|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.551K
-91.47%
YoY
|
$18.75K
8423.18%
YoY
|
$19.77K
-81.28%
YoY
|
$35.71K
-12.27%
YoY
|
$76.80K
-33.91%
YoY
|
$220.00
-99.83%
YoY
|
$105.6K
-40.07%
YoY
|
$116.2K
-36.29%
YoY
|
| Cash & Equivalents |
$6.551K
-91.46%
YoY
|
$18.75K
8621.4%
YoY
|
$19.77K
-81.28%
YoY
|
$35.71K
-12.27%
YoY
|
$76.75K
-33.96%
YoY
|
$215.00
-99.84%
YoY
|
$105.6K
-40.07%
YoY
|
$116.2K
-36.29%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$40.00K
-66.82%
YoY
|
$64.90K
-50.85%
YoY
|
$121.0K
3974.07%
YoY
|
$95.70K
2105.07%
YoY
|
$120.6K
N/A
|
$132.0K
5289.39%
YoY
|
$4.340K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$25.07K
-85.46%
YoY
|
$54.69K
-54.71%
YoY
|
$84.64K
-64.39%
YoY
|
$156.7K
258.91%
YoY
|
$172.5K
43.08%
YoY
|
$120.8K
N/A
|
$237.7K
32.99%
YoY
|
$120.5K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$33.00M
-52.85%
YoY
|
$72.28M
4.61%
YoY
|
$71.54M
N/A
|
$70.80M
N/A
|
$69.99M
N/A
|
$69.10M
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
| Total Long-Term Assets |
$33.08M
-53.28%
YoY
|
$32.58M
-53.44%
YoY
|
$72.28M
4.61%
YoY
|
$71.54M
204296.87%
YoY
|
$70.80M
235897.12%
YoY
|
$69.99M
N/A
|
$69.10M
58706.76%
YoY
|
$30.00K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$25.07K
-85.46%
YoY
|
$54.69K
-54.71%
YoY
|
$84.64K
-64.39%
YoY
|
$156.7K
258.91%
YoY
|
$172.5K
43.08%
YoY
|
$120.8K
N/A
|
$237.7K
32.99%
YoY
|
$120.5K
N/A
|
| Total Long-Term Assets |
$33.08M
|
$32.58M
|
$72.28M
|
$71.54M
|
$70.80M
|
$69.99M
|
$69.10M
|
$30.00K
|
| Total Assets |
$33.11M
-53.35%
YoY
|
$32.64M
-53.45%
YoY
|
$72.37M
4.37%
YoY
|
$71.70M
91034.66%
YoY
|
$70.97M
47042.19%
YoY
|
$70.11M
N/A
|
$69.34M
23308.38%
YoY
|
$150.5K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
| Accrued Expenses |
$17.12K
-50.18%
YoY
|
$35.39K
239.88%
YoY
|
$8.742K
-72.6%
YoY
|
$8.192K
109.51%
YoY
|
$34.37K
N/A
|
$10.41K
N/A
|
$31.91K
N/A
|
N/A
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.170M
268.42%
YoY
|
$930.4K
N/A
|
$850.4K
96.15%
YoY
|
$677.8K
56.34%
YoY
|
$317.6K
N/A
|
$0.00
-100.0%
YoY
|
$433.6K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.464M
105.54%
YoY
|
$1.206M
267.63%
YoY
|
$939.1K
2140.74%
YoY
|
$858.5K
96.26%
YoY
|
$712.2K
64.28%
YoY
|
$328.0K
N/A
|
$41.91K
-90.24%
YoY
|
$433.6K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$1.730M
0.29%
YoY
|
$1.725M
0.0%
YoY
|
$1.725M
N/A
|
$1.725M
N/A
|
$1.725M
N/A
|
$1.725M
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.730M
0.29%
YoY
|
$1.725M
0.0%
YoY
|
$1.725M
N/A
|
$1.725M
N/A
|
$1.725M
N/A
|
$1.725M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.464M
105.54%
YoY
|
$1.206M
267.63%
YoY
|
$939.1K
2140.74%
YoY
|
$858.5K
96.26%
YoY
|
$712.2K
64.28%
YoY
|
$328.0K
N/A
|
$41.91K
-90.24%
YoY
|
$433.6K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.730M
0.29%
YoY
|
$1.725M
0.0%
YoY
|
$1.725M
N/A
|
$1.725M
N/A
|
$1.725M
N/A
|
$1.725M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.189M
30.84%
YoY
|
$2.931M
42.76%
YoY
|
$2.664M
50.78%
YoY
|
$2.584M
490.58%
YoY
|
$2.437M
462.15%
YoY
|
$2.053M
N/A
|
$1.767M
311.58%
YoY
|
$433.6K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$3.166M
39.66%
YoY
|
-$2.878M
48.8%
YoY
|
-$2.581M
68.59%
YoY
|
-$2.429M
N/A
|
-$2.267M
635.93%
YoY
|
-$1.934M
N/A
|
-$1.531M
N/A
|
-$308.0K
N/A
|
| Common Stock |
$1.963K
0.0%
YoY
|
$1.963K
0.0%
YoY
|
$1.963K
0.0%
YoY
|
$1.963K
N/A
|
$1.963K
13.8%
YoY
|
$1.963K
N/A
|
$1.963K
N/A
|
$1.725K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.164M
39.7%
YoY
|
-$2.876M
48.85%
YoY
|
-$2.579M
68.67%
YoY
|
-$2.427M
576.38%
YoY
|
-$2.265M
700.24%
YoY
|
-$1.932M
625.28%
YoY
|
-$1.529M
593.22%
YoY
|
-$283.0K
28.29%
YoY
|
| Total Liabilities & Shareholders Equity |
$33.11M
-53.35%
YoY
|
$32.64M
-53.45%
YoY
|
$72.37M
4.37%
YoY
|
$71.70M
91034.66%
YoY
|
$70.97M
47042.19%
YoY
|
$70.11M
N/A
|
$69.34M
23308.38%
YoY
|
$150.5K
N/A
|
Loading...