|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.902M
41.07%
YoY
|
-$5.601M
-39.95%
YoY
|
-$9.328M
13.93%
YoY
|
-$8.187M
281.59%
YoY
|
-$2.146M
-76.36%
YoY
|
| Depreciation, Depletion And Amortization |
$449.4K
4.4%
YoY
|
$430.4K
6.38%
YoY
|
$404.6K
66.27%
YoY
|
$243.3K
7504.19%
YoY
|
$3.200K
171.19%
YoY
|
| Cash From Operating Activities |
-$4.531M
7.73%
YoY
|
-$4.206M
-27.36%
YoY
|
-$5.791M
-31.63%
YoY
|
-$8.470M
74.47%
YoY
|
-$4.855M
27.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.074K
-36.53%
YoY
|
$9.570K
-72.44%
YoY
|
$34.72K
105.31%
YoY
|
$16.91K
-414.95%
YoY
|
-$5.370K
-95.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.900K
N/A
|
N/A
|
N/A
|
N/A
|
-$2.350M
N/A
|
| Cash From Investing Activities |
-$302.3K
-12.56%
YoY
|
-$345.7K
-4.86%
YoY
|
-$363.4K
-4.52%
YoY
|
-$380.6K
-83.84%
YoY
|
-$2.355M
2078.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.079M
N/A
|
$0.00
-100.0%
YoY
|
$2.356M
-34.54%
YoY
|
$3.600M
-15.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.811M
13.41%
YoY
|
$4.242M
-37.62%
YoY
|
$6.801M
3.47%
YoY
|
$6.572M
82.59%
YoY
|
$3.600M
-15.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.531M
7.73%
YoY
|
-$4.206M
-27.36%
YoY
|
-$5.791M
-31.63%
YoY
|
-$8.470M
74.47%
YoY
|
-$4.855M
27.13%
YoY
|
| Cash From Investing Activities |
-$302.3K
-12.56%
YoY
|
-$345.7K
-4.86%
YoY
|
-$363.4K
-4.52%
YoY
|
-$380.6K
-83.84%
YoY
|
-$2.355M
2078.88%
YoY
|
| Cash From Financing Activities |
$4.811M
13.41%
YoY
|
$4.242M
-37.62%
YoY
|
$6.801M
3.47%
YoY
|
$6.572M
82.59%
YoY
|
$3.600M
-15.86%
YoY
|
| Net Change In Cash |
-$22.78K
-92.65%
YoY
|
-$309.9K
-147.92%
YoY
|
$646.7K
-128.39%
YoY
|
-$2.278M
-36.91%
YoY
|
-$3.610M
-1127.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.531M
7.73%
YoY
|
-$4.206M
-27.36%
YoY
|
-$5.791M
-31.63%
YoY
|
-$8.470M
74.47%
YoY
|
-$4.855M
27.13%
YoY
|
| Capital Expenditures |
$6.074K
-36.53%
YoY
|
$9.570K
-72.44%
YoY
|
$34.72K
105.31%
YoY
|
$16.91K
-414.95%
YoY
|
-$5.370K
-95.03%
YoY
|
| Free Cash Flow |
-$4.537M
7.63%
YoY
|
-$4.216M
-27.63%
YoY
|
-$5.825M
-31.36%
YoY
|
-$8.487M
75.01%
YoY
|
-$4.849M
30.68%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.682M
164.82%
YoY
|
-$3.267M
N/A
|
$649.2K
-115.42%
YoY
|
-$1.602M
-29.0%
YoY
|
-$1.390M
-72.77%
YoY
|
-$4.211M
-0.28%
YoY
|
-$5.105M
30.59%
YoY
|
-$4.223M
-1.28%
YoY
|
-$3.909M
122.94%
YoY
|
-$4.278M
991.21%
YoY
|
-$1.754M
-79.21%
YoY
|
-$392.0K
-38.77%
YoY
|
-$8.435M
37.95%
YoY
|
-$640.2K
-98.85%
YoY
|
-$6.114M
-42.69%
YoY
|
-$55.88M
-915.77%
YoY
|
-$10.67M
-198.89%
YoY
|
$6.850M
-16.87%
YoY
|
$10.79M
145.79%
YoY
|
| Depreciation, Depletion And Amortization |
$125.4K
-40.34%
YoY
|
$113.2K
N/A
|
$106.9K
-51.48%
YoY
|
$103.9K
-5.76%
YoY
|
$210.2K
-1.31%
YoY
|
$220.3K
14.74%
YoY
|
$213.0K
92.38%
YoY
|
$192.0K
44.79%
YoY
|
$110.7K
N/A
|
$132.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$332.1K
-151.01%
YoY
|
$840.0K
N/A
|
-$1.943M
-60.0%
YoY
|
-$3.096M
-5.09%
YoY
|
$651.0K
N/A
|
-$4.857M
N/A
|
N/A
|
N/A
|
-$8.470M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$62.80K
-63.45%
YoY
|
$90.20K
N/A
|
$82.60K
-52.5%
YoY
|
N/A
N/A
|
$171.8K
N/A
|
$173.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$220.5K
N/A
|
$615.0K
N/A
|
-$828.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$380.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$157.7K
-191.79%
YoY
|
$524.8K
N/A
|
-$911.3K
424.04%
YoY
|
-$73.50K
-16.74%
YoY
|
-$171.8K
N/A
|
-$173.9K
N/A
|
N/A
|
N/A
|
-$380.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.454M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$65.40K
-79.46%
YoY
|
-$1.662M
N/A
|
$2.986M
-23.9%
YoY
|
$3.422M
59.21%
YoY
|
$318.4K
N/A
|
$3.924M
N/A
|
N/A
|
N/A
|
$6.572M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$332.1K
-151.01%
YoY
|
$840.0K
N/A
|
-$1.943M
-60.0%
YoY
|
-$3.096M
-5.09%
YoY
|
$651.0K
N/A
|
-$4.857M
N/A
|
N/A
|
N/A
|
-$8.470M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$157.7K
-191.79%
YoY
|
$524.8K
N/A
|
-$911.3K
424.04%
YoY
|
-$73.50K
-16.74%
YoY
|
-$171.8K
N/A
|
-$173.9K
N/A
|
N/A
|
N/A
|
-$380.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$65.40K
-79.46%
YoY
|
-$1.662M
N/A
|
$2.986M
-23.9%
YoY
|
$3.422M
59.21%
YoY
|
$318.4K
N/A
|
$3.924M
N/A
|
N/A
|
N/A
|
$6.572M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$109.0K
-113.67%
YoY
|
-$297.2K
N/A
|
$131.8K
-111.9%
YoY
|
$251.8K
-120.96%
YoY
|
$797.6K
N/A
|
-$1.107M
N/A
|
N/A
|
N/A
|
-$2.278M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$332.1K
-151.01%
YoY
|
$840.0K
N/A
|
-$1.943M
-60.0%
YoY
|
-$3.096M
-5.09%
YoY
|
$651.0K
N/A
|
-$4.857M
N/A
|
N/A
|
N/A
|
-$8.470M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
$62.80K
-63.45%
YoY
|
$90.20K
N/A
|
$82.60K
-52.5%
YoY
|
N/A
N/A
|
$171.8K
N/A
|
$173.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$394.9K
-182.41%
YoY
|
$749.8K
N/A
|
-$2.025M
-59.74%
YoY
|
-$3.096M
-5.14%
YoY
|
$479.2K
N/A
|
-$5.031M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...