Login
$FRFAF
$0.66 +$0.00 (0.0%) Close

Balance Sheet

Concept
2026 Q2 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments
$1.712M
YoY
$1.337M
YoY
$621.7K
YoY
$1.947M
YoY
$2.206M
YoY
$1.891M
YoY
$1.741M
YoY
$1.566M
YoY
$1.697M
YoY
$1.516M
YoY
$2.288M
YoY
$1.396M
YoY
$2.076M
YoY
$1.243M
N/A
$1.991M
N/A
$3.582M
N/A
$5.449M
N/A
Cash & Equivalents
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Other Short-Term Assets
$1.410M
YoY
$1.264M
YoY
$698.5K
YoY
$567.3K
YoY
$624.4K
YoY
$667.6K
YoY
$698.7K
YoY
$680.0K
YoY
$551.8K
YoY
$480.8K
YoY
$556.6K
YoY
$419.3K
YoY
$399.4K
YoY
$345.2K
N/A
$298.8K
N/A
$464.9K
N/A
$491.8K
N/A
Inventory
$3.869M
YoY
$3.195M
YoY
$3.857M
YoY
$2.717M
YoY
$2.407M
YoY
$1.596M
YoY
$1.649M
YoY
$1.380M
YoY
$1.583M
YoY
$1.370M
YoY
$1.988M
YoY
$1.732M
YoY
$1.479M
YoY
$1.068M
N/A
$2.144M
N/A
$1.873M
N/A
$1.048M
N/A
Prepaid Expenses
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Receivables
$5.227M
YoY
$4.946M
YoY
$3.399M
YoY
$3.858M
YoY
$3.505M
YoY
$2.793M
YoY
$2.281M
YoY
$2.043M
YoY
$2.084M
YoY
$2.318M
YoY
$1.740M
YoY
$2.394M
YoY
$1.978M
YoY
$2.213M
N/A
$1.713M
N/A
$2.081M
N/A
$1.432M
N/A
Other Receivables
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$240.4K
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
Total Short-Term Assets
$12.22M
YoY
$10.74M
YoY
$8.576M
YoY
$9.089M
YoY
$8.982M
YoY
$6.948M
YoY
$6.369M
YoY
$5.669M
YoY
$5.917M
YoY
$5.685M
YoY
$6.573M
YoY
$5.940M
YoY
$5.933M
YoY
$4.870M
N/A
$6.147M
N/A
$8.001M
N/A
$8.422M
N/A
LONG-TERM ASSETS
Property, Plant & Equipment
$22.58M
YoY
$12.49M
YoY
$11.66M
YoY
$11.31M
YoY
$10.04M
YoY
$8.651M
YoY
$8.331M
YoY
$5.533M
YoY
$5.703M
YoY
$5.830M
YoY
$5.958M
YoY
$6.069M
N/A
$5.993M
N/A
$6.313M
N/A
$6.146M
N/A
N/A
N/A
Goodwill
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Intangibles
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Long-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Other Assets
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Assets
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
N/A
N/A
N/A
N/A
TOTAL ASSETS
Total Short-Term Assets
$12.22M
YoY
$10.74M
YoY
$8.576M
YoY
$9.089M
YoY
$8.982M
YoY
$6.948M
YoY
$6.369M
YoY
$5.669M
YoY
$5.917M
YoY
$5.685M
YoY
$6.573M
YoY
$5.940M
YoY
$5.933M
YoY
$4.870M
N/A
$6.147M
N/A
$8.001M
N/A
$8.422M
N/A
Total Long-Term Assets
Total Assets
$34.79M
YoY
$23.23M
YoY
$20.23M
YoY
$20.39M
YoY
$19.02M
YoY
$15.60M
YoY
$14.70M
YoY
$11.22M
YoY
$11.64M
YoY
$11.54M
YoY
$12.55M
YoY
$12.03M
YoY
$11.95M
YoY
$11.21M
N/A
$12.33M
N/A
$13.44M
N/A
$13.02M
N/A
SHORT-TERM LIABILITIES
Accounts Payable
$5.618M
YoY
$4.543M
YoY
$4.905M
YoY
$4.686M
YoY
$3.739M
YoY
$3.586M
YoY
$2.505M
YoY
$2.320M
YoY
$2.640M
YoY
$2.213M
YoY
$2.124M
YoY
$2.565M
YoY
$3.097M
YoY
$3.076M
N/A
$3.174M
N/A
$3.051M
N/A
$1.732M
N/A
Accrued Expenses
$880.8K
YoY
$1.008M
YoY
$688.1K
YoY
$582.4K
YoY
$920.4K
YoY
$689.7K
YoY
$954.7K
YoY
$590.7K
YoY
$194.5K
YoY
$104.8K
N/A
$239.8K
N/A
$106.9K
N/A
$64.30K
N/A
N/A
N/A
N/A
N/A
Deferred Revenue
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Short-Term Debt
$3.441M
N/A
$2.948M
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
$0.00
N/A
Long-Term Debt Due
$1.777M
YoY
$2.019M
YoY
$2.059M
YoY
$2.239M
YoY
$2.120M
YoY
$2.379M
YoY
$2.535M
YoY
$1.483M
YoY
$1.496M
YoY
$1.437M
YoY
$1.399M
YoY
$860.6K
YoY
$654.4K
YoY
$699.2K
N/A
$652.8K
N/A
$607.2K
N/A
$527.7K
N/A
Total Short-Term Liabilities
$12.03M
YoY
$11.50M
YoY
$8.295M
YoY
$8.150M
YoY
$7.422M
YoY
$7.297M
YoY
$6.074M
YoY
$4.394M
YoY
$4.331M
YoY
$3.754M
YoY
$3.762M
YoY
$3.543M
YoY
$3.815M
YoY
$3.776M
N/A
$3.827M
N/A
$3.658M
N/A
$2.260M
N/A
LONG-TERM LIABILITIES
Long-Term Debt
$12.19M
YoY
$3.328M
YoY
$3.401M
YoY
$3.408M
YoY
$2.793M
YoY
$2.834M
YoY
$3.069M
YoY
$1.352M
YoY
$1.708M
YoY
$2.074M
YoY
$2.356M
YoY
$1.683M
YoY
$1.640M
YoY
$1.820M
N/A
$1.894M
N/A
$1.849M
N/A
$1.725M
N/A
Other Long-Term Liabilities
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total Long-Term Liabilities
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
N/A
N/A
N/A
N/A
TOTAL LIABILITIES
Total Short-Term Liabilities
$12.03M
YoY
$11.50M
YoY
$8.295M
YoY
$8.150M
YoY
$7.422M
YoY
$7.297M
YoY
$6.074M
YoY
$4.394M
YoY
$4.331M
YoY
$3.754M
YoY
$3.762M
YoY
$3.543M
YoY
$3.815M
YoY
$3.776M
N/A
$3.827M
N/A
$3.658M
N/A
$2.260M
N/A
Total Long-Term Liabilities
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
YoY
N/A
N/A
N/A
N/A
Total Liabilities
$24.22M
YoY
$14.83M
YoY
$11.70M
YoY
$11.56M
YoY
$10.22M
YoY
$10.13M
YoY
$9.142M
YoY
$5.746M
YoY
$6.040M
YoY
$5.828M
YoY
$6.118M
YoY
$5.226M
YoY
$5.455M
YoY
$5.595M
N/A
$5.721M
N/A
$5.507M
N/A
$3.985M
N/A
SHAREHOLDERS EQUITY
Retained Earnings
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Common Stock
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Preferred Stock
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Treasury Stock (at cost)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Treasury Stock Shares
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Shareholders Equity
$10.57M
YoY
$8.397M
YoY
$8.538M
YoY
$8.837M
YoY
$8.807M
YoY
$5.468M
YoY
$5.558M
YoY
$5.475M
YoY
$5.600M
YoY
$5.708M
YoY
$6.435M
YoY
$6.807M
YoY
$6.497M
YoY
$5.618M
N/A
$6.608M
N/A
$7.934M
N/A
$9.037M
N/A
Total Liabilities & Shareholders Equity
$34.79M
YoY
$23.23M
YoY
$20.23M
YoY
$20.39M
YoY
$19.02M
YoY
$15.60M
YoY
$14.70M
YoY
$11.22M
YoY
$11.64M
YoY
$11.54M
YoY
$12.55M
YoY
$12.03M
YoY
$11.95M
YoY
$11.21M
N/A
$12.33M
N/A
$13.44M
N/A
$13.02M
N/A

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support