|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.772B
23.01%
YoY
|
$3.880B
-11.46%
YoY
|
$4.382B
297.62%
YoY
|
$1.102B
-67.6%
YoY
|
$3.401B
1460.14%
YoY
|
| Depreciation, Depletion And Amortization |
$783.8M
3.98%
YoY
|
$753.8M
-15.87%
YoY
|
$896.0M
31.07%
YoY
|
$683.6M
-26.53%
YoY
|
$930.4M
23.71%
YoY
|
| Cash From Operating Activities |
$2.419B
-39.42%
YoY
|
$3.994B
-10236.8%
YoY
|
-$39.40M
-99.11%
YoY
|
-$4.420B
-166.55%
YoY
|
$6.641B
4650.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$586.2M
43.4%
YoY
|
$408.8M
-20.48%
YoY
|
$514.1M
22.73%
YoY
|
$418.9M
-218.37%
YoY
|
-$353.9M
29.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$62.40M
-106.82%
YoY
|
-$914.3M
-250.85%
YoY
|
$606.1M
-24.59%
YoY
|
$803.7M
-63.34%
YoY
|
$2.193B
867.99%
YoY
|
| Cash From Investing Activities |
-$523.8M
-60.41%
YoY
|
-$1.323B
-1538.15%
YoY
|
$92.00M
-76.09%
YoY
|
$384.8M
-79.07%
YoY
|
$1.839B
-4028.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$1.829B
N/A
|
N/A
N/A
|
-$347.8M
-65.76%
YoY
|
-$1.016B
325.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.825B
16.73%
YoY
|
-$1.564B
46.52%
YoY
|
-$1.067B
-17.57%
YoY
|
-$1.295B
8.85%
YoY
|
-$1.189B
-372.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.419B
-39.42%
YoY
|
$3.994B
-10236.8%
YoY
|
-$39.40M
-99.11%
YoY
|
-$4.420B
-166.55%
YoY
|
$6.641B
4650.36%
YoY
|
| Cash From Investing Activities |
-$523.8M
-60.41%
YoY
|
-$1.323B
-1538.15%
YoY
|
$92.00M
-76.09%
YoY
|
$384.8M
-79.07%
YoY
|
$1.839B
-4028.63%
YoY
|
| Cash From Financing Activities |
-$1.825B
16.73%
YoY
|
-$1.564B
46.52%
YoY
|
-$1.067B
-17.57%
YoY
|
-$1.295B
8.85%
YoY
|
-$1.189B
-372.21%
YoY
|
| Net Change In Cash |
$70.60M
-93.62%
YoY
|
$1.107B
-209.15%
YoY
|
-$1.014B
-80.97%
YoY
|
-$5.330B
-173.11%
YoY
|
$7.290B
1275.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.419B
-39.42%
YoY
|
$3.994B
-10236.8%
YoY
|
-$39.40M
-99.11%
YoY
|
-$4.420B
-166.55%
YoY
|
$6.641B
4650.36%
YoY
|
| Capital Expenditures |
$586.2M
43.4%
YoY
|
$408.8M
-20.48%
YoY
|
$514.1M
22.73%
YoY
|
$418.9M
-218.37%
YoY
|
-$353.9M
29.49%
YoY
|
| Free Cash Flow |
$1.833B
-48.87%
YoY
|
$3.585B
-747.71%
YoY
|
-$553.5M
-88.56%
YoY
|
-$4.839B
-169.18%
YoY
|
$6.995B
1593.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$695.7M
-26.44%
YoY
|
$1.238B
7.02%
YoY
|
$1.152B
11.73%
YoY
|
$1.437B
56.95%
YoY
|
$945.7M
21.79%
YoY
|
$1.157B
-12.9%
YoY
|
$1.031B
-3.56%
YoY
|
$915.4M
24.65%
YoY
|
$776.5M
-37.88%
YoY
|
$1.329B
-31.27%
YoY
|
$1.069B
-1523.3%
YoY
|
$734.4M
-183.32%
YoY
|
$1.250B
896.02%
YoY
|
$1.933B
107.56%
YoY
|
-$75.10M
-116.24%
YoY
|
-$881.4M
-173.36%
YoY
|
$125.5M
-84.43%
YoY
|
$931.3M
2.44%
YoY
|
$462.4M
245.85%
YoY
|
$1.201B
176.25%
YoY
|
| Depreciation, Depletion And Amortization |
$176.3M
-39.52%
YoY
|
$159.1M
-26.78%
YoY
|
$165.5M
-26.83%
YoY
|
$167.7M
9.75%
YoY
|
$291.5M
85.08%
YoY
|
$217.3M
-2.21%
YoY
|
$226.2M
-23.79%
YoY
|
$152.8M
-19.83%
YoY
|
$157.5M
-15.5%
YoY
|
$222.2M
24.41%
YoY
|
$296.8M
135.56%
YoY
|
$190.6M
-21.47%
YoY
|
$186.4M
36.76%
YoY
|
$178.6M
-48.66%
YoY
|
$126.0M
-42.7%
YoY
|
$242.7M
30.2%
YoY
|
$136.3M
-22.64%
YoY
|
$347.9M
70.96%
YoY
|
$219.9M
37.95%
YoY
|
$186.4M
1.19%
YoY
|
| Cash From Operating Activities |
-$271.5M
-139.1%
YoY
|
-$1.299B
-276.34%
YoY
|
$2.152B
44.33%
YoY
|
$871.3M
414.65%
YoY
|
$694.4M
-56.52%
YoY
|
$736.4M
-25.5%
YoY
|
$1.491B
369.08%
YoY
|
$169.3M
-176.68%
YoY
|
$1.597B
-241.96%
YoY
|
$988.5M
77.95%
YoY
|
$317.9M
-134.59%
YoY
|
-$220.8M
-92.82%
YoY
|
-$1.125B
14.64%
YoY
|
$555.5M
-54.9%
YoY
|
-$919.1M
-124.79%
YoY
|
-$3.075B
-472.95%
YoY
|
-$981.3M
-211.82%
YoY
|
$1.232B
-732.99%
YoY
|
$3.707B
1087.03%
YoY
|
$824.5M
-268.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$131.4M
17.11%
YoY
|
$111.7M
-4.53%
YoY
|
$263.7M
142.82%
YoY
|
$98.60M
-3.43%
YoY
|
$112.2M
38.35%
YoY
|
$117.0M
-16.25%
YoY
|
$108.6M
26.57%
YoY
|
$102.1M
-24.26%
YoY
|
$81.10M
-47.27%
YoY
|
$139.7M
2.49%
YoY
|
$85.80M
-183.14%
YoY
|
$134.8M
-280.7%
YoY
|
$153.8M
-246.76%
YoY
|
$136.3M
-229.19%
YoY
|
-$103.2M
13.16%
YoY
|
-$74.60M
34.17%
YoY
|
-$104.8M
3.15%
YoY
|
-$105.5M
124.47%
YoY
|
-$91.20M
4.95%
YoY
|
-$55.60M
10.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.40M
-91.39%
YoY
|
$263.6M
-146.72%
YoY
|
-$235.4M
-19.02%
YoY
|
-$504.5M
1059.77%
YoY
|
$538.7M
-3488.05%
YoY
|
-$564.2M
N/A
|
-$290.7M
-652.66%
YoY
|
-$43.50M
-135.77%
YoY
|
-$15.90M
-103.68%
YoY
|
$0.00
-100.0%
YoY
|
$52.60M
-149.44%
YoY
|
$121.6M
-193.75%
YoY
|
$431.9M
-856.39%
YoY
|
$1.097B
466.58%
YoY
|
-$106.4M
-106.05%
YoY
|
-$129.7M
-172.58%
YoY
|
-$57.10M
-194.07%
YoY
|
$193.6M
-331.03%
YoY
|
$1.760B
2340.36%
YoY
|
$178.7M
2416.9%
YoY
|
| Cash From Investing Activities |
-$85.00M
-119.93%
YoY
|
$151.9M
-122.3%
YoY
|
-$499.1M
24.99%
YoY
|
-$603.1M
314.22%
YoY
|
$426.5M
-539.69%
YoY
|
-$681.2M
387.62%
YoY
|
-$399.3M
1102.71%
YoY
|
-$145.6M
1003.03%
YoY
|
-$97.00M
-134.88%
YoY
|
-$139.7M
-114.54%
YoY
|
-$33.20M
-84.16%
YoY
|
-$13.20M
-93.54%
YoY
|
$278.1M
-271.77%
YoY
|
$960.6M
990.35%
YoY
|
-$209.6M
-112.56%
YoY
|
-$204.3M
-265.96%
YoY
|
-$161.9M
295.84%
YoY
|
$88.10M
-167.35%
YoY
|
$1.668B
-11372.3%
YoY
|
$123.1M
-383.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$731.1M
100.47%
YoY
|
N/A
N/A
|
-$508.9M
89.04%
YoY
|
-$128.5M
-83.38%
YoY
|
-$364.7M
17.12%
YoY
|
-$475.1M
N/A
|
-$269.2M
192.29%
YoY
|
-$773.1M
2931.76%
YoY
|
-$311.4M
152.97%
YoY
|
N/A
N/A
|
-$92.10M
-22.93%
YoY
|
-$25.50M
-71.19%
YoY
|
-$123.1M
96.33%
YoY
|
N/A
N/A
|
-$119.5M
-213.38%
YoY
|
-$88.50M
40.03%
YoY
|
-$62.70M
-26.06%
YoY
|
-$973.3M
4865.82%
YoY
|
$105.4M
-429.38%
YoY
|
-$63.20M
-45.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$374.8M
-55.99%
YoY
|
-$1.442B
288.42%
YoY
|
$33.30M
-103.84%
YoY
|
$435.1M
-248.7%
YoY
|
-$851.6M
2449.7%
YoY
|
-$371.2M
141.35%
YoY
|
-$866.3M
281.13%
YoY
|
-$292.6M
11.3%
YoY
|
-$33.40M
-92.11%
YoY
|
-$153.8M
-72.15%
YoY
|
-$227.3M
-7676.67%
YoY
|
-$262.9M
-32.87%
YoY
|
-$423.1M
19.62%
YoY
|
-$552.3M
93.04%
YoY
|
$3.000M
-100.56%
YoY
|
-$391.6M
-7.66%
YoY
|
-$353.7M
-737.3%
YoY
|
-$286.1M
-551.26%
YoY
|
-$534.6M
-22.76%
YoY
|
-$424.1M
-39.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$271.5M
-139.1%
YoY
|
-$1.299B
-276.34%
YoY
|
$2.152B
44.33%
YoY
|
$871.3M
414.65%
YoY
|
$694.4M
-56.52%
YoY
|
$736.4M
-25.5%
YoY
|
$1.491B
369.08%
YoY
|
$169.3M
-176.68%
YoY
|
$1.597B
-241.96%
YoY
|
$988.5M
77.95%
YoY
|
$317.9M
-134.59%
YoY
|
-$220.8M
-92.82%
YoY
|
-$1.125B
14.64%
YoY
|
$555.5M
-54.9%
YoY
|
-$919.1M
-124.79%
YoY
|
-$3.075B
-472.95%
YoY
|
-$981.3M
-211.82%
YoY
|
$1.232B
-732.99%
YoY
|
$3.707B
1087.03%
YoY
|
$824.5M
-268.78%
YoY
|
| Cash From Investing Activities |
-$85.00M
-119.93%
YoY
|
$151.9M
-122.3%
YoY
|
-$499.1M
24.99%
YoY
|
-$603.1M
314.22%
YoY
|
$426.5M
-539.69%
YoY
|
-$681.2M
387.62%
YoY
|
-$399.3M
1102.71%
YoY
|
-$145.6M
1003.03%
YoY
|
-$97.00M
-134.88%
YoY
|
-$139.7M
-114.54%
YoY
|
-$33.20M
-84.16%
YoY
|
-$13.20M
-93.54%
YoY
|
$278.1M
-271.77%
YoY
|
$960.6M
990.35%
YoY
|
-$209.6M
-112.56%
YoY
|
-$204.3M
-265.96%
YoY
|
-$161.9M
295.84%
YoY
|
$88.10M
-167.35%
YoY
|
$1.668B
-11372.3%
YoY
|
$123.1M
-383.64%
YoY
|
| Cash From Financing Activities |
-$374.8M
-55.99%
YoY
|
-$1.442B
288.42%
YoY
|
$33.30M
-103.84%
YoY
|
$435.1M
-248.7%
YoY
|
-$851.6M
2449.7%
YoY
|
-$371.2M
141.35%
YoY
|
-$866.3M
281.13%
YoY
|
-$292.6M
11.3%
YoY
|
-$33.40M
-92.11%
YoY
|
-$153.8M
-72.15%
YoY
|
-$227.3M
-7676.67%
YoY
|
-$262.9M
-32.87%
YoY
|
-$423.1M
19.62%
YoY
|
-$552.3M
93.04%
YoY
|
$3.000M
-100.56%
YoY
|
-$391.6M
-7.66%
YoY
|
-$353.7M
-737.3%
YoY
|
-$286.1M
-551.26%
YoY
|
-$534.6M
-22.76%
YoY
|
-$424.1M
-39.65%
YoY
|
| Net Change In Cash |
-$731.3M
-371.56%
YoY
|
-$2.589B
719.15%
YoY
|
$1.687B
647.56%
YoY
|
$703.3M
-361.55%
YoY
|
$269.3M
-81.64%
YoY
|
-$316.0M
-145.47%
YoY
|
$225.6M
293.03%
YoY
|
-$268.9M
-45.88%
YoY
|
$1.467B
-215.48%
YoY
|
$695.0M
-27.89%
YoY
|
$57.40M
-105.1%
YoY
|
-$496.9M
-86.46%
YoY
|
-$1.270B
-15.16%
YoY
|
$963.8M
-6.77%
YoY
|
-$1.126B
-123.25%
YoY
|
-$3.671B
-801.22%
YoY
|
-$1.497B
-267.78%
YoY
|
$1.034B
-494.58%
YoY
|
$4.841B
-1326.76%
YoY
|
$523.5M
-142.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$271.5M
-139.1%
YoY
|
-$1.299B
-276.34%
YoY
|
$2.152B
44.33%
YoY
|
$871.3M
414.65%
YoY
|
$694.4M
-56.52%
YoY
|
$736.4M
-25.5%
YoY
|
$1.491B
369.08%
YoY
|
$169.3M
-176.68%
YoY
|
$1.597B
-241.96%
YoY
|
$988.5M
77.95%
YoY
|
$317.9M
-134.59%
YoY
|
-$220.8M
-92.82%
YoY
|
-$1.125B
14.64%
YoY
|
$555.5M
-54.9%
YoY
|
-$919.1M
-124.79%
YoY
|
-$3.075B
-472.95%
YoY
|
-$981.3M
-211.82%
YoY
|
$1.232B
-732.99%
YoY
|
$3.707B
1087.03%
YoY
|
$824.5M
-268.78%
YoY
|
| Capital Expenditures |
$131.4M
17.11%
YoY
|
$111.7M
-4.53%
YoY
|
$263.7M
142.82%
YoY
|
$98.60M
-3.43%
YoY
|
$112.2M
38.35%
YoY
|
$117.0M
-16.25%
YoY
|
$108.6M
26.57%
YoY
|
$102.1M
-24.26%
YoY
|
$81.10M
-47.27%
YoY
|
$139.7M
2.49%
YoY
|
$85.80M
-183.14%
YoY
|
$134.8M
-280.7%
YoY
|
$153.8M
-246.76%
YoY
|
$136.3M
-229.19%
YoY
|
-$103.2M
13.16%
YoY
|
-$74.60M
34.17%
YoY
|
-$104.8M
3.15%
YoY
|
-$105.5M
124.47%
YoY
|
-$91.20M
4.95%
YoY
|
-$55.60M
10.1%
YoY
|
| Free Cash Flow |
-$402.9M
-169.2%
YoY
|
-$1.410B
-327.69%
YoY
|
$1.889B
36.6%
YoY
|
$772.7M
1049.85%
YoY
|
$582.2M
-61.59%
YoY
|
$619.4M
-27.03%
YoY
|
$1.383B
495.69%
YoY
|
$67.20M
-118.9%
YoY
|
$1.516B
-218.54%
YoY
|
$848.8M
102.48%
YoY
|
$232.1M
-128.45%
YoY
|
-$355.6M
-88.15%
YoY
|
-$1.279B
45.9%
YoY
|
$419.2M
-68.65%
YoY
|
-$815.9M
-121.48%
YoY
|
-$3.000B
-440.92%
YoY
|
-$876.5M
-189.51%
YoY
|
$1.337B
-1006.03%
YoY
|
$3.798B
851.48%
YoY
|
$880.1M
-300.94%
YoY
|
Loading...