|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$845.0K
64.72%
YoY
|
-$513.0K
-95.19%
YoY
|
-$10.66M
1786.02%
YoY
|
-$565.0K
-121.56%
YoY
|
$2.620M
142.59%
YoY
|
| Depreciation, Depletion And Amortization |
$317.0K
-17.45%
YoY
|
$384.0K
-20.99%
YoY
|
$486.0K
-6.9%
YoY
|
$522.0K
-6.79%
YoY
|
$560.0K
-3.45%
YoY
|
| Cash From Operating Activities |
$449.0K
-115.23%
YoY
|
-$2.948M
53.94%
YoY
|
-$1.915M
-296.81%
YoY
|
$973.0K
-59.79%
YoY
|
$2.420M
70.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$120.0K
-67.39%
YoY
|
$368.0K
5.44%
YoY
|
$349.0K
238.83%
YoY
|
$103.0K
157.5%
YoY
|
$40.00K
-87.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.739M
354.46%
YoY
|
-$2.143M
-94.52%
YoY
|
-$39.14M
-32.49%
YoY
|
-$57.97M
33.39%
YoY
|
-$43.46M
37.58%
YoY
|
| Cash From Investing Activities |
-$9.859M
292.63%
YoY
|
-$2.511M
-93.64%
YoY
|
-$39.49M
-32.0%
YoY
|
-$58.07M
33.5%
YoY
|
-$43.50M
36.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$25.62M
N/A
|
N/A
N/A
|
-$520.0K
126.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.72M
142.28%
YoY
|
$6.490M
-83.45%
YoY
|
$39.22M
-33.2%
YoY
|
$58.71M
40.73%
YoY
|
$41.72M
28.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$449.0K
-115.23%
YoY
|
-$2.948M
53.94%
YoY
|
-$1.915M
-296.81%
YoY
|
$973.0K
-59.79%
YoY
|
$2.420M
70.42%
YoY
|
| Cash From Investing Activities |
-$9.859M
292.63%
YoY
|
-$2.511M
-93.64%
YoY
|
-$39.49M
-32.0%
YoY
|
-$58.07M
33.5%
YoY
|
-$43.50M
36.36%
YoY
|
| Cash From Financing Activities |
$15.72M
142.28%
YoY
|
$6.490M
-83.45%
YoY
|
$39.22M
-33.2%
YoY
|
$58.71M
40.73%
YoY
|
$41.72M
28.49%
YoY
|
| Net Change In Cash |
$6.314M
512.42%
YoY
|
$1.031M
-147.27%
YoY
|
-$2.181M
-235.3%
YoY
|
$1.612M
151.88%
YoY
|
$640.0K
-67.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$449.0K
-115.23%
YoY
|
-$2.948M
53.94%
YoY
|
-$1.915M
-296.81%
YoY
|
$973.0K
-59.79%
YoY
|
$2.420M
70.42%
YoY
|
| Capital Expenditures |
$120.0K
-67.39%
YoY
|
$368.0K
5.44%
YoY
|
$349.0K
238.83%
YoY
|
$103.0K
157.5%
YoY
|
$40.00K
-87.5%
YoY
|
| Free Cash Flow |
$329.0K
-109.92%
YoY
|
-$3.316M
46.47%
YoY
|
-$2.264M
-360.23%
YoY
|
$870.0K
-63.45%
YoY
|
$2.380M
116.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$508.0K
-15.75%
YoY
|
-$87.00K
-93.82%
YoY
|
$390.0K
786.36%
YoY
|
-$545.0K
-127.21%
YoY
|
-$603.0K
-47.66%
YoY
|
-$1.408M
-85.44%
YoY
|
$44.00K
-104.83%
YoY
|
$2.003M
-470.93%
YoY
|
-$1.152M
-348.28%
YoY
|
-$9.669M
502.43%
YoY
|
-$911.0K
-294.66%
YoY
|
-$540.0K
-400.0%
YoY
|
$464.0K
18.37%
YoY
|
-$1.605M
-482.14%
YoY
|
$468.0K
1.74%
YoY
|
$180.0K
-78.31%
YoY
|
$392.0K
-56.92%
YoY
|
$420.0K
-520.0%
YoY
|
$460.0K
17.95%
YoY
|
| Depreciation, Depletion And Amortization |
$84.00K
5.0%
YoY
|
$78.00K
-8.24%
YoY
|
$79.00K
-2.47%
YoY
|
$80.00K
-24.53%
YoY
|
$80.00K
-28.57%
YoY
|
$85.00K
-30.33%
YoY
|
$81.00K
-34.68%
YoY
|
$106.0K
-14.52%
YoY
|
$112.0K
-5.08%
YoY
|
$122.0K
0.83%
YoY
|
$124.0K
-4.62%
YoY
|
$124.0K
-8.15%
YoY
|
$118.0K
-13.24%
YoY
|
$121.0K
-13.57%
YoY
|
$130.0K
-7.14%
YoY
|
$135.0K
-3.57%
YoY
|
$136.0K
-2.86%
YoY
|
$140.0K
-6.67%
YoY
|
$140.0K
0.0%
YoY
|
| Cash From Operating Activities |
$547.0K
-4.54%
YoY
|
-$634.0K
-64.1%
YoY
|
$661.0K
128.72%
YoY
|
-$150.0K
-89.29%
YoY
|
$573.0K
-918.57%
YoY
|
-$1.766M
17.89%
YoY
|
$289.0K
-4.62%
YoY
|
-$1.401M
285.95%
YoY
|
-$70.00K
-80.61%
YoY
|
-$1.498M
71.0%
YoY
|
$303.0K
-128.24%
YoY
|
-$363.0K
-113.05%
YoY
|
-$361.0K
-356.03%
YoY
|
-$876.0K
224.44%
YoY
|
-$1.073M
-587.73%
YoY
|
$2.781M
219.66%
YoY
|
$141.0K
-91.19%
YoY
|
-$270.0K
-83.13%
YoY
|
$220.0K
-29.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$346.0K
1016.13%
YoY
|
$65.00K
-60.37%
YoY
|
$21.00K
-16.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.00K
181.82%
YoY
|
$164.0K
530.77%
YoY
|
$25.00K
-65.75%
YoY
|
$168.0K
-3.45%
YoY
|
$11.00K
-85.33%
YoY
|
$26.00K
N/A
|
$73.00K
421.43%
YoY
|
$174.0K
357.89%
YoY
|
$75.00K
47.06%
YoY
|
$0.00
N/A
|
$14.00K
40.0%
YoY
|
$38.00K
90.0%
YoY
|
$51.00K
410.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.601M
-40.73%
YoY
|
$10.29M
-293.81%
YoY
|
-$12.00M
-617.02%
YoY
|
-$13.25M
91.51%
YoY
|
$7.763M
-155.56%
YoY
|
-$5.311M
-36.36%
YoY
|
$2.321M
-115.69%
YoY
|
-$6.916M
241.7%
YoY
|
-$13.97M
60.2%
YoY
|
-$8.345M
-44.26%
YoY
|
-$14.79M
-9.14%
YoY
|
-$2.024M
-88.75%
YoY
|
-$8.722M
-48.39%
YoY
|
-$14.97M
135.76%
YoY
|
-$16.28M
11.2%
YoY
|
-$18.00M
223.11%
YoY
|
-$16.90M
-226.12%
YoY
|
-$6.350M
-31.13%
YoY
|
| Cash From Investing Activities |
$9.424M
-170.99%
YoY
|
$4.536M
-40.31%
YoY
|
$10.27M
-292.5%
YoY
|
-$12.00M
-657.36%
YoY
|
-$13.28M
91.66%
YoY
|
$7.599M
-154.28%
YoY
|
-$5.336M
-36.61%
YoY
|
$2.153M
-114.39%
YoY
|
-$6.927M
230.01%
YoY
|
-$14.00M
60.5%
YoY
|
-$8.418M
-43.82%
YoY
|
-$14.97M
-8.29%
YoY
|
-$2.099M
-88.37%
YoY
|
-$8.722M
-48.39%
YoY
|
-$14.99M
135.61%
YoY
|
-$16.32M
11.31%
YoY
|
-$18.05M
223.44%
YoY
|
-$16.90M
-226.5%
YoY
|
-$6.360M
-31.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.62M
-10431.45%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$375.0K
120.59%
YoY
|
-$248.0K
7.83%
YoY
|
-$80.00K
-65.22%
YoY
|
-$40.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.60M
-189.93%
YoY
|
-$10.06M
-34.03%
YoY
|
$1.928M
-150.6%
YoY
|
$12.00M
-32.99%
YoY
|
$11.78M
54.21%
YoY
|
-$15.25M
-205.92%
YoY
|
-$3.810M
-144.08%
YoY
|
$17.91M
234.81%
YoY
|
$7.641M
-29.47%
YoY
|
$14.40M
30.9%
YoY
|
$8.643M
-54.15%
YoY
|
$5.349M
-55.8%
YoY
|
$10.83M
-35.37%
YoY
|
$11.00M
-259.87%
YoY
|
$18.85M
20.22%
YoY
|
$12.10M
-1.3%
YoY
|
$16.76M
-18.87%
YoY
|
-$6.880M
-79.2%
YoY
|
$15.68M
179.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$547.0K
-4.54%
YoY
|
-$634.0K
-64.1%
YoY
|
$661.0K
128.72%
YoY
|
-$150.0K
-89.29%
YoY
|
$573.0K
-918.57%
YoY
|
-$1.766M
17.89%
YoY
|
$289.0K
-4.62%
YoY
|
-$1.401M
285.95%
YoY
|
-$70.00K
-80.61%
YoY
|
-$1.498M
71.0%
YoY
|
$303.0K
-128.24%
YoY
|
-$363.0K
-113.05%
YoY
|
-$361.0K
-356.03%
YoY
|
-$876.0K
224.44%
YoY
|
-$1.073M
-587.73%
YoY
|
$2.781M
219.66%
YoY
|
$141.0K
-91.19%
YoY
|
-$270.0K
-83.13%
YoY
|
$220.0K
-29.03%
YoY
|
| Cash From Investing Activities |
$9.424M
-170.99%
YoY
|
$4.536M
-40.31%
YoY
|
$10.27M
-292.5%
YoY
|
-$12.00M
-657.36%
YoY
|
-$13.28M
91.66%
YoY
|
$7.599M
-154.28%
YoY
|
-$5.336M
-36.61%
YoY
|
$2.153M
-114.39%
YoY
|
-$6.927M
230.01%
YoY
|
-$14.00M
60.5%
YoY
|
-$8.418M
-43.82%
YoY
|
-$14.97M
-8.29%
YoY
|
-$2.099M
-88.37%
YoY
|
-$8.722M
-48.39%
YoY
|
-$14.99M
135.61%
YoY
|
-$16.32M
11.31%
YoY
|
-$18.05M
223.44%
YoY
|
-$16.90M
-226.5%
YoY
|
-$6.360M
-31.09%
YoY
|
| Cash From Financing Activities |
-$10.60M
-189.93%
YoY
|
-$10.06M
-34.03%
YoY
|
$1.928M
-150.6%
YoY
|
$12.00M
-32.99%
YoY
|
$11.78M
54.21%
YoY
|
-$15.25M
-205.92%
YoY
|
-$3.810M
-144.08%
YoY
|
$17.91M
234.81%
YoY
|
$7.641M
-29.47%
YoY
|
$14.40M
30.9%
YoY
|
$8.643M
-54.15%
YoY
|
$5.349M
-55.8%
YoY
|
$10.83M
-35.37%
YoY
|
$11.00M
-259.87%
YoY
|
$18.85M
20.22%
YoY
|
$12.10M
-1.3%
YoY
|
$16.76M
-18.87%
YoY
|
-$6.880M
-79.2%
YoY
|
$15.68M
179.5%
YoY
|
| Net Change In Cash |
-$626.0K
-31.96%
YoY
|
-$6.159M
-34.6%
YoY
|
$12.86M
-245.21%
YoY
|
-$150.0K
-100.8%
YoY
|
-$920.0K
-242.86%
YoY
|
-$9.417M
756.87%
YoY
|
-$8.857M
-1777.46%
YoY
|
$18.66M
-286.98%
YoY
|
$644.0K
-92.31%
YoY
|
-$1.099M
-178.44%
YoY
|
$528.0K
-81.09%
YoY
|
-$9.980M
594.99%
YoY
|
$8.373M
-831.27%
YoY
|
$1.401M
-105.83%
YoY
|
$2.792M
-70.73%
YoY
|
-$1.436M
-6.14%
YoY
|
-$1.145M
-106.86%
YoY
|
-$24.05M
12.8%
YoY
|
$9.540M
-388.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$547.0K
-4.54%
YoY
|
-$634.0K
-64.1%
YoY
|
$661.0K
128.72%
YoY
|
-$150.0K
-89.29%
YoY
|
$573.0K
-918.57%
YoY
|
-$1.766M
17.89%
YoY
|
$289.0K
-4.62%
YoY
|
-$1.401M
285.95%
YoY
|
-$70.00K
-80.61%
YoY
|
-$1.498M
71.0%
YoY
|
$303.0K
-128.24%
YoY
|
-$363.0K
-113.05%
YoY
|
-$361.0K
-356.03%
YoY
|
-$876.0K
224.44%
YoY
|
-$1.073M
-587.73%
YoY
|
$2.781M
219.66%
YoY
|
$141.0K
-91.19%
YoY
|
-$270.0K
-83.13%
YoY
|
$220.0K
-29.03%
YoY
|
| Capital Expenditures |
$346.0K
1016.13%
YoY
|
$65.00K
-60.37%
YoY
|
$21.00K
-16.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.00K
181.82%
YoY
|
$164.0K
530.77%
YoY
|
$25.00K
-65.75%
YoY
|
$168.0K
-3.45%
YoY
|
$11.00K
-85.33%
YoY
|
$26.00K
N/A
|
$73.00K
421.43%
YoY
|
$174.0K
357.89%
YoY
|
$75.00K
47.06%
YoY
|
$0.00
N/A
|
$14.00K
40.0%
YoY
|
$38.00K
90.0%
YoY
|
$51.00K
410.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Free Cash Flow |
$201.0K
-62.92%
YoY
|
-$699.0K
-63.78%
YoY
|
$640.0K
142.42%
YoY
|
-$150.0K
-90.44%
YoY
|
$542.0K
-769.14%
YoY
|
-$1.930M
26.64%
YoY
|
$264.0K
14.78%
YoY
|
-$1.569M
192.18%
YoY
|
-$81.00K
-81.42%
YoY
|
-$1.524M
73.97%
YoY
|
$230.0K
-121.16%
YoY
|
-$537.0K
-119.58%
YoY
|
-$436.0K
-584.44%
YoY
|
-$876.0K
224.44%
YoY
|
-$1.087M
-617.62%
YoY
|
$2.743M
222.71%
YoY
|
$90.00K
-94.34%
YoY
|
-$270.0K
-83.64%
YoY
|
$210.0K
-30.0%
YoY
|
Loading...