2019 Q3 Form 10-Q Financial Statement

#000143774919022952 Filed on November 14, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2018 Q3 2018 Q1
Revenue $40.00M $53.43M $43.96M
YoY Change -25.15% 104.9% 108.79%
Cost Of Revenue $40.78M $49.49M $38.78M
YoY Change -17.6% 101.35% 88.99%
Gross Profit -$782.7K $3.945M $5.181M
YoY Change -119.84% 162.9% 867.48%
Gross Profit Margin -1.96% 7.38% 11.78%
Selling, General & Admin $1.254M $1.289M $1.220M
YoY Change -2.76% 39.47% 16.19%
% of Gross Profit 32.69% 23.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $309.6K $360.0K $360.0K
YoY Change -14.0% 0.0% -7.69%
% of Gross Profit 9.13% 6.95%
Operating Expenses $614.0K $1.289M $1.220M
YoY Change -52.38% 39.47% 16.19%
Operating Profit -$2.036M $2.655M $3.961M
YoY Change -176.7% 361.05% -869.87%
Interest Expense $15.75K -$10.00K
YoY Change -200.0%
% of Operating Profit 0.59% -0.25%
Other Income/Expense, Net $0.00 $0.00 $0.00
YoY Change
Pretax Income -$2.032M $2.646M $3.950M
YoY Change -176.81% 355.94% -890.0%
Income Tax -$488.0K $644.7K $940.0K
% Of Pretax Income 24.37% 23.8%
Net Earnings -$1.544M $2.001M $3.013M
YoY Change -177.17% 406.13% -899.34%
Net Earnings / Revenue -3.86% 3.74% 6.85%
Basic Earnings Per Share -$0.22 $0.29 $0.43
Diluted Earnings Per Share -$0.22 $0.29 $0.43
COMMON SHARES
Basic Shares Outstanding 6.999M 7.009M
Diluted Shares Outstanding 6.999M 7.009M

Balance Sheet

Concept 2019 Q3 2018 Q3 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $19.37M $3.670M $4.050M
YoY Change 427.83% 14.69% 177.4%
Cash & Equivalents $19.37M $3.671M $4.053M
Short-Term Investments
Other Short-Term Assets $1.008M $1.065M $543.5K
YoY Change -5.33% 246.65% 378.73%
Inventory $36.09M $54.65M $49.06M
Prepaid Expenses
Receivables $12.89M $17.45M $13.18M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $69.36M $76.83M $74.46M
YoY Change -9.73% 46.52% 63.88%
LONG-TERM ASSETS
Property, Plant & Equipment $12.09M $13.66M $11.91M
YoY Change -11.46% -7.21% -21.51%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $123.3K $230.0K $220.0K
YoY Change -46.41% -82.31% -87.36%
Total Long-Term Assets $12.57M $13.89M $12.15M
YoY Change -9.49% -17.98% -31.88%
TOTAL ASSETS
Total Short-Term Assets $69.36M $76.83M $74.46M
Total Long-Term Assets $12.57M $13.89M $12.15M
Total Assets $81.93M $90.72M $86.60M
YoY Change -9.69% 30.78% 36.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.817M $12.81M $10.23M
YoY Change -31.17% 66.8% 411.5%
Accrued Expenses $552.4K $830.0K $660.0K
YoY Change -33.44% 76.6% 135.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $9.510M $14.98M $12.36M
YoY Change -36.5% 82.18% 424.69%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $18.66K $190.0K
YoY Change -90.18% -38.71%
Total Long-Term Liabilities $18.66K $190.0K $0.00
YoY Change -90.18% -38.71% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.510M $14.98M $12.36M
Total Long-Term Liabilities $18.66K $190.0K $0.00
Total Liabilities $11.05M $17.03M $14.12M
YoY Change -35.12% 99.69% 385.76%
SHAREHOLDERS EQUITY
Retained Earnings $38.71M $41.68M $40.48M
YoY Change -7.13% 43.13% 40.65%
Common Stock $37.69M $37.48M $37.53M
YoY Change 0.56% 0.78% 1.29%
Preferred Stock
YoY Change
Treasury Stock (at cost) $5.526M $5.476M $5.526M
YoY Change 0.91% 0.0% 0.91%
Treasury Stock Shares $1.226M $1.176M $1.226M
Shareholders Equity $70.88M $73.69M $72.48M
YoY Change
Total Liabilities & Shareholders Equity $81.93M $90.72M $86.60M
YoY Change -9.69% 30.78% 36.89%

Cashflow Statement

Concept 2019 Q3 2018 Q3 2018 Q1
OPERATING ACTIVITIES
Net Income -$1.544M $2.001M $3.013M
YoY Change -177.17% 406.13% -899.34%
Depreciation, Depletion And Amortization $309.6K $360.0K $360.0K
YoY Change -14.0% 0.0% -7.69%
Cash From Operating Activities $8.975M $610.0K $5.840M
YoY Change 1371.3% -200.0% -238.06%
INVESTING ACTIVITIES
Capital Expenditures -$123.8K -$20.00K -$70.00K
YoY Change 519.2% 0.0% -50.0%
Acquisitions
YoY Change
Other Investing Activities -$4.370K $0.00 -$10.00K
YoY Change -100.0% -50.0%
Cash From Investing Activities -$128.2K -$30.00K -$80.00K
YoY Change 327.37% 0.0% -50.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -280.0K -210.0K -3.820M
YoY Change 33.32% 200.0% 5357.14%
NET CHANGE
Cash From Operating Activities 8.975M 610.0K 5.840M
Cash From Investing Activities -128.2K -30.00K -80.00K
Cash From Financing Activities -280.0K -210.0K -3.820M
Net Change In Cash 8.567M 370.0K 1.940M
YoY Change 2215.34% -152.11% -143.5%
FREE CASH FLOW
Cash From Operating Activities $8.975M $610.0K $5.840M
Capital Expenditures -$123.8K -$20.00K -$70.00K
Free Cash Flow $9.099M $630.0K $5.910M
YoY Change 1344.25% -206.78% -244.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
635701
CY2019Q3 frd Allowance For Doubtful Accounts Receivable And Cash Discounts Current
AllowanceForDoubtfulAccountsReceivableAndCashDiscountsCurrent
29178
CY2018Q1 frd Allowance For Doubtful Accounts Receivable And Cash Discounts Current
AllowanceForDoubtfulAccountsReceivableAndCashDiscountsCurrent
29178
CY2019Q3 frd Cash Value Of Officers Life Insurance And Other Assets Noncurrent
CashValueOfOfficersLifeInsuranceAndOtherAssetsNoncurrent
172188
CY2018Q1 frd Cash Value Of Officers Life Insurance And Other Assets Noncurrent
CashValueOfOfficersLifeInsuranceAndOtherAssetsNoncurrent
235817
frd Increase Decrease In Deferred Compensation Cash Based Arrangementsliability
IncreaseDecreaseInDeferredCompensationCashBasedArrangementsliability
100500
frd Increase Decrease In Deferred Compensation Cash Based Arrangementsliability
IncreaseDecreaseInDeferredCompensationCashBasedArrangementsliability
90000
frd Operating Lease Monthly Payments
OperatingLeaseMonthlyPayments
2728
CY2019Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
8847357
CY2018Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
11577664
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12886816
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13183411
CY2019Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
CY2018Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
159694
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
37154964
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36540591
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
29468944
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
29322472
CY2019Q3 us-gaap Assets
Assets
81927595
CY2018Q1 us-gaap Assets
Assets
86601982
CY2019Q1 us-gaap Assets
Assets
86602000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
69359042
CY2018Q1 us-gaap Assets Current
AssetsCurrent
74456207
CY2019Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
8863150
CY2018Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
8821253
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19371200
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11667161
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
40778230
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
49487488
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
80282226
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
91488328
CY2019Q3 us-gaap Costs And Expenses
CostsAndExpenses
42032079
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
50792679
us-gaap Costs And Expenses
CostsAndExpenses
82744463
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11667161
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3671139
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7704039
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-381443
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.02
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.09
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8225160
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8205160
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
8225160
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
8205160
us-gaap Costs And Expenses
CostsAndExpenses
94286259
CY2019Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-385062
CY2018Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
748719
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-294524
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1815175
CY2019Q3 us-gaap Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
150750
CY2018Q1 us-gaap Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
50250
CY2019Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
304527
CY2018Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-118969
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7846
CY2019Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-102930
CY2018Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-104010
CY2019Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1426277
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1545246
us-gaap Depreciation
Depreciation
614373
us-gaap Depreciation
Depreciation
715192
CY2019Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
139989
CY2018Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
279978
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.80
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.235
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.244
CY2019Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
371410
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
297316
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2032129
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2645625
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1762858
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7408138
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-413493
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1807329
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-487992
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
644709
us-gaap Income Taxes Paid
IncomeTaxesPaid
245000
us-gaap Income Taxes Paid
IncomeTaxesPaid
721000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2730307
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2574885
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-296595
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-7629
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-159694
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
913139
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
304527
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
74094
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
87529
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-12013518
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9317746
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
18658
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
513442
CY2019Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
4370
CY2018Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
6275
us-gaap Interest And Other Income
InterestAndOtherIncome
10705
us-gaap Interest And Other Income
InterestAndOtherIncome
69050
CY2019Q3 us-gaap Interest Expense
InterestExpense
CY2018Q3 us-gaap Interest Expense
InterestExpense
15753
us-gaap Interest Expense
InterestExpense
us-gaap Interest Expense
InterestExpense
15753
us-gaap Interest Paid Net
InterestPaidNet
0
us-gaap Interest Paid Net
InterestPaidNet
15753
CY2019Q3 us-gaap Inventory Net
InventoryNet
36092963
CY2019Q1 us-gaap Inventory Net
InventoryNet
49062086
CY2018Q1 us-gaap Inventory Net
InventoryNet
49062086
us-gaap Inventory Write Down
InventoryWriteDown
955605
us-gaap Inventory Write Down
InventoryWriteDown
CY2019Q3 us-gaap Land
Land
1452799
CY2018Q1 us-gaap Land
Land
1452799
CY2018Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
8184
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
16368
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
51832
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
2728
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
32736
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
16368
CY2019Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2904
CY2019Q3 us-gaap Liabilities
Liabilities
11048879
CY2018Q1 us-gaap Liabilities
Liabilities
14120405
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
81927595
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
86601982
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9509506
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
12364902
CY2019Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
38930853
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9068988
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-218202
CY2018Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
38176497
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-559956
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-350472
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-804993
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
187231
us-gaap Net Income Loss
NetIncomeLoss
-1349365
us-gaap Net Income Loss
NetIncomeLoss
5600809
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-1544137
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
2000916
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
8184
us-gaap Operating Lease Cost
OperatingLeaseCost
16368
CY2019Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
63000
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
48928
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
30270
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
18658
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
63000
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
48928
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.07
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y219D
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1008063
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
543549
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18658
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
CY2019Q3 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
94438
CY2018Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
210257
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
559956
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
350472
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
8740
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
12550
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
796253
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
205652
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
5477
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
14861
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12091838
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11909958
us-gaap Restricted Stock Expense
RestrictedStockExpense
166472
us-gaap Restricted Stock Expense
RestrictedStockExpense
144480
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
38710576
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
40479909
CY2019Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
39995580
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
53432029
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
80970900
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
101625347
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1253849
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1289438
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2462237
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2782178
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
70878716
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
72481577
CY2019Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1225716
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
1225716
CY2019Q3 us-gaap Treasury Stock Value
TreasuryStockValue
5525964
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
5525964
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6999444
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7009444
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6999444
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7009444
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6999444
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7009444
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6999444
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7009444

Files In Submission

Name View Source Status
0001437749-19-022952-index-headers.html Edgar Link pending
0001437749-19-022952-index.html Edgar Link pending
0001437749-19-022952.txt Edgar Link pending
0001437749-19-022952-xbrl.zip Edgar Link pending
ex_164199.htm Edgar Link pending
ex_164200.htm Edgar Link pending
ex_164201.htm Edgar Link pending
ex_164202.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
frd-20190930.xml Edgar Link completed
frd-20190930.xsd Edgar Link pending
frd-20190930_cal.xml Edgar Link unprocessable
frd-20190930_def.xml Edgar Link unprocessable
frd-20190930_lab.xml Edgar Link unprocessable
frd-20190930_pre.xml Edgar Link unprocessable
frd20190930_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending