|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$43.14B
11.45%
YoY
|
$38.71B
8.2%
YoY
|
$35.78B
27.34%
YoY
|
$28.10B
17.82%
YoY
|
$23.85B
22.94%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$1.406B
11.78%
YoY
|
$1.258B
1.28%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$783.8M
3.98%
YoY
|
$753.8M
-15.87%
YoY
|
$896.0M
31.07%
YoY
|
$683.6M
-26.53%
YoY
|
$930.4M
23.71%
YoY
|
| Operating Expenses |
$35.88B
8.74%
YoY
|
$33.00B
10.32%
YoY
|
$29.91B
15.54%
YoY
|
$25.89B
19.56%
YoY
|
$21.65B
12.86%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$821.9M
26.16%
YoY
|
-$651.5M
27.75%
YoY
|
-$510.0M
-71.16%
YoY
|
-$1.769B
-208.28%
YoY
|
$1.633B
-1250.21%
YoY
|
| Other Income/Expense, Net |
N/A
|
$2.500M
-101.87%
YoY
|
-$133.5M
-107.55%
YoY
|
$1.769B
N/A
|
N/A
|
| Pretax Income |
$6.440B
14.22%
YoY
|
$5.639B
-4.57%
YoY
|
$5.908B
245.11%
YoY
|
$1.712B
-61.03%
YoY
|
$4.393B
1700.25%
YoY
|
| Income Tax |
$1.157B
-15.93%
YoY
|
$1.376B
69.12%
YoY
|
$813.4M
91.3%
YoY
|
$425.2M
-41.43%
YoY
|
$726.0M
250.72%
YoY
|
| Net Earnings |
$4.772B
23.01%
YoY
|
$3.880B
-11.46%
YoY
|
$4.382B
297.62%
YoY
|
$1.102B
-67.6%
YoY
|
$3.401B
1460.14%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$222.50
38.56%
YoY
|
$160.60
-15.05%
YoY
|
$189.00
334.63%
YoY
|
$43.49
-100.0%
YoY
|
$123.9M
1490.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$9.695B
-8.5%
YoY
|
$11.04B
14.28%
YoY
|
$10.66B
4.43%
YoY
|
$10.95B
14.99%
YoY
|
$10.60B
13.79%
YoY
|
$9.661B
-1.51%
YoY
|
$10.21B
10.04%
YoY
|
$9.526B
22.7%
YoY
|
$9.312B
3.88%
YoY
|
$9.809B
21.98%
YoY
|
$9.280B
42.18%
YoY
|
$7.763B
47.99%
YoY
|
$8.964B
54.59%
YoY
|
$8.042B
25.92%
YoY
|
$6.527B
6.75%
YoY
|
$5.246B
-21.83%
YoY
|
$5.799B
1.21%
YoY
|
$6.387B
17.29%
YoY
|
$6.114B
27.49%
YoY
|
$6.710B
48.03%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$209.0M
47.81%
YoY
|
$369.6M
7.04%
YoY
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$176.3M
-39.52%
YoY
|
$159.1M
-26.78%
YoY
|
$165.5M
-26.83%
YoY
|
$167.7M
9.75%
YoY
|
$291.5M
85.08%
YoY
|
$217.3M
-2.21%
YoY
|
$226.2M
-23.79%
YoY
|
$152.8M
-19.83%
YoY
|
$157.5M
-15.5%
YoY
|
$222.2M
24.41%
YoY
|
$296.8M
135.56%
YoY
|
$190.6M
-21.47%
YoY
|
$186.4M
36.76%
YoY
|
$178.6M
-48.66%
YoY
|
$126.0M
-42.7%
YoY
|
$242.7M
30.2%
YoY
|
$136.3M
-22.64%
YoY
|
$347.9M
70.96%
YoY
|
$219.9M
37.95%
YoY
|
$186.4M
1.19%
YoY
|
| Operating Expenses |
$8.442B
-7.51%
YoY
|
$9.073B
10.54%
YoY
|
$8.887B
2.27%
YoY
|
$8.792B
9.78%
YoY
|
$9.128B
12.83%
YoY
|
$8.208B
-0.7%
YoY
|
$8.689B
13.54%
YoY
|
$8.009B
15.78%
YoY
|
$8.089B
13.24%
YoY
|
$8.266B
17.18%
YoY
|
$7.653B
12.48%
YoY
|
$6.918B
8.14%
YoY
|
$7.144B
26.89%
YoY
|
$7.055B
24.54%
YoY
|
$6.804B
15.12%
YoY
|
$6.397B
24.32%
YoY
|
$5.630B
15.49%
YoY
|
$5.665B
8.44%
YoY
|
$5.910B
23.33%
YoY
|
$5.146B
17.1%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$211.6M
-29.98%
YoY
|
-$211.0M
-39.92%
YoY
|
-$213.1M
645.1%
YoY
|
-$207.4M
96.77%
YoY
|
-$302.2M
81.72%
YoY
|
-$351.2M
169.12%
YoY
|
-$28.60M
-76.13%
YoY
|
-$105.4M
-40.01%
YoY
|
-$166.3M
74.68%
YoY
|
-$130.5M
-139.14%
YoY
|
-$119.8M
-158.93%
YoY
|
-$175.7M
-218.88%
YoY
|
-$95.20M
-218.7%
YoY
|
$333.4M
-16.42%
YoY
|
$203.3M
-20.18%
YoY
|
$147.8M
-448.58%
YoY
|
$80.20M
176.55%
YoY
|
$398.9M
-56.6%
YoY
|
$254.7M
16.46%
YoY
|
-$42.40M
-110.12%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$111.8M
655.41%
YoY
|
$178.5M
N/A
|
-$135.8M
N/A
|
-$55.00M
N/A
|
$14.80M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.042B
-10.64%
YoY
|
$1.756B
4.7%
YoY
|
$1.565B
4.73%
YoY
|
$1.954B
38.46%
YoY
|
$1.166B
10.38%
YoY
|
$1.677B
-1.53%
YoY
|
$1.494B
0.18%
YoY
|
$1.411B
49.4%
YoY
|
$1.056B
-40.3%
YoY
|
$1.703B
-32.95%
YoY
|
$1.491B
-2123.47%
YoY
|
$944.6M
-194.14%
YoY
|
$1.769B
611.05%
YoY
|
$2.540B
122.0%
YoY
|
-$73.70M
-110.55%
YoY
|
-$1.003B
-164.01%
YoY
|
$248.8M
-74.67%
YoY
|
$1.144B
-7.51%
YoY
|
$698.7M
778.87%
YoY
|
$1.568B
185.62%
YoY
|
| Income Tax |
$304.5M
43.16%
YoY
|
$272.8M
-24.07%
YoY
|
$318.9M
-14.85%
YoY
|
$352.1M
-0.93%
YoY
|
$212.7M
-25.73%
YoY
|
$359.3M
1160.7%
YoY
|
$374.5M
23.07%
YoY
|
$355.4M
207.71%
YoY
|
$286.4M
-21.56%
YoY
|
$28.50M
-93.48%
YoY
|
$304.3M
5333.93%
YoY
|
$115.5M
-231.25%
YoY
|
$365.1M
420.09%
YoY
|
$437.4M
179.31%
YoY
|
$5.600M
-95.43%
YoY
|
-$88.00M
-130.63%
YoY
|
$70.20M
-55.99%
YoY
|
$156.6M
-43.83%
YoY
|
$122.6M
225.2%
YoY
|
$287.3M
134.53%
YoY
|
| Net Earnings |
$695.7M
-26.44%
YoY
|
$1.238B
7.02%
YoY
|
$1.152B
11.73%
YoY
|
$1.437B
56.95%
YoY
|
$945.7M
21.79%
YoY
|
$1.157B
-12.9%
YoY
|
$1.031B
-3.56%
YoY
|
$915.4M
24.65%
YoY
|
$776.5M
-37.88%
YoY
|
$1.329B
-31.27%
YoY
|
$1.069B
-1523.3%
YoY
|
$734.4M
-183.32%
YoY
|
$1.250B
896.02%
YoY
|
$1.933B
107.56%
YoY
|
-$75.10M
-116.24%
YoY
|
-$881.4M
-173.36%
YoY
|
$125.5M
-84.43%
YoY
|
$931.3M
2.44%
YoY
|
$462.4M
245.85%
YoY
|
$1.201B
176.25%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$33.48
-23.35%
YoY
|
$58.74
47.66%
YoY
|
$53.55
14.91%
YoY
|
$66.61
63.58%
YoY
|
$43.68
29.23%
YoY
|
$39.78
-30.9%
YoY
|
$46.60
0.99%
YoY
|
$40.72
28.71%
YoY
|
$33.80
-37.05%
YoY
|
$57.57
-10.07%
YoY
|
$46.15
-100.0%
YoY
|
$31.64
-100.0%
YoY
|
$53.69
-100.0%
YoY
|
$64.02
-100.0%
YoY
|
-$3.185M
-118.91%
YoY
|
-$37.11M
-180.26%
YoY
|
$5.265M
-82.04%
YoY
|
$34.05M
17.22%
YoY
|
$16.84M
247.63%
YoY
|
$46.23M
179.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...