2012 Form 10-K Financial Statement
#000114420413014317 Filed on March 12, 2013
Income Statement
| Concept | 2012 |
|---|---|
| Revenue | |
| YoY Change | |
| Cost Of Revenue | |
| YoY Change | |
| Gross Profit | |
| YoY Change | |
| Gross Profit Margin | |
| Selling, General & Admin | |
| YoY Change | |
| % of Gross Profit | |
| Research & Development | |
| YoY Change | |
| % of Gross Profit | |
| Depreciation & Amortization | $1.850M |
| YoY Change | -0.54% |
| % of Gross Profit | |
| Operating Expenses | |
| YoY Change | |
| Operating Profit | |
| YoY Change | |
| Interest Expense | |
| YoY Change | |
| % of Operating Profit | |
| Other Income/Expense, Net | |
| YoY Change | |
| Pretax Income | $5.880M |
| YoY Change | -15.76% |
| Income Tax | $510.0K |
| % Of Pretax Income | 8.67% |
| Net Earnings | $5.370M |
| YoY Change | -18.26% |
| Net Earnings / Revenue | |
| Basic Earnings Per Share | |
| Diluted Earnings Per Share | $1.319M |
| COMMON SHARES | |
| Basic Shares Outstanding | 4.072K |
| Diluted Shares Outstanding |
Balance Sheet
| Concept | 2012 |
|---|---|
| SHORT-TERM ASSETS | |
| Cash & Short-Term Investments | |
| YoY Change | |
| Cash & Equivalents | |
| Short-Term Investments | |
| Other Short-Term Assets | |
| YoY Change | |
| Inventory | |
| Prepaid Expenses | |
| Receivables | |
| Other Receivables | |
| Total Short-Term Assets | |
| YoY Change | |
| LONG-TERM ASSETS | |
| Property, Plant & Equipment | $17.00M |
| YoY Change | 6.25% |
| Goodwill | |
| YoY Change | |
| Intangibles | |
| YoY Change | |
| Long-Term Investments | |
| YoY Change | |
| Other Assets | $5.500M |
| YoY Change | -14.06% |
| Total Long-Term Assets | |
| YoY Change | |
| TOTAL ASSETS | |
| Total Short-Term Assets | |
| Total Long-Term Assets | |
| Total Assets | $1.027B |
| YoY Change | 3.76% |
| SHORT-TERM LIABILITIES | |
| YoY Change | |
| Accounts Payable | |
| YoY Change | |
| Accrued Expenses | |
| YoY Change | |
| Deferred Revenue | |
| YoY Change | |
| Short-Term Debt | $42.20M |
| YoY Change | -20.53% |
| Long-Term Debt Due | |
| YoY Change | |
| Total Short-Term Liabilities | $42.20M |
| YoY Change | -20.53% |
| LONG-TERM LIABILITIES | |
| Long-Term Debt | $0.00 |
| YoY Change | |
| Other Long-Term Liabilities | $6.700M |
| YoY Change | -50.74% |
| Total Long-Term Liabilities | $6.700M |
| YoY Change | -50.74% |
| TOTAL LIABILITIES | |
| Total Short-Term Liabilities | $42.20M |
| Total Long-Term Liabilities | $6.700M |
| Total Liabilities | $935.7M |
| YoY Change | 3.61% |
| SHAREHOLDERS EQUITY | |
| Retained Earnings | |
| YoY Change | |
| Common Stock | |
| YoY Change | |
| Preferred Stock | |
| YoY Change | |
| Treasury Stock (at cost) | |
| YoY Change | |
| Treasury Stock Shares | |
| Shareholders Equity | $91.60M |
| YoY Change | |
| Total Liabilities & Shareholders Equity | $1.027B |
| YoY Change | 3.76% |
Cashflow Statement
| Concept | 2012 |
|---|---|
| OPERATING ACTIVITIES | |
| Net Income | $5.370M |
| YoY Change | -18.26% |
| Depreciation, Depletion And Amortization | $1.850M |
| YoY Change | -0.54% |
| Cash From Operating Activities | $10.56M |
| YoY Change | -30.02% |
| INVESTING ACTIVITIES | |
| Capital Expenditures | -$2.300M |
| YoY Change | 210.81% |
| Acquisitions | |
| YoY Change | |
| Other Investing Activities | -$2.210M |
| YoY Change | -93.27% |
| Cash From Investing Activities | -$4.510M |
| YoY Change | -86.56% |
| FINANCING ACTIVITIES | |
| Cash Dividend Paid | |
| YoY Change | |
| Common Stock Issuance & Retirement, Net | |
| YoY Change | |
| Debt Paid & Issued, Net | |
| YoY Change | |
| Cash From Financing Activities | 37.64M |
| YoY Change | 23.37% |
| NET CHANGE | |
| Cash From Operating Activities | 10.56M |
| Cash From Investing Activities | -4.510M |
| Cash From Financing Activities | 37.64M |
| Net Change In Cash | 43.69M |
| YoY Change | 262.87% |
| FREE CASH FLOW | |
| Cash From Operating Activities | $10.56M |
| Capital Expenditures | -$2.300M |
| Free Cash Flow | $12.86M |
| YoY Change | -18.76% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2012 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4072 |
