|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$98.08M
13.9%
YoY
|
$84.16M
-3.95%
YoY
|
$88.08M
3.97%
YoY
|
$81.57M
-22.59%
YoY
|
$86.11M
-14.33%
YoY
|
$87.62M
-22.22%
YoY
|
$84.72M
-32.32%
YoY
|
$105.4M
-3.31%
YoY
|
$100.5M
-20.11%
YoY
|
$112.6M
-8.11%
YoY
|
$125.2M
4.72%
YoY
|
$109.0M
-48.73%
YoY
|
$125.8M
-15.15%
YoY
|
$122.6M
-26.65%
YoY
|
$119.5M
-29.38%
YoY
|
$212.6M
26.83%
YoY
|
$148.3M
-21.09%
YoY
|
$167.1M
-13.35%
YoY
|
$169.3M
2.81%
YoY
|
| Cash & Equivalents |
$98.08M
13.9%
YoY
|
$84.16M
-3.95%
YoY
|
$88.08M
3.97%
YoY
|
$81.57M
-22.59%
YoY
|
$86.11M
-14.33%
YoY
|
$87.62M
-22.22%
YoY
|
$84.72M
-32.32%
YoY
|
$105.4M
-3.31%
YoY
|
$100.5M
-20.11%
YoY
|
$112.6M
-8.11%
YoY
|
$125.2M
4.72%
YoY
|
$109.0M
-48.73%
YoY
|
$125.8M
-15.15%
YoY
|
$122.6M
-26.65%
YoY
|
$119.5M
-29.38%
YoY
|
$212.6M
26.83%
YoY
|
$148.3M
-21.09%
YoY
|
$167.1M
-13.35%
YoY
|
$169.3M
2.81%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$146.0M
13.41%
YoY
|
$121.1M
-6.69%
YoY
|
$121.8M
-6.03%
YoY
|
$122.8M
-7.83%
YoY
|
$128.7M
-2.98%
YoY
|
$129.7M
-3.1%
YoY
|
$129.6M
-2.16%
YoY
|
$133.2M
16.47%
YoY
|
$132.7M
14.54%
YoY
|
$133.9M
14.33%
YoY
|
$132.4M
13.87%
YoY
|
$114.4M
-2.85%
YoY
|
$115.9M
9.42%
YoY
|
$117.1M
10.85%
YoY
|
$116.3M
10.96%
YoY
|
$117.8M
13.42%
YoY
|
$105.9M
-3.24%
YoY
|
$105.7M
-4.87%
YoY
|
$104.8M
-7.21%
YoY
|
| Goodwill |
$782.8M
9.94%
YoY
|
$712.0M
0.0%
YoY
|
$712.0M
0.0%
YoY
|
$712.0M
0.0%
YoY
|
$712.0M
0.0%
YoY
|
$712.0M
0.0%
YoY
|
$712.0M
0.0%
YoY
|
$712.0M
0.0%
YoY
|
$712.0M
0.0%
YoY
|
$712.0M
0.0%
YoY
|
$712.0M
-0.08%
YoY
|
$712.0M
N/A
|
$712.0M
30.55%
YoY
|
$712.0M
30.55%
YoY
|
$712.6M
30.65%
YoY
|
N/A
|
$545.4M
0.0%
YoY
|
$545.4M
0.27%
YoY
|
$545.4M
0.27%
YoY
|
| Intangibles |
$41.68M
127.72%
YoY
|
$13.80M
-30.4%
YoY
|
$15.30M
-29.17%
YoY
|
$16.80M
-28.13%
YoY
|
$18.30M
-27.21%
YoY
|
$19.83M
-26.83%
YoY
|
$21.60M
-26.24%
YoY
|
$23.37M
-25.72%
YoY
|
$25.14M
-25.27%
YoY
|
$27.10M
-24.39%
YoY
|
$29.28M
-23.24%
YoY
|
$31.46M
N/A
|
$33.65M
39.55%
YoY
|
$35.84M
40.69%
YoY
|
$38.15M
41.6%
YoY
|
N/A
|
$24.11M
-12.71%
YoY
|
$25.48M
-12.08%
YoY
|
$26.94M
-11.54%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$116.8M
33.25%
YoY
|
$78.66M
-14.85%
YoY
|
$89.76M
3.49%
YoY
|
$97.75M
-8.71%
YoY
|
$87.67M
-13.31%
YoY
|
$92.39M
-7.5%
YoY
|
$86.73M
-36.23%
YoY
|
$107.1M
-5.84%
YoY
|
$101.1M
-1.89%
YoY
|
$99.88M
-10.19%
YoY
|
$136.0M
-4.3%
YoY
|
$113.7M
-1.08%
YoY
|
$103.1M
40.38%
YoY
|
$111.2M
208.95%
YoY
|
$142.1M
255.28%
YoY
|
$115.0M
210.72%
YoY
|
$73.42M
83.56%
YoY
|
$36.00M
200.0%
YoY
|
$40.00M
81.82%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$21.07B
14.28%
YoY
|
$19.03B
3.89%
YoY
|
$18.81B
2.53%
YoY
|
$18.59B
1.58%
YoY
|
$18.44B
0.67%
YoY
|
$18.31B
0.01%
YoY
|
$18.35B
1.95%
YoY
|
$18.30B
1.86%
YoY
|
$18.32B
0.76%
YoY
|
$18.31B
2.07%
YoY
|
$18.00B
1.57%
YoY
|
$17.97B
1.06%
YoY
|
$18.18B
17.55%
YoY
|
$17.94B
16.08%
YoY
|
$17.72B
17.65%
YoY
|
$17.78B
19.15%
YoY
|
$15.47B
5.72%
YoY
|
$15.45B
9.85%
YoY
|
$15.06B
9.63%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$18.89M
41.99%
YoY
|
$18.24M
13.25%
YoY
|
$18.24M
0.83%
YoY
|
$16.17M
-12.83%
YoY
|
$13.30M
-30.93%
YoY
|
$16.10M
-14.86%
YoY
|
$18.09M
13.06%
YoY
|
$18.55M
36.48%
YoY
|
$19.26M
60.8%
YoY
|
$18.91M
151.16%
YoY
|
$16.00M
221.87%
YoY
|
$13.60M
356.51%
YoY
|
$11.98M
233.77%
YoY
|
$7.530M
151.0%
YoY
|
$4.971M
24.28%
YoY
|
$2.978M
-0.73%
YoY
|
$3.589M
-10.28%
YoY
|
$3.000M
0.0%
YoY
|
$4.000M
-20.0%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00M
0.0%
YoY
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$259.5M
-15.75%
YoY
|
$143.8M
-40.62%
YoY
|
$321.6M
107.62%
YoY
|
$199.8M
-19.35%
YoY
|
$307.9M
136.4%
YoY
|
$242.1M
53.93%
YoY
|
$154.9M
1.24%
YoY
|
$247.7M
62.44%
YoY
|
$130.3M
-27.26%
YoY
|
$157.3M
-53.6%
YoY
|
$153.0M
-59.68%
YoY
|
$152.5M
-46.78%
YoY
|
$179.1M
5.53%
YoY
|
$339.0M
86.25%
YoY
|
$379.5M
106.24%
YoY
|
$286.5M
94.88%
YoY
|
$169.7M
-8.77%
YoY
|
$182.0M
2.82%
YoY
|
$184.0M
-31.34%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$278.3M
-13.35%
YoY
|
$162.0M
-37.26%
YoY
|
$339.8M
96.46%
YoY
|
$215.9M
-18.89%
YoY
|
$321.3M
114.85%
YoY
|
$258.2M
46.55%
YoY
|
$173.0M
2.36%
YoY
|
$266.2M
60.32%
YoY
|
$149.5M
-21.74%
YoY
|
$176.2M
2239.87%
YoY
|
$169.0M
3299.72%
YoY
|
$166.1M
5476.46%
YoY
|
$191.1M
5223.66%
YoY
|
$7.530M
-67.26%
YoY
|
$4.971M
24.28%
YoY
|
$2.978M
-0.73%
YoY
|
$3.589M
-10.28%
YoY
|
$23.00M
0.0%
YoY
|
$4.000M
-20.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$86.35M
37.89%
YoY
|
$57.63M
-38.38%
YoY
|
$57.63M
-38.4%
YoY
|
$62.62M
-33.09%
YoY
|
$62.62M
-47.21%
YoY
|
$93.53M
-41.04%
YoY
|
$93.56M
-41.16%
YoY
|
$93.59M
-38.15%
YoY
|
$118.6M
-21.61%
YoY
|
$158.6M
4.86%
YoY
|
$159.0M
5.09%
YoY
|
$151.3M
0.02%
YoY
|
$151.3M
27.5%
YoY
|
$151.3M
27.14%
YoY
|
$151.3M
27.14%
YoY
|
$151.3M
28.22%
YoY
|
$118.7M
0.57%
YoY
|
$119.0M
0.85%
YoY
|
$119.0M
0.85%
YoY
|
| Other Long-Term Liabilities |
$250.5M
-13.41%
YoY
|
$245.4M
-21.11%
YoY
|
$333.2M
13.93%
YoY
|
$270.0M
-18.01%
YoY
|
$289.2M
-11.68%
YoY
|
$311.1M
61.49%
YoY
|
$292.4M
35.38%
YoY
|
$329.3M
63.98%
YoY
|
$327.5M
74.93%
YoY
|
$192.6M
-3.36%
YoY
|
$216.0M
9.11%
YoY
|
$200.8M
4.39%
YoY
|
$187.2M
24.19%
YoY
|
$199.3M
32.0%
YoY
|
$198.0M
-2.96%
YoY
|
$192.4M
-21.48%
YoY
|
$150.7M
-26.1%
YoY
|
$151.0M
23.77%
YoY
|
$204.0M
-1.45%
YoY
|
| Total Long-Term Liabilities |
$336.8M
-4.28%
YoY
|
$303.0M
-25.1%
YoY
|
$390.8M
1.24%
YoY
|
$332.6M
-21.35%
YoY
|
$351.9M
-21.13%
YoY
|
$404.6M
15.18%
YoY
|
$386.0M
2.93%
YoY
|
$422.9M
20.09%
YoY
|
$446.1M
31.78%
YoY
|
$351.3M
0.19%
YoY
|
$375.0M
7.37%
YoY
|
$352.1M
2.47%
YoY
|
$338.5M
25.65%
YoY
|
$350.6M
29.86%
YoY
|
$349.3M
8.13%
YoY
|
$343.7M
-5.32%
YoY
|
$269.4M
-16.33%
YoY
|
$270.0M
12.5%
YoY
|
$323.0M
-0.62%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$278.3M
-13.35%
YoY
|
$162.0M
-37.26%
YoY
|
$339.8M
96.46%
YoY
|
$215.9M
-18.89%
YoY
|
$321.3M
114.85%
YoY
|
$258.2M
46.55%
YoY
|
$173.0M
2.36%
YoY
|
$266.2M
60.32%
YoY
|
$149.5M
-21.74%
YoY
|
$176.2M
2239.87%
YoY
|
$169.0M
3299.72%
YoY
|
$166.1M
5476.46%
YoY
|
$191.1M
5223.66%
YoY
|
$7.530M
-67.26%
YoY
|
$4.971M
24.28%
YoY
|
$2.978M
-0.73%
YoY
|
$3.589M
-10.28%
YoY
|
$23.00M
0.0%
YoY
|
$4.000M
-20.0%
YoY
|
| Total Long-Term Liabilities |
$336.8M
-4.28%
YoY
|
$303.0M
-25.1%
YoY
|
$390.8M
1.24%
YoY
|
$332.6M
-21.35%
YoY
|
$351.9M
-21.13%
YoY
|
$404.6M
15.18%
YoY
|
$386.0M
2.93%
YoY
|
$422.9M
20.09%
YoY
|
$446.1M
31.78%
YoY
|
$351.3M
0.19%
YoY
|
$375.0M
7.37%
YoY
|
$352.1M
2.47%
YoY
|
$338.5M
25.65%
YoY
|
$350.6M
29.86%
YoY
|
$349.3M
8.13%
YoY
|
$343.7M
-5.32%
YoY
|
$269.4M
-16.33%
YoY
|
$270.0M
12.5%
YoY
|
$323.0M
-0.62%
YoY
|
| Total Liabilities |
$18.40B
14.23%
YoY
|
$16.56B
3.45%
YoY
|
$16.40B
2.21%
YoY
|
$16.24B
0.96%
YoY
|
$16.11B
0.09%
YoY
|
$16.01B
-0.34%
YoY
|
$16.05B
0.89%
YoY
|
$16.09B
1.69%
YoY
|
$16.09B
0.23%
YoY
|
$16.06B
0.99%
YoY
|
$15.90B
0.58%
YoY
|
$15.82B
0.13%
YoY
|
$16.06B
17.56%
YoY
|
$15.90B
17.45%
YoY
|
$15.81B
19.86%
YoY
|
$15.80B
21.08%
YoY
|
$13.66B
6.51%
YoY
|
$13.54B
11.07%
YoY
|
$13.19B
10.83%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.419B
8.55%
YoY
|
$1.414B
11.1%
YoY
|
$1.378B
12.11%
YoY
|
$1.342B
11.79%
YoY
|
$1.307B
10.57%
YoY
|
$1.273B
10.21%
YoY
|
$1.229B
8.49%
YoY
|
$1.201B
9.43%
YoY
|
$1.182B
11.79%
YoY
|
$1.155B
14.01%
YoY
|
$1.133B
17.83%
YoY
|
$1.097B
N/A
|
$1.057B
17.76%
YoY
|
$1.013B
17.11%
YoY
|
$961.5M
15.47%
YoY
|
N/A
|
$897.8M
18.78%
YoY
|
$864.8M
9.67%
YoY
|
$832.7M
9.92%
YoY
|
| Common Stock |
$7.813M
8.12%
YoY
|
$7.119M
-1.77%
YoY
|
$7.149M
-1.6%
YoY
|
$7.159M
-1.34%
YoY
|
$7.226M
-1.3%
YoY
|
$7.247M
-2.44%
YoY
|
$7.265M
-2.15%
YoY
|
$7.256M
-2.1%
YoY
|
$7.321M
-1.16%
YoY
|
$7.428M
0.43%
YoY
|
$7.425M
0.43%
YoY
|
$7.412M
N/A
|
$7.407M
10.92%
YoY
|
$7.396M
10.78%
YoY
|
$7.393M
10.52%
YoY
|
N/A
|
$6.678M
-0.98%
YoY
|
$6.676M
-0.95%
YoY
|
$6.689M
-0.7%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.673B
14.59%
YoY
|
$2.467B
7.01%
YoY
|
$2.412B
4.78%
YoY
|
$2.348B
6.12%
YoY
|
$2.332B
4.83%
YoY
|
$2.305B
2.55%
YoY
|
$2.302B
10.02%
YoY
|
$2.213B
3.12%
YoY
|
$2.225B
4.82%
YoY
|
$2.248B
10.47%
YoY
|
$2.093B
9.75%
YoY
|
$2.146B
8.49%
YoY
|
$2.122B
17.42%
YoY
|
$2.035B
6.39%
YoY
|
$1.907B
2.06%
YoY
|
$1.978B
5.65%
YoY
|
$1.808B
0.1%
YoY
|
$1.913B
1.97%
YoY
|
$1.868B
1.88%
YoY
|
| Total Liabilities & Shareholders Equity |
$21.07B
14.28%
YoY
|
$19.03B
3.89%
YoY
|
$18.81B
2.53%
YoY
|
$18.59B
1.58%
YoY
|
$18.44B
0.67%
YoY
|
$18.31B
0.01%
YoY
|
$18.35B
1.95%
YoY
|
$18.30B
1.86%
YoY
|
$18.32B
0.76%
YoY
|
$18.31B
2.07%
YoY
|
$18.00B
1.57%
YoY
|
$17.97B
1.06%
YoY
|
$18.18B
17.55%
YoY
|
$17.94B
16.08%
YoY
|
$17.72B
17.65%
YoY
|
$17.78B
19.15%
YoY
|
$15.47B
5.72%
YoY
|
$15.45B
9.85%
YoY
|
$15.06B
9.63%
YoY
|
Loading...