
-41.95%
YoY
|
-$184.4M
3.42%
YoY
|
-$178.3M
87.54%
YoY
|
-$95.06M
-29.03%
YoY
|
-$133.9M
-51.7%
YoY
|
| Cash From Financing Activities |
$5.687M
-98.34%
YoY
|
$343.1M
212.06%
YoY
|
$109.9M
-371.87%
YoY
|
-$40.44M
-117.93%
YoY
|
$225.6M
-7.62%
YoY
|
| Net Change In Cash |
-$75.89M
-142.05%
YoY
|
$180.5M
-532.18%
YoY
|
-$41.76M
-62.12%
YoY
|
-$110.3M
-193.43%
YoY
|
$118.0M
-542.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.44M
16.95%
YoY
|
$21.76M
-18.11%
YoY
|
$26.57M
5.23%
YoY
|
$25.24M
-4.19%
YoY
|
$26.35M
309.46%
YoY
|
| Capital Expenditures |
$866.0K
-66.26%
YoY
|
$2.567M
414.43%
YoY
|
$499.0K
-95.92%
YoY
|
$12.22M
-238.68%
YoY
|
-$8.810M
1735.42%
YoY
|
| Free Cash Flow |
$24.58M
28.08%
YoY
|
$19.19M
-26.39%
YoY
|
$26.07M
100.11%
YoY
|
$13.03M
-62.95%
YoY
|
$35.16M
408.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.637M
69.22%
YoY
|
$6.043M
1140.86%
YoY
|
$5.354M
26.93%
YoY
|
$5.908M
94.79%
YoY
|
$3.922M
16.69%
YoY
|
$487.0K
-85.97%
YoY
|
$4.218M
9.3%
YoY
|
$3.033M
1.92%
YoY
|
$3.361M
2.1%
YoY
|
$3.471M
-6.62%
YoY
|
$3.859M
-16.67%
YoY
|
$2.976M
-16.83%
YoY
|
$3.292M
9.3%
YoY
|
$3.717M
1.84%
YoY
|
$4.631M
-21.0%
YoY
|
$3.578M
-32.12%
YoY
|
$3.012M
-37.64%
YoY
|
$3.650M
-19.78%
YoY
|
$5.862M
69.32%
YoY
|
| Depreciation, Depletion And Amortization |
$513.0K
-4.47%
YoY
|
$538.0K
2.87%
YoY
|
$537.0K
1.9%
YoY
|
$534.0K
6.37%
YoY
|
$537.0K
-0.19%
YoY
|
$523.0K
2.55%
YoY
|
$527.0K
1.35%
YoY
|
$502.0K
-1.38%
YoY
|
$538.0K
12.32%
YoY
|
$510.0K
31.44%
YoY
|
$520.0K
2.97%
YoY
|
$509.0K
83.75%
YoY
|
$479.0K
79.4%
YoY
|
$388.0K
43.7%
YoY
|
$505.0K
80.36%
YoY
|
$277.0K
-16.06%
YoY
|
$267.0K
-16.56%
YoY
|
$270.0K
-18.18%
YoY
|
$280.0K
-17.65%
YoY
|
| Cash From Operating Activities |
$24.10M
173.09%
YoY
|
$3.185M
-24.53%
YoY
|
$8.297M
6.39%
YoY
|
$5.137M
111.23%
YoY
|
$8.823M
20.8%
YoY
|
$4.220M
-28.75%
YoY
|
$7.799M
7.57%
YoY
|
$2.432M
-57.09%
YoY
|
$7.304M
-5.35%
YoY
|
$5.923M
-21.01%
YoY
|
$7.250M
-14.3%
YoY
|
$5.668M
17.11%
YoY
|
$7.717M
73.57%
YoY
|
$7.498M
202.34%
YoY
|
$8.460M
-28.18%
YoY
|
$4.840M
195.12%
YoY
|
$4.446M
-57.45%
YoY
|
$2.480M
-38.92%
YoY
|
$11.78M
-6300.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$116.0K
-52.85%
YoY
|
-$16.00K
-104.18%
YoY
|
$449.0K
-38.74%
YoY
|
$187.0K
-68.31%
YoY
|
$246.0K
-71.43%
YoY
|
$383.0K
1815.0%
YoY
|
$733.0K
193.2%
YoY
|
$590.0K
404.27%
YoY
|
$861.0K
675.68%
YoY
|
$20.00K
-98.35%
YoY
|
$250.0K
-110.32%
YoY
|
$117.0K
-102.71%
YoY
|
$111.0K
-102.61%
YoY
|
$1.211M
-184.1%
YoY
|
-$2.423M
-66.11%
YoY
|
-$4.323M
8546.0%
YoY
|
-$4.261M
2406.47%
YoY
|
-$1.440M
4700.0%
YoY
|
-$7.150M
8837.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.754M
-117.74%
YoY
|
$5.046M
-105.77%
YoY
|
-$26.41M
-42.9%
YoY
|
-$46.72M
51.45%
YoY
|
-$38.07M
120.69%
YoY
|
-$87.45M
89.43%
YoY
|
-$46.25M
-49.21%
YoY
|
-$30.85M
-44.28%
YoY
|
-$17.25M
-216.36%
YoY
|
-$46.16M
-1387.37%
YoY
|
-$91.06M
415.95%
YoY
|
-$55.37M
-1.55%
YoY
|
$14.83M
-218.25%
YoY
|
$3.586M
-90.11%
YoY
|
-$17.65M
-68.34%
YoY
|
-$56.24M
-30.01%
YoY
|
-$12.54M
-50.4%
YoY
|
$36.25M
-203.45%
YoY
|
-$55.75M
-19.46%
YoY
|
| Cash From Investing Activities |
$6.638M
-117.32%
YoY
|
$5.062M
-105.76%
YoY
|
-$26.86M
-42.83%
YoY
|
-$46.91M
49.2%
YoY
|
-$38.32M
111.56%
YoY
|
-$87.84M
90.18%
YoY
|
-$46.98M
-48.55%
YoY
|
-$31.44M
-43.33%
YoY
|
-$18.11M
-223.09%
YoY
|
-$46.19M
-2044.63%
YoY
|
-$91.31M
354.91%
YoY
|
-$55.48M
-8.38%
YoY
|
$14.72M
-187.59%
YoY
|
$2.375M
-93.18%
YoY
|
-$20.07M
-68.09%
YoY
|
-$60.56M
-24.69%
YoY
|
-$16.80M
-33.97%
YoY
|
$34.81M
-199.29%
YoY
|
-$62.90M
-9.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$405.0K
185.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$142.0K
264.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.00K
-87.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$316.0K
1480.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00K
53.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.32M
2.92%
YoY
|
-$68.67M
-234.88%
YoY
|
-$1.087M
-101.14%
YoY
|
$24.61M
-5.96%
YoY
|
$50.84M
-70.14%
YoY
|
$50.91M
-582.52%
YoY
|
$95.77M
2.79%
YoY
|
$26.17M
-6.83%
YoY
|
$170.2M
-22266.41%
YoY
|
-$10.55M
-93.2%
YoY
|
$93.17M
296.48%
YoY
|
$28.08M
-65.02%
YoY
|
-$768.0K
-107.04%
YoY
|
-$155.1M
-498.08%
YoY
|
$23.50M
-54.7%
YoY
|
$80.28M
15.88%
YoY
|
$10.91M
-83.33%
YoY
|
$38.97M
129.24%
YoY
|
$51.87M
-36.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.10M
173.09%
YoY
|
$3.185M
-24.53%
YoY
|
$8.297M
6.39%
YoY
|
$5.137M
111.23%
YoY
|
$8.823M
20.8%
YoY
|
$4.220M
-28.75%
YoY
|
$7.799M
7.57%
YoY
|
$2.432M
-57.09%
YoY
|
$7.304M
-5.35%
YoY
|
$5.923M
-21.01%
YoY
|
$7.250M
-14.3%
YoY
|
$5.668M
17.11%
YoY
|
$7.717M
73.57%
YoY
|
$7.498M
202.34%
YoY
|
$8.460M
-28.18%
YoY
|
$4.840M
195.12%
YoY
|
$4.446M
-57.45%
YoY
|
$2.480M
-38.92%
YoY
|
$11.78M
-6300.0%
YoY
|
| Cash From Investing Activities |
$6.638M
-117.32%
YoY
|
$5.062M
-105.76%
YoY
|
-$26.86M
-42.83%
YoY
|
-$46.91M
49.2%
YoY
|
-$38.32M
111.56%
YoY
|
-$87.84M
90.18%
YoY
|
-$46.98M
-48.55%
YoY
|
-$31.44M
-43.33%
YoY
|
-$18.11M
-223.09%
YoY
|
-$46.19M
-2044.63%
YoY
|
-$91.31M
354.91%
YoY
|
-$55.48M
-8.38%
YoY
|
$14.72M
-187.59%
YoY
|
$2.375M
-93.18%
YoY
|
-$20.07M
-68.09%
YoY
|
-$60.56M
-24.69%
YoY
|
-$16.80M
-33.97%
YoY
|
$34.81M
-199.29%
YoY
|
-$62.90M
-9.25%
YoY
|
| Cash From Financing Activities |
$52.32M
2.92%
YoY
|
-$68.67M
-234.88%
YoY
|
-$1.087M
-101.14%
YoY
|
$24.61M
-5.96%
YoY
|
$50.84M
-70.14%
YoY
|
$50.91M
-582.52%
YoY
|
$95.77M
2.79%
YoY
|
$26.17M
-6.83%
YoY
|
$170.2M
-22266.41%
YoY
|
-$10.55M
-93.2%
YoY
|
$93.17M
296.48%
YoY
|
$28.08M
-65.02%
YoY
|
-$768.0K
-107.04%
YoY
|
-$155.1M
-498.08%
YoY
|
$23.50M
-54.7%
YoY
|
$80.28M
15.88%
YoY
|
$10.91M
-83.33%
YoY
|
$38.97M
129.24%
YoY
|
$51.87M
-36.79%
YoY
|
| Net Change In Cash |
$83.06M
289.15%
YoY
|
-$60.42M
84.76%
YoY
|
-$19.65M
-134.72%
YoY
|
-$17.17M
503.8%
YoY
|
$21.34M
-86.61%
YoY
|
-$32.70M
-35.64%
YoY
|
$56.59M
521.19%
YoY
|
-$2.843M
-86.92%
YoY
|
$159.4M
635.92%
YoY
|
-$50.81M
-65.02%
YoY
|
$9.110M
-23.36%
YoY
|
-$21.73M
-188.48%
YoY
|
$21.66M
-1604.44%
YoY
|
-$145.3M
-290.48%
YoY
|
$11.89M
1484.93%
YoY
|
$24.56M
-358.8%
YoY
|
-$1.440M
-102.85%
YoY
|
$76.26M
-644.71%
YoY
|
$750.0K
-94.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.10M
173.09%
YoY
|
$3.185M
-24.53%
YoY
|
$8.297M
6.39%
YoY
|
$5.137M
111.23%
YoY
|
$8.823M
20.8%
YoY
|
$4.220M
-28.75%
YoY
|
$7.799M
7.57%
YoY
|
$2.432M
-57.09%
YoY
|
$7.304M
-5.35%
YoY
|
$5.923M
-21.01%
YoY
|
$7.250M
-14.3%
YoY
|
$5.668M
17.11%
YoY
|
$7.717M
73.57%
YoY
|
$7.498M
202.34%
YoY
|
$8.460M
-28.18%
YoY
|
$4.840M
195.12%
YoY
|
$4.446M
-57.45%
YoY
|
$2.480M
-38.92%
YoY
|
$11.78M
-6300.0%
YoY
|
| Capital Expenditures |
$116.0K
-52.85%
YoY
|
-$16.00K
-104.18%
YoY
|
$449.0K
-38.74%
YoY
|
$187.0K
-68.31%
YoY
|
$246.0K
-71.43%
YoY
|
$383.0K
1815.0%
YoY
|
$733.0K
193.2%
YoY
|
$590.0K
404.27%
YoY
|
$861.0K
675.68%
YoY
|
$20.00K
-98.35%
YoY
|
$250.0K
-110.32%
YoY
|
$117.0K
-102.71%
YoY
|
$111.0K
-102.61%
YoY
|
$1.211M
-184.1%
YoY
|
-$2.423M
-66.11%
YoY
|
-$4.323M
8546.0%
YoY
|
-$4.261M
2406.47%
YoY
|
-$1.440M
4700.0%
YoY
|
-$7.150M
8837.5%
YoY
|
| Free Cash Flow |
$23.98M
179.57%
YoY
|
$3.201M
-16.58%
YoY
|
$7.848M
11.07%
YoY
|
$4.950M
168.73%
YoY
|
$8.577M
33.12%
YoY
|
$3.837M
-35.0%
YoY
|
$7.066M
0.94%
YoY
|
$1.842M
-66.82%
YoY
|
$6.443M
-15.29%
YoY
|
$5.903M
-6.11%
YoY
|
$7.000M
-35.68%
YoY
|
$5.551M
-39.42%
YoY
|
$7.606M
-12.64%
YoY
|
$6.287M
60.38%
YoY
|
$10.88M
-42.51%
YoY
|
$9.163M
442.19%
YoY
|
$8.707M
-18.01%
YoY
|
$3.920M
-4.16%
YoY
|
$18.93M
-17309.09%
YoY
|
Loading...