|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.085M
-64.92%
YoY
|
$17.35M
-17.46%
YoY
|
$21.02M
49.4%
YoY
|
$14.07M
23.12%
YoY
|
$11.42M
-317.64%
YoY
|
| Depreciation, Depletion And Amortization |
$3.291M
7.2%
YoY
|
$3.070M
21.54%
YoY
|
$2.526M
91.3%
YoY
|
$1.320M
30.36%
YoY
|
$1.013M
-33.58%
YoY
|
| Cash From Operating Activities |
-$4.410M
-188.57%
YoY
|
$4.979M
-92.21%
YoY
|
$63.89M
-576.9%
YoY
|
-$13.40M
-258.99%
YoY
|
$8.427M
-24.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.002M
-30.9%
YoY
|
$5.792M
-64.8%
YoY
|
$16.45M
104.03%
YoY
|
$8.065M
74.95%
YoY
|
$4.610M
-6.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$568.0K
-4469.23%
YoY
|
-$13.00K
-99.98%
YoY
|
-$71.73M
-49001.08%
YoY
|
$146.7K
656.91%
YoY
|
$19.38K
-212.02%
YoY
|
| Cash From Investing Activities |
-$3.434M
-40.84%
YoY
|
-$5.805M
-93.42%
YoY
|
-$88.19M
1013.77%
YoY
|
-$7.918M
72.49%
YoY
|
-$4.590M
-7.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$171.0K
-96.68%
YoY
|
$5.151M
-14021.62%
YoY
|
-$37.00K
-106.88%
YoY
|
$537.9K
-68.86%
YoY
|
$1.727M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.095M
355.87%
YoY
|
$1.337M
-90.14%
YoY
|
$13.56M
-21.38%
YoY
|
$17.24M
-2556.82%
YoY
|
-$701.9K
-21.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.410M
-188.57%
YoY
|
$4.979M
-92.21%
YoY
|
$63.89M
-576.9%
YoY
|
-$13.40M
-258.99%
YoY
|
$8.427M
-24.98%
YoY
|
| Cash From Investing Activities |
-$3.434M
-40.84%
YoY
|
-$5.805M
-93.42%
YoY
|
-$88.19M
1013.77%
YoY
|
-$7.918M
72.49%
YoY
|
-$4.590M
-7.32%
YoY
|
| Cash From Financing Activities |
$6.095M
355.87%
YoY
|
$1.337M
-90.14%
YoY
|
$13.56M
-21.38%
YoY
|
$17.24M
-2556.82%
YoY
|
-$701.9K
-21.1%
YoY
|
| Net Change In Cash |
-$1.749M
-442.27%
YoY
|
$511.0K
-104.76%
YoY
|
-$10.74M
163.72%
YoY
|
-$4.071M
-229.87%
YoY
|
$3.135M
-41.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.410M
-188.57%
YoY
|
$4.979M
-92.21%
YoY
|
$63.89M
-576.9%
YoY
|
-$13.40M
-258.99%
YoY
|
$8.427M
-24.98%
YoY
|
| Capital Expenditures |
$4.002M
-30.9%
YoY
|
$5.792M
-64.8%
YoY
|
$16.45M
104.03%
YoY
|
$8.065M
74.95%
YoY
|
$4.610M
-6.6%
YoY
|
| Free Cash Flow |
-$8.412M
934.69%
YoY
|
-$813.0K
-101.71%
YoY
|
$47.44M
-321.04%
YoY
|
-$21.46M
-662.24%
YoY
|
$3.817M
-39.38%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.043M
-364.15%
YoY
|
$2.240M
-431.85%
YoY
|
$5.028M
95.87%
YoY
|
$5.327M
8.45%
YoY
|
-$1.152M
-197.3%
YoY
|
-$675.0K
-119.21%
YoY
|
$2.567M
-66.62%
YoY
|
$4.912M
-21.08%
YoY
|
$1.184M
-13.95%
YoY
|
$3.513M
42.17%
YoY
|
$7.690M
-31.24%
YoY
|
$6.224M
-183.42%
YoY
|
$1.376M
-146.45%
YoY
|
$2.471M
-81.25%
YoY
|
$11.18M
-1.13%
YoY
|
-$7.461M
-171.72%
YoY
|
-$2.962M
-239.07%
YoY
|
$13.18M
-5370.94%
YoY
|
$11.31M
-1417.07%
YoY
|
| Depreciation, Depletion And Amortization |
$1.007M
21.77%
YoY
|
$937.0K
13.85%
YoY
|
$847.0K
6.54%
YoY
|
$846.0K
8.88%
YoY
|
$827.0K
8.39%
YoY
|
$823.0K
8.29%
YoY
|
$795.0K
3.11%
YoY
|
$777.0K
20.18%
YoY
|
$763.0K
8.01%
YoY
|
$760.0K
18.39%
YoY
|
$771.0K
45.17%
YoY
|
$646.5K
98.19%
YoY
|
$706.4K
113.38%
YoY
|
$641.9K
97.04%
YoY
|
$531.1K
57.43%
YoY
|
$326.2K
15.41%
YoY
|
$331.1K
66.12%
YoY
|
$325.8K
66.66%
YoY
|
$337.4K
0.56%
YoY
|
| Cash From Operating Activities |
-$4.748M
-275.92%
YoY
|
$434.0K
-95.98%
YoY
|
$15.49M
-355.64%
YoY
|
-$11.83M
-398.66%
YoY
|
$2.699M
-87.3%
YoY
|
$10.78M
-168.86%
YoY
|
-$6.059M
32.21%
YoY
|
$3.962M
-79.99%
YoY
|
$21.26M
-301.46%
YoY
|
-$15.66M
-120.61%
YoY
|
-$4.583M
-78.53%
YoY
|
$19.80M
107.51%
YoY
|
-$10.55M
-738.05%
YoY
|
$75.99M
-384.53%
YoY
|
-$21.34M
-1107.84%
YoY
|
$9.540M
165.78%
YoY
|
$1.654M
47.48%
YoY
|
-$26.71M
-562.41%
YoY
|
$2.118M
-202.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.601M
39.83%
YoY
|
$2.457M
190.43%
YoY
|
$1.781M
68.98%
YoY
|
$957.0K
-5.99%
YoY
|
$1.145M
-39.55%
YoY
|
$846.0K
-65.19%
YoY
|
$1.054M
134.22%
YoY
|
$1.018M
-87.55%
YoY
|
$1.894M
74.53%
YoY
|
$2.430M
-155.46%
YoY
|
$450.0K
-84.0%
YoY
|
$8.175M
-1244.14%
YoY
|
$1.085M
-124.42%
YoY
|
-$4.382M
2831.4%
YoY
|
$2.812M
2.01%
YoY
|
-$714.5K
87.33%
YoY
|
-$4.444M
243.31%
YoY
|
-$149.5K
-90.42%
YoY
|
$2.756M
100.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000K
-100.25%
YoY
|
-$45.60M
4464.36%
YoY
|
-$3.000K
0.0%
YoY
|
$773.0K
-25866.67%
YoY
|
$797.0K
N/A
|
-$999.0K
9890.0%
YoY
|
-$3.000K
50.0%
YoY
|
-$3.000K
25.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
189.02%
YoY
|
-$2.000K
-100.0%
YoY
|
-$2.400K
-53.58%
YoY
|
-$3.470K
20.07%
YoY
|
-$3.460K
-102.19%
YoY
|
-$71.72M
2473130.0%
YoY
|
-$5.170K
-115.98%
YoY
|
-$2.890K
-33.1%
YoY
|
$157.7K
-3740.88%
YoY
|
-$2.900K
-32.87%
YoY
|
| Cash From Investing Activities |
-$1.603M
360.63%
YoY
|
-$48.06M
2504.61%
YoY
|
-$1.784M
68.78%
YoY
|
-$184.0K
-81.98%
YoY
|
-$348.0K
-81.63%
YoY
|
-$1.845M
-24.39%
YoY
|
-$1.057M
133.85%
YoY
|
-$1.021M
-87.51%
YoY
|
-$1.894M
73.97%
YoY
|
-$2.440M
-44.36%
YoY
|
-$452.0K
-99.39%
YoY
|
-$8.178M
1036.27%
YoY
|
-$1.089M
-75.52%
YoY
|
-$4.385M
-53841.79%
YoY
|
-$74.54M
2601.38%
YoY
|
-$719.7K
106.16%
YoY
|
-$4.447M
242.39%
YoY
|
$8.160K
-100.52%
YoY
|
-$2.759M
100.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.00K
-91.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$123.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.27K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.782M
-230.51%
YoY
|
$49.83M
-572.45%
YoY
|
-$14.98M
-379.24%
YoY
|
$14.94M
-356.0%
YoY
|
-$3.664M
-73.29%
YoY
|
-$10.55M
-170.87%
YoY
|
$5.365M
-10.69%
YoY
|
-$5.836M
-49.83%
YoY
|
-$13.72M
-267.77%
YoY
|
$14.88M
-122.38%
YoY
|
$6.007M
-92.8%
YoY
|
-$11.63M
-538.96%
YoY
|
$8.176M
2280.75%
YoY
|
-$66.48M
-1971.66%
YoY
|
$83.49M
680.28%
YoY
|
$2.650M
-453.88%
YoY
|
$343.4K
-138.16%
YoY
|
$3.552M
-715.59%
YoY
|
$10.70M
602.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.748M
-275.92%
YoY
|
$434.0K
-95.98%
YoY
|
$15.49M
-355.64%
YoY
|
-$11.83M
-398.66%
YoY
|
$2.699M
-87.3%
YoY
|
$10.78M
-168.86%
YoY
|
-$6.059M
32.21%
YoY
|
$3.962M
-79.99%
YoY
|
$21.26M
-301.46%
YoY
|
-$15.66M
-120.61%
YoY
|
-$4.583M
-78.53%
YoY
|
$19.80M
107.51%
YoY
|
-$10.55M
-738.05%
YoY
|
$75.99M
-384.53%
YoY
|
-$21.34M
-1107.84%
YoY
|
$9.540M
165.78%
YoY
|
$1.654M
47.48%
YoY
|
-$26.71M
-562.41%
YoY
|
$2.118M
-202.82%
YoY
|
| Cash From Investing Activities |
-$1.603M
360.63%
YoY
|
-$48.06M
2504.61%
YoY
|
-$1.784M
68.78%
YoY
|
-$184.0K
-81.98%
YoY
|
-$348.0K
-81.63%
YoY
|
-$1.845M
-24.39%
YoY
|
-$1.057M
133.85%
YoY
|
-$1.021M
-87.51%
YoY
|
-$1.894M
73.97%
YoY
|
-$2.440M
-44.36%
YoY
|
-$452.0K
-99.39%
YoY
|
-$8.178M
1036.27%
YoY
|
-$1.089M
-75.52%
YoY
|
-$4.385M
-53841.79%
YoY
|
-$74.54M
2601.38%
YoY
|
-$719.7K
106.16%
YoY
|
-$4.447M
242.39%
YoY
|
$8.160K
-100.52%
YoY
|
-$2.759M
100.24%
YoY
|
| Cash From Financing Activities |
$4.782M
-230.51%
YoY
|
$49.83M
-572.45%
YoY
|
-$14.98M
-379.24%
YoY
|
$14.94M
-356.0%
YoY
|
-$3.664M
-73.29%
YoY
|
-$10.55M
-170.87%
YoY
|
$5.365M
-10.69%
YoY
|
-$5.836M
-49.83%
YoY
|
-$13.72M
-267.77%
YoY
|
$14.88M
-122.38%
YoY
|
$6.007M
-92.8%
YoY
|
-$11.63M
-538.96%
YoY
|
$8.176M
2280.75%
YoY
|
-$66.48M
-1971.66%
YoY
|
$83.49M
680.28%
YoY
|
$2.650M
-453.88%
YoY
|
$343.4K
-138.16%
YoY
|
$3.552M
-715.59%
YoY
|
$10.70M
602.19%
YoY
|
| Net Change In Cash |
-$1.569M
19.5%
YoY
|
$2.204M
-237.06%
YoY
|
-$1.276M
-27.13%
YoY
|
$2.923M
-200.97%
YoY
|
-$1.313M
-123.26%
YoY
|
-$1.608M
-50.06%
YoY
|
-$1.751M
-280.14%
YoY
|
-$2.895M
20622.98%
YoY
|
$5.646M
-262.97%
YoY
|
-$3.220M
-162.71%
YoY
|
$972.0K
-107.84%
YoY
|
-$13.97K
-100.12%
YoY
|
-$3.464M
41.4%
YoY
|
$5.134M
-122.18%
YoY
|
-$12.39M
-223.2%
YoY
|
$11.47M
360.38%
YoY
|
-$2.450M
127.39%
YoY
|
-$23.15M
-736.9%
YoY
|
$10.06M
-625.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.748M
-275.92%
YoY
|
$434.0K
-95.98%
YoY
|
$15.49M
-355.64%
YoY
|
-$11.83M
-398.66%
YoY
|
$2.699M
-87.3%
YoY
|
$10.78M
-168.86%
YoY
|
-$6.059M
32.21%
YoY
|
$3.962M
-79.99%
YoY
|
$21.26M
-301.46%
YoY
|
-$15.66M
-120.61%
YoY
|
-$4.583M
-78.53%
YoY
|
$19.80M
107.51%
YoY
|
-$10.55M
-738.05%
YoY
|
$75.99M
-384.53%
YoY
|
-$21.34M
-1107.84%
YoY
|
$9.540M
165.78%
YoY
|
$1.654M
47.48%
YoY
|
-$26.71M
-562.41%
YoY
|
$2.118M
-202.82%
YoY
|
| Capital Expenditures |
$1.601M
39.83%
YoY
|
$2.457M
190.43%
YoY
|
$1.781M
68.98%
YoY
|
$957.0K
-5.99%
YoY
|
$1.145M
-39.55%
YoY
|
$846.0K
-65.19%
YoY
|
$1.054M
134.22%
YoY
|
$1.018M
-87.55%
YoY
|
$1.894M
74.53%
YoY
|
$2.430M
-155.46%
YoY
|
$450.0K
-84.0%
YoY
|
$8.175M
-1244.14%
YoY
|
$1.085M
-124.42%
YoY
|
-$4.382M
2831.4%
YoY
|
$2.812M
2.01%
YoY
|
-$714.5K
87.33%
YoY
|
-$4.444M
243.31%
YoY
|
-$149.5K
-90.42%
YoY
|
$2.756M
100.66%
YoY
|
| Free Cash Flow |
-$6.349M
-508.56%
YoY
|
-$2.023M
-120.36%
YoY
|
$13.71M
-292.72%
YoY
|
-$12.79M
-534.44%
YoY
|
$1.554M
-91.97%
YoY
|
$9.937M
-154.93%
YoY
|
-$7.113M
41.33%
YoY
|
$2.944M
-74.67%
YoY
|
$19.36M
-266.39%
YoY
|
-$18.09M
-122.51%
YoY
|
-$5.033M
-79.16%
YoY
|
$11.62M
13.32%
YoY
|
-$11.64M
-290.83%
YoY
|
$80.38M
-402.63%
YoY
|
-$24.16M
3683.85%
YoY
|
$10.25M
158.24%
YoY
|
$6.098M
152.42%
YoY
|
-$26.56M
-462.04%
YoY
|
-$638.4K
-81.41%
YoY
|
Loading...