|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$450.5M
7203.96%
YoY
|
-$6.168M
-69.06%
YoY
|
-$19.94M
-48.52%
YoY
|
-$38.73M
90.54%
YoY
|
-$20.32M
86.74%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$58.30K
-44.83%
YoY
|
$105.7K
-3.05%
YoY
|
$109.0K
-0.86%
YoY
|
$110.0K
-12.27%
YoY
|
| Cash From Operating Activities |
-$26.05M
1659.6%
YoY
|
-$1.481M
-86.44%
YoY
|
-$10.92M
-9.94%
YoY
|
-$12.13M
-37.39%
YoY
|
-$19.37M
400.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$127.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$127.6M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$46.26M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$6.000M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$158.2M
3816.89%
YoY
|
$4.038M
-31.66%
YoY
|
$5.908M
-45.67%
YoY
|
$10.87M
-57.21%
YoY
|
$25.41M
-390.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.05M
1659.6%
YoY
|
-$1.481M
-86.44%
YoY
|
-$10.92M
-9.94%
YoY
|
-$12.13M
-37.39%
YoY
|
-$19.37M
400.3%
YoY
|
| Cash From Investing Activities |
-$127.6M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$158.2M
3816.89%
YoY
|
$4.038M
-31.66%
YoY
|
$5.908M
-45.67%
YoY
|
$10.87M
-57.21%
YoY
|
$25.41M
-390.96%
YoY
|
| Net Change In Cash |
$4.467M
71.19%
YoY
|
$2.609M
-152.25%
YoY
|
-$4.994M
298.14%
YoY
|
-$1.254M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.05M
1659.6%
YoY
|
-$1.481M
-86.44%
YoY
|
-$10.92M
-9.94%
YoY
|
-$12.13M
-37.39%
YoY
|
-$19.37M
400.3%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$76.26M
3118.93%
YoY
|
-$229.7M
1769.62%
YoY
|
-$216.7M
25803.77%
YoY
|
-$1.727M
-14755.84%
YoY
|
-$2.369M
121.48%
YoY
|
-$12.29M
901.13%
YoY
|
-$836.7K
-91.85%
YoY
|
$11.78K
-100.32%
YoY
|
-$1.070M
-77.54%
YoY
|
-$1.227M
-94.36%
YoY
|
-$10.27M
-52.22%
YoY
|
-$3.680M
-225.21%
YoY
|
-$4.762M
-404.54%
YoY
|
-$21.74M
-2198.23%
YoY
|
-$21.49M
-217.44%
YoY
|
$2.939M
-112.53%
YoY
|
$1.564M
-109.65%
YoY
|
$1.036M
-155.09%
YoY
|
$18.30M
-646.17%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.100K
-112.07%
YoY
|
$13.85K
-53.83%
YoY
|
$23.96K
-16.08%
YoY
|
$23.58K
8.31%
YoY
|
$25.68K
-31.7%
YoY
|
$30.00K
275.94%
YoY
|
$28.55K
-22.75%
YoY
|
$21.77K
-17.72%
YoY
|
$37.60K
123.68%
YoY
|
$7.980K
-77.17%
YoY
|
$36.96K
25.2%
YoY
|
$26.46K
-7.71%
YoY
|
$16.81K
-86.59%
YoY
|
$34.95K
N/A
|
| Cash From Operating Activities |
-$20.45M
2295.39%
YoY
|
-$7.633M
702.92%
YoY
|
-$16.43M
7247.67%
YoY
|
-$1.131M
-255.55%
YoY
|
-$853.7K
-17.39%
YoY
|
-$950.7K
-56.03%
YoY
|
-$223.7K
-87.36%
YoY
|
$727.2K
-123.33%
YoY
|
-$1.033M
-73.3%
YoY
|
-$2.162M
-26.12%
YoY
|
-$1.770M
-50.78%
YoY
|
-$3.117M
-11.74%
YoY
|
-$3.870M
86.69%
YoY
|
-$2.927M
-41.79%
YoY
|
-$3.596M
-10.15%
YoY
|
-$3.532M
-11.96%
YoY
|
-$2.073M
-67.25%
YoY
|
-$5.028M
84.03%
YoY
|
-$4.003M
1112.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.81M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$124.7M
N/A
|
-$252.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
$71.82M
N/A
|
$124.7M
N/A
|
-$252.4M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.62K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
-1393.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.503M
-165853.01%
YoY
|
-$667.0M
-13325.4%
YoY
|
$825.5M
-173493.93%
YoY
|
-$350.0K
32.13%
YoY
|
-$3.320K
-98.74%
YoY
|
$5.043M
243.56%
YoY
|
-$476.1K
-119.43%
YoY
|
-$264.9K
-110.76%
YoY
|
-$264.4K
-43.72%
YoY
|
$1.468M
-77.05%
YoY
|
$2.450M
-55.35%
YoY
|
$2.462M
-598.09%
YoY
|
-$469.8K
-8.85%
YoY
|
$6.396M
312.88%
YoY
|
$5.488M
-60.03%
YoY
|
-$494.3K
116.31%
YoY
|
-$515.4K
-104.97%
YoY
|
$1.549M
-118.52%
YoY
|
$13.73M
-1420.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.45M
2295.39%
YoY
|
-$7.633M
702.92%
YoY
|
-$16.43M
7247.67%
YoY
|
-$1.131M
-255.55%
YoY
|
-$853.7K
-17.39%
YoY
|
-$950.7K
-56.03%
YoY
|
-$223.7K
-87.36%
YoY
|
$727.2K
-123.33%
YoY
|
-$1.033M
-73.3%
YoY
|
-$2.162M
-26.12%
YoY
|
-$1.770M
-50.78%
YoY
|
-$3.117M
-11.74%
YoY
|
-$3.870M
86.69%
YoY
|
-$2.927M
-41.79%
YoY
|
-$3.596M
-10.15%
YoY
|
-$3.532M
-11.96%
YoY
|
-$2.073M
-67.25%
YoY
|
-$5.028M
84.03%
YoY
|
-$4.003M
1112.93%
YoY
|
| Cash From Investing Activities |
$71.82M
N/A
|
$124.7M
N/A
|
-$252.4M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$5.503M
-165853.01%
YoY
|
-$667.0M
-13325.4%
YoY
|
$825.5M
-173493.93%
YoY
|
-$350.0K
32.13%
YoY
|
-$3.320K
-98.74%
YoY
|
$5.043M
243.56%
YoY
|
-$476.1K
-119.43%
YoY
|
-$264.9K
-110.76%
YoY
|
-$264.4K
-43.72%
YoY
|
$1.468M
-77.05%
YoY
|
$2.450M
-55.35%
YoY
|
$2.462M
-598.09%
YoY
|
-$469.8K
-8.85%
YoY
|
$6.396M
312.88%
YoY
|
$5.488M
-60.03%
YoY
|
-$494.3K
116.31%
YoY
|
-$515.4K
-104.97%
YoY
|
$1.549M
-118.52%
YoY
|
$13.73M
-1420.08%
YoY
|
| Net Change In Cash |
-$20.45M
2276.21%
YoY
|
-$549.9M
-13536.3%
YoY
|
$556.7M
-79655.3%
YoY
|
-$1.481M
-420.41%
YoY
|
-$860.6K
-33.79%
YoY
|
$4.092M
-689.4%
YoY
|
-$699.7K
-202.9%
YoY
|
$462.3K
-170.62%
YoY
|
-$1.300M
-69.94%
YoY
|
-$694.3K
-120.02%
YoY
|
$680.0K
-64.05%
YoY
|
-$654.6K
-83.74%
YoY
|
-$4.324M
67.05%
YoY
|
$3.469M
-199.73%
YoY
|
$1.891M
-80.55%
YoY
|
-$4.026M
-5.04%
YoY
|
-$2.588M
-164.19%
YoY
|
-$3.478M
-294.89%
YoY
|
$9.726M
-2531.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.45M
2295.39%
YoY
|
-$7.633M
702.92%
YoY
|
-$16.43M
7247.67%
YoY
|
-$1.131M
-255.55%
YoY
|
-$853.7K
-17.39%
YoY
|
-$950.7K
-56.03%
YoY
|
-$223.7K
-87.36%
YoY
|
$727.2K
-123.33%
YoY
|
-$1.033M
-73.3%
YoY
|
-$2.162M
-26.12%
YoY
|
-$1.770M
-50.78%
YoY
|
-$3.117M
-11.74%
YoY
|
-$3.870M
86.69%
YoY
|
-$2.927M
-41.79%
YoY
|
-$3.596M
-10.15%
YoY
|
-$3.532M
-11.96%
YoY
|
-$2.073M
-67.25%
YoY
|
-$5.028M
84.03%
YoY
|
-$4.003M
1112.93%
YoY
|
| Capital Expenditures |
$16.81M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$37.26M
4264.76%
YoY
|
N/A
|
N/A
|
N/A
|
-$853.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...