2019 Q3 Form 10-Q Financial Statement
#000143774919022952 Filed on November 14, 2019
Income Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q1 |
---|---|---|---|
Revenue | $40.00M | $53.43M | $43.96M |
YoY Change | -25.15% | 104.9% | 108.79% |
Cost Of Revenue | $40.78M | $49.49M | $38.78M |
YoY Change | -17.6% | 101.35% | 88.99% |
Gross Profit | -$782.7K | $3.945M | $5.181M |
YoY Change | -119.84% | 162.9% | 867.48% |
Gross Profit Margin | -1.96% | 7.38% | 11.78% |
Selling, General & Admin | $1.254M | $1.289M | $1.220M |
YoY Change | -2.76% | 39.47% | 16.19% |
% of Gross Profit | 32.69% | 23.55% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $309.6K | $360.0K | $360.0K |
YoY Change | -14.0% | 0.0% | -7.69% |
% of Gross Profit | 9.13% | 6.95% | |
Operating Expenses | $614.0K | $1.289M | $1.220M |
YoY Change | -52.38% | 39.47% | 16.19% |
Operating Profit | -$2.036M | $2.655M | $3.961M |
YoY Change | -176.7% | 361.05% | -869.87% |
Interest Expense | $15.75K | -$10.00K | |
YoY Change | -200.0% | ||
% of Operating Profit | 0.59% | -0.25% | |
Other Income/Expense, Net | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Pretax Income | -$2.032M | $2.646M | $3.950M |
YoY Change | -176.81% | 355.94% | -890.0% |
Income Tax | -$488.0K | $644.7K | $940.0K |
% Of Pretax Income | 24.37% | 23.8% | |
Net Earnings | -$1.544M | $2.001M | $3.013M |
YoY Change | -177.17% | 406.13% | -899.34% |
Net Earnings / Revenue | -3.86% | 3.74% | 6.85% |
Basic Earnings Per Share | -$0.22 | $0.29 | $0.43 |
Diluted Earnings Per Share | -$0.22 | $0.29 | $0.43 |
COMMON SHARES | |||
Basic Shares Outstanding | 6.999M | 7.009M | |
Diluted Shares Outstanding | 6.999M | 7.009M |
Balance Sheet
Concept | 2019 Q3 | 2018 Q3 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.37M | $3.670M | $4.050M |
YoY Change | 427.83% | 14.69% | 177.4% |
Cash & Equivalents | $19.37M | $3.671M | $4.053M |
Short-Term Investments | |||
Other Short-Term Assets | $1.008M | $1.065M | $543.5K |
YoY Change | -5.33% | 246.65% | 378.73% |
Inventory | $36.09M | $54.65M | $49.06M |
Prepaid Expenses | |||
Receivables | $12.89M | $17.45M | $13.18M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $69.36M | $76.83M | $74.46M |
YoY Change | -9.73% | 46.52% | 63.88% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $12.09M | $13.66M | $11.91M |
YoY Change | -11.46% | -7.21% | -21.51% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $123.3K | $230.0K | $220.0K |
YoY Change | -46.41% | -82.31% | -87.36% |
Total Long-Term Assets | $12.57M | $13.89M | $12.15M |
YoY Change | -9.49% | -17.98% | -31.88% |
TOTAL ASSETS | |||
Total Short-Term Assets | $69.36M | $76.83M | $74.46M |
Total Long-Term Assets | $12.57M | $13.89M | $12.15M |
Total Assets | $81.93M | $90.72M | $86.60M |
YoY Change | -9.69% | 30.78% | 36.89% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.817M | $12.81M | $10.23M |
YoY Change | -31.17% | 66.8% | 411.5% |
Accrued Expenses | $552.4K | $830.0K | $660.0K |
YoY Change | -33.44% | 76.6% | 135.71% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $9.510M | $14.98M | $12.36M |
YoY Change | -36.5% | 82.18% | 424.69% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $18.66K | $190.0K | |
YoY Change | -90.18% | -38.71% | |
Total Long-Term Liabilities | $18.66K | $190.0K | $0.00 |
YoY Change | -90.18% | -38.71% | -100.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.510M | $14.98M | $12.36M |
Total Long-Term Liabilities | $18.66K | $190.0K | $0.00 |
Total Liabilities | $11.05M | $17.03M | $14.12M |
YoY Change | -35.12% | 99.69% | 385.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $38.71M | $41.68M | $40.48M |
YoY Change | -7.13% | 43.13% | 40.65% |
Common Stock | $37.69M | $37.48M | $37.53M |
YoY Change | 0.56% | 0.78% | 1.29% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $5.526M | $5.476M | $5.526M |
YoY Change | 0.91% | 0.0% | 0.91% |
Treasury Stock Shares | $1.226M | $1.176M | $1.226M |
Shareholders Equity | $70.88M | $73.69M | $72.48M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $81.93M | $90.72M | $86.60M |
YoY Change | -9.69% | 30.78% | 36.89% |
Cashflow Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.544M | $2.001M | $3.013M |
YoY Change | -177.17% | 406.13% | -899.34% |
Depreciation, Depletion And Amortization | $309.6K | $360.0K | $360.0K |
YoY Change | -14.0% | 0.0% | -7.69% |
Cash From Operating Activities | $8.975M | $610.0K | $5.840M |
YoY Change | 1371.3% | -200.0% | -238.06% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$123.8K | -$20.00K | -$70.00K |
YoY Change | 519.2% | 0.0% | -50.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.370K | $0.00 | -$10.00K |
YoY Change | -100.0% | -50.0% | |
Cash From Investing Activities | -$128.2K | -$30.00K | -$80.00K |
YoY Change | 327.37% | 0.0% | -50.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -280.0K | -210.0K | -3.820M |
YoY Change | 33.32% | 200.0% | 5357.14% |
NET CHANGE | |||
Cash From Operating Activities | 8.975M | 610.0K | 5.840M |
Cash From Investing Activities | -128.2K | -30.00K | -80.00K |
Cash From Financing Activities | -280.0K | -210.0K | -3.820M |
Net Change In Cash | 8.567M | 370.0K | 1.940M |
YoY Change | 2215.34% | -152.11% | -143.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | $8.975M | $610.0K | $5.840M |
Capital Expenditures | -$123.8K | -$20.00K | -$70.00K |
Free Cash Flow | $9.099M | $630.0K | $5.910M |
YoY Change | 1344.25% | -206.78% | -244.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
635701 | ||
CY2019Q3 | frd |
Allowance For Doubtful Accounts Receivable And Cash Discounts Current
AllowanceForDoubtfulAccountsReceivableAndCashDiscountsCurrent
|
29178 | |
CY2018Q1 | frd |
Allowance For Doubtful Accounts Receivable And Cash Discounts Current
AllowanceForDoubtfulAccountsReceivableAndCashDiscountsCurrent
|
29178 | |
CY2019Q3 | frd |
Cash Value Of Officers Life Insurance And Other Assets Noncurrent
CashValueOfOfficersLifeInsuranceAndOtherAssetsNoncurrent
|
172188 | |
CY2018Q1 | frd |
Cash Value Of Officers Life Insurance And Other Assets Noncurrent
CashValueOfOfficersLifeInsuranceAndOtherAssetsNoncurrent
|
235817 | |
frd |
Increase Decrease In Deferred Compensation Cash Based Arrangementsliability
IncreaseDecreaseInDeferredCompensationCashBasedArrangementsliability
|
100500 | ||
frd |
Increase Decrease In Deferred Compensation Cash Based Arrangementsliability
IncreaseDecreaseInDeferredCompensationCashBasedArrangementsliability
|
90000 | ||
frd |
Operating Lease Monthly Payments
OperatingLeaseMonthlyPayments
|
2728 | ||
CY2019Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
8847357 | |
CY2018Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
11577664 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12886816 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
13183411 | |
CY2019Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
||
CY2018Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
159694 | |
CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
37154964 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
36540591 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
29468944 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
29322472 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
81927595 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
86601982 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
86602000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
69359042 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
74456207 | |
CY2019Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
8863150 | |
CY2018Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
8821253 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19371200 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11667161 | |
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
40778230 | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
49487488 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
80282226 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
91488328 | ||
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
42032079 | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
50792679 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
82744463 | ||
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11667161 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3671139 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7704039 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-381443 | ||
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.02 | |
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.09 | ||
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8225160 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8205160 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8225160 | |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
8205160 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
94286259 | ||
CY2019Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-385062 | |
CY2018Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
748719 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-294524 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1815175 | ||
CY2019Q3 | us-gaap |
Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
|
150750 | |
CY2018Q1 | us-gaap |
Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
|
50250 | |
CY2019Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
304527 | |
CY2018Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-118969 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-7846 | ||
CY2019Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-102930 | |
CY2018Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-104010 | |
CY2019Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1426277 | |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1545246 | |
us-gaap |
Depreciation
Depreciation
|
614373 | ||
us-gaap |
Depreciation
Depreciation
|
715192 | ||
CY2019Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
139989 | |
CY2018Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
279978 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.29 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.19 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.29 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.19 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.80 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.235 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.244 | ||
CY2019Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
371410 | |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
297316 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2032129 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2645625 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1762858 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7408138 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-413493 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1807329 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-487992 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
644709 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
245000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
721000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2730307 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2574885 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-296595 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-7629 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-159694 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
913139 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
304527 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
|||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
74094 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
87529 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-12013518 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9317746 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
18658 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
|||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
513442 | ||
CY2019Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
4370 | |
CY2018Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
6275 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
10705 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
69050 | ||
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
||
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
15753 | |
us-gaap |
Interest Expense
InterestExpense
|
|||
us-gaap |
Interest Expense
InterestExpense
|
15753 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
15753 | ||
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
36092963 | |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
49062086 | |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
49062086 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
955605 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
|||
CY2019Q3 | us-gaap |
Land
Land
|
1452799 | |
CY2018Q1 | us-gaap |
Land
Land
|
1452799 | |
CY2018Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
8184 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
16368 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
51832 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
2728 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
32736 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
16368 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2904 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
11048879 | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
14120405 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
81927595 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
86601982 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9509506 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12364902 | |
CY2019Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
38930853 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9068988 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-218202 | ||
CY2018Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
38176497 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-559956 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-350472 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-804993 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
187231 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1349365 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
5600809 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1544137 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2000916 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
8184 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
16368 | ||
CY2019Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
63000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
48928 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
30270 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
18658 | |
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
63000 | |
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
48928 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.07 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y219D | |
CY2019Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1008063 | |
CY2018Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
543549 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
18658 | |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
||
CY2019Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
94438 | |
CY2018Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
210257 | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
559956 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
350472 | ||
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
8740 | ||
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
12550 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
796253 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
205652 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
5477 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
14861 | ||
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12091838 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11909958 | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
166472 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
144480 | ||
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
38710576 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
40479909 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
39995580 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
53432029 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
80970900 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
101625347 | ||
CY2019Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1253849 | |
CY2018Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1289438 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2462237 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2782178 | ||
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70878716 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
72481577 | |
CY2019Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1225716 | |
CY2018Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1225716 | |
CY2019Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5525964 | |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5525964 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6999444 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7009444 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6999444 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7009444 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6999444 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7009444 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6999444 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7009444 |