|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.547M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$240.0M
5484.96%
YoY
|
$4.297M
-59.41%
YoY
|
$10.59M
-31.06%
YoY
|
$15.36M
32.65%
YoY
|
$11.58M
257.49%
YoY
|
| Research & Development |
N/A
|
$1.401M
-49.67%
YoY
|
$2.785M
27.04%
YoY
|
$2.192M
-44.49%
YoY
|
$3.948M
72.19%
YoY
|
| Depreciation & Amortization |
N/A
|
$58.30K
-44.83%
YoY
|
$105.7K
-3.05%
YoY
|
$109.0K
-0.86%
YoY
|
$110.0K
-12.27%
YoY
|
| Operating Expenses |
$240.0M
3694.58%
YoY
|
$6.325M
-53.07%
YoY
|
$13.48M
-24.7%
YoY
|
$17.90M
14.43%
YoY
|
$15.64M
176.92%
YoY
|
| Operating Profit |
-$233.5M
3591.07%
YoY
|
-$6.325M
-53.07%
YoY
|
-$13.48M
-24.7%
YoY
|
-$17.90M
14.43%
YoY
|
-$15.64M
N/A
|
| Interest Expense |
-$99.86M
-70675.27%
YoY
|
$141.5K
215.65%
YoY
|
$44.83K
23.08%
YoY
|
$36.42K
-100.75%
YoY
|
-$4.864M
67.52%
YoY
|
| Other Income/Expense, Net |
-$210.1M
150525.93%
YoY
|
-$139.5K
-98.42%
YoY
|
-$8.807M
-59.55%
YoY
|
-$21.77M
2763.29%
YoY
|
-$760.4K
-387.21%
YoY
|
| Pretax Income |
-$443.5M
6761.34%
YoY
|
-$6.464M
-70.99%
YoY
|
-$22.28M
-43.82%
YoY
|
-$39.67M
94.95%
YoY
|
-$20.35M
86.6%
YoY
|
| Income Tax |
N/A
N/A
|
-$296.0K
-87.4%
YoY
|
-$2.349M
149.21%
YoY
|
-$942.7K
3963.57%
YoY
|
-$23.20K
13.56%
YoY
|
| Net Earnings |
-$450.5M
7203.96%
YoY
|
-$6.168M
-69.06%
YoY
|
-$19.94M
-48.52%
YoY
|
-$38.73M
90.54%
YoY
|
-$20.32M
86.74%
YoY
|
| Basic Earnings Per Share |
-$54.32
250.68%
YoY
|
-$15.49
-70.55%
YoY
|
-$52.59
158.05%
YoY
|
-$20.38
57.25%
YoY
|
-$12.96
N/A
|
| Diluted Earnings Per Share |
-$54.32
250.68%
YoY
|
-$15.49
-70.55%
YoY
|
-$52.59
183.5%
YoY
|
-$18.55
-100.0%
YoY
|
-$648.2K
8.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.165M shares
791.95%
YoY
|
915.4K shares
141.47%
YoY
|
379.1K shares
-80.05%
YoY
|
1.900M shares
21.22%
YoY
|
1.568M shares
N/A
|
| Diluted Shares Outstanding |
8.165M shares
791.95%
YoY
|
915.4K shares
141.47%
YoY
|
379.1K shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.859M
N/A
|
$2.437M
N/A
|
$4.110M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$216.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$216.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$12.04M
1107.15%
YoY
|
$216.0M
37380.33%
YoY
|
$1.408M
14.94%
YoY
|
$1.997M
28.26%
YoY
|
$997.6K
-33.0%
YoY
|
$576.4K
-76.28%
YoY
|
$1.225M
-55.66%
YoY
|
$1.557M
-61.17%
YoY
|
$1.489M
-70.54%
YoY
|
$2.430M
-28.92%
YoY
|
$2.762M
-31.26%
YoY
|
$4.009M
34.78%
YoY
|
$5.054M
102.94%
YoY
|
$3.419M
-5.09%
YoY
|
$4.018M
33.11%
YoY
|
$2.974M
15.23%
YoY
|
$2.491M
-213.64%
YoY
|
$3.602M
101.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$182.4K
-62.65%
YoY
|
$240.9K
41.26%
YoY
|
$408.8K
-1224.31%
YoY
|
$251.6K
-74.12%
YoY
|
$488.3K
-38.14%
YoY
|
$170.5K
-70.51%
YoY
|
-$36.36K
-106.21%
YoY
|
$972.1K
66.69%
YoY
|
$789.4K
56.73%
YoY
|
$578.3K
-18.16%
YoY
|
$585.7K
-70.29%
YoY
|
$583.2K
-5.23%
YoY
|
$503.7K
-49.35%
YoY
|
$706.7K
92.58%
YoY
|
$1.972M
-13.91%
YoY
|
$615.4K
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.100K
-112.07%
YoY
|
$13.85K
-53.83%
YoY
|
$23.96K
-16.08%
YoY
|
$23.58K
8.31%
YoY
|
$25.68K
-31.7%
YoY
|
$30.00K
275.94%
YoY
|
$28.55K
-22.75%
YoY
|
$21.77K
-17.72%
YoY
|
$37.60K
123.68%
YoY
|
$7.980K
-77.17%
YoY
|
$36.96K
25.2%
YoY
|
$26.46K
-7.71%
YoY
|
$16.81K
-86.59%
YoY
|
$34.95K
N/A
|
| Operating Expenses |
$7.492M
215.72%
YoY
|
$12.04M
756.26%
YoY
|
$224.6M
22840.06%
YoY
|
$1.730M
-6.3%
YoY
|
$2.373M
13.41%
YoY
|
$1.406M
-3.17%
YoY
|
$979.1K
-72.33%
YoY
|
$1.847M
-49.86%
YoY
|
$2.092M
-56.44%
YoY
|
$1.452M
-74.25%
YoY
|
$3.538M
-12.75%
YoY
|
$3.683M
-18.55%
YoY
|
$4.804M
30.5%
YoY
|
$5.640M
26.4%
YoY
|
$4.055M
-3.85%
YoY
|
$4.522M
12.68%
YoY
|
$3.681M
24.85%
YoY
|
$4.462M
4302.19%
YoY
|
$4.217M
135.61%
YoY
|
| Operating Profit |
-$4.633M
95.24%
YoY
|
N/A
|
-$220.5M
22420.27%
YoY
|
-$1.730M
-6.3%
YoY
|
-$2.373M
13.41%
YoY
|
N/A
|
-$979.1K
-72.33%
YoY
|
-$1.847M
-49.86%
YoY
|
-$2.092M
-56.44%
YoY
|
N/A
|
-$3.538M
-12.75%
YoY
|
-$3.683M
-18.55%
YoY
|
-$4.804M
30.5%
YoY
|
N/A
|
-$4.055M
-3.85%
YoY
|
-$4.522M
N/A
|
-$3.681M
N/A
|
N/A
|
-$4.217M
N/A
|
| Interest Expense |
N/A
|
-$108.0M
955438.94%
YoY
|
$8.099M
34145.67%
YoY
|
-$2.700K
-101.85%
YoY
|
-$2.700K
-116.41%
YoY
|
-$11.30K
152.23%
YoY
|
$23.65K
103.28%
YoY
|
$145.8K
1156.42%
YoY
|
$16.45K
-70.86%
YoY
|
-$4.480K
-100.46%
YoY
|
$11.63K
58.33%
YoY
|
$11.61K
-99.84%
YoY
|
$56.46K
-98.92%
YoY
|
$971.4K
-82.81%
YoY
|
$7.348K
-99.97%
YoY
|
$7.479M
-138.99%
YoY
|
$5.227M
-139.14%
YoY
|
$5.652M
-604.44%
YoY
|
$22.02M
-1502.79%
YoY
|
| Other Income/Expense, Net |
-$72.90M
-1951411.56%
YoY
|
-$6.325M
289.18%
YoY
|
$11.82M
8204.52%
YoY
|
$3.811K
-99.79%
YoY
|
$3.736K
-99.63%
YoY
|
-$1.625M
-7813.34%
YoY
|
$142.4K
-101.57%
YoY
|
$1.859M
66015.94%
YoY
|
$1.023M
2348.64%
YoY
|
$21.07K
N/A
|
-$9.073M
-47.95%
YoY
|
$2.811K
-116.04%
YoY
|
$41.77K
138.4%
YoY
|
$0.00
-100.0%
YoY
|
-$17.43M
-141707.03%
YoY
|
-$17.52K
N/A
|
$17.52K
-102.86%
YoY
|
-$159.1K
-156.69%
YoY
|
$12.31K
-161.55%
YoY
|
| Pretax Income |
-$77.53M
3172.54%
YoY
|
-$231.5M
4966.7%
YoY
|
-$208.7M
24839.16%
YoY
|
-$1.727M
-14755.84%
YoY
|
-$2.369M
121.48%
YoY
|
-$4.570M
271.05%
YoY
|
-$836.7K
-93.37%
YoY
|
$11.78K
-100.32%
YoY
|
-$1.070M
-77.54%
YoY
|
-$1.231M
-94.57%
YoY
|
-$12.61M
-41.31%
YoY
|
-$3.680M
-225.21%
YoY
|
-$4.762M
-404.54%
YoY
|
-$22.69M
-2303.29%
YoY
|
-$21.49M
-217.47%
YoY
|
$2.939M
-112.53%
YoY
|
$1.564M
-109.65%
YoY
|
$1.030M
-154.15%
YoY
|
$18.29M
-646.01%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$296.0K
6642.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.390K
-99.53%
YoY
|
-$2.345M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$942.8K
14140.94%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.620K
-67.6%
YoY
|
-$5.610K
N/A
|
| Net Earnings |
-$76.26M
3118.93%
YoY
|
-$229.7M
1769.62%
YoY
|
-$216.7M
25803.77%
YoY
|
-$1.727M
-14755.84%
YoY
|
-$2.369M
121.48%
YoY
|
-$12.29M
901.13%
YoY
|
-$836.7K
-91.85%
YoY
|
$11.78K
-100.32%
YoY
|
-$1.070M
-77.54%
YoY
|
-$1.227M
-94.36%
YoY
|
-$10.27M
-52.22%
YoY
|
-$3.680M
-225.21%
YoY
|
-$4.762M
-404.54%
YoY
|
-$21.74M
-2198.23%
YoY
|
-$21.49M
-217.44%
YoY
|
$2.939M
-112.53%
YoY
|
$1.564M
-109.65%
YoY
|
$1.036M
-155.09%
YoY
|
$18.30M
-646.17%
YoY
|
| Basic Earnings Per Share |
-$3.64
443.28%
YoY
|
N/A
|
-$16.80
1876.47%
YoY
|
-$0.30
-3100.0%
YoY
|
-$0.67
-60.12%
YoY
|
N/A
|
-$0.85
-34.11%
YoY
|
$0.01
-101.43%
YoY
|
-$1.68
32.28%
YoY
|
N/A
|
-$1.29
134.55%
YoY
|
-$0.70
-140.7%
YoY
|
-$1.27
-238.04%
YoY
|
N/A
|
-$0.55
-198.21%
YoY
|
$1.72
N/A
|
$0.92
N/A
|
N/A
|
$0.56
N/A
|
| Diluted Earnings Per Share |
-$3.64
443.28%
YoY
|
-$11.97
9.31%
YoY
|
-$16.80
1876.47%
YoY
|
-$0.30
-3100.0%
YoY
|
-$0.67
-60.12%
YoY
|
-$10.95
455.81%
YoY
|
-$0.85
-34.11%
YoY
|
$0.01
-101.43%
YoY
|
-$1.68
32.28%
YoY
|
-$1.97
-79.78%
YoY
|
-$1.29
134.55%
YoY
|
-$0.70
-100.0%
YoY
|
-$1.27
-100.0%
YoY
|
-$9.75
-100.03%
YoY
|
-$0.55
-100.0%
YoY
|
$86.16K
-111.55%
YoY
|
$45.90K
-107.92%
YoY
|
$30.52K
-129.46%
YoY
|
$542.8K
-184.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.31M shares
291.71%
YoY
|
21.40M shares
982.39%
YoY
|
6.039M shares
522.85%
YoY
|
5.695M shares
504.88%
YoY
|
5.186M shares
508.11%
YoY
|
1.977M shares
-73.55%
YoY
|
969.6K shares
-81.77%
YoY
|
941.6K shares
-82.29%
YoY
|
852.8K shares
-77.24%
YoY
|
7.475M shares
-81.52%
YoY
|
5.318M shares
-86.43%
YoY
|
5.318M shares
211.77%
YoY
|
3.747M shares
120.02%
YoY
|
40.46M shares
N/A
|
39.18M shares
19.72%
YoY
|
1.706M shares
N/A
|
1.703M shares
N/A
|
N/A
|
32.73M shares
N/A
|
| Diluted Shares Outstanding |
21.30M shares
501.82%
YoY
|
N/A
|
12.42M shares
1166.29%
YoY
|
5.708M shares
521.03%
YoY
|
3.539M shares
454.46%
YoY
|
N/A
|
980.6K shares
-87.67%
YoY
|
919.1K shares
-82.43%
YoY
|
638.3K shares
-82.96%
YoY
|
N/A
|
7.952M shares
-79.7%
YoY
|
5.231M shares
206.71%
YoY
|
3.747M shares
119.98%
YoY
|
N/A
|
39.18M shares
16.23%
YoY
|
1.706M shares
N/A
|
1.703M shares
N/A
|
N/A
|
33.71M shares
N/A
|
Loading...