|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.528B
18.28%
YoY
|
$1.292B
55.52%
YoY
|
$830.8M
-1981.03%
YoY
|
-$44.17M
-109.42%
YoY
|
$468.7M
17.66%
YoY
|
| Depreciation, Depletion And Amortization |
$529.2M
24.96%
YoY
|
$423.5M
37.5%
YoY
|
$308.0M
14.19%
YoY
|
$269.7M
3.78%
YoY
|
$259.9M
11.59%
YoY
|
| Cash From Operating Activities |
$2.057B
68.89%
YoY
|
$1.218B
102.24%
YoY
|
$602.3M
-31.04%
YoY
|
$873.4M
267.64%
YoY
|
$237.6M
539.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$869.9M
-43.0%
YoY
|
$1.526B
10.04%
YoY
|
$1.387B
53.47%
YoY
|
$903.6M
67.24%
YoY
|
$540.3M
29.68%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.74M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$8.394M
-35.39%
YoY
|
$12.99M
43.61%
YoY
|
$9.046M
196.59%
YoY
|
$3.050M
-54.53%
YoY
|
$6.707M
21.95%
YoY
|
| Cash From Investing Activities |
-$765.2M
-51.05%
YoY
|
-$1.563B
230.65%
YoY
|
-$472.8M
-60.36%
YoY
|
-$1.193B
1104.13%
YoY
|
-$99.04M
-24.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$75.90M
4.43%
YoY
|
$72.68M
-67.75%
YoY
|
| Cash From Financing Activities |
-$119.2M
-579.81%
YoY
|
$24.85M
-92.62%
YoY
|
$336.9M
8.88%
YoY
|
$309.4M
662.99%
YoY
|
$40.55M
-149.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.057B
68.89%
YoY
|
$1.218B
102.24%
YoY
|
$602.3M
-31.04%
YoY
|
$873.4M
267.64%
YoY
|
$237.6M
539.98%
YoY
|
| Cash From Investing Activities |
-$765.2M
-51.05%
YoY
|
-$1.563B
230.65%
YoY
|
-$472.8M
-60.36%
YoY
|
-$1.193B
1104.13%
YoY
|
-$99.04M
-24.53%
YoY
|
| Cash From Financing Activities |
-$119.2M
-579.81%
YoY
|
$24.85M
-92.62%
YoY
|
$336.9M
8.88%
YoY
|
$309.4M
662.99%
YoY
|
$40.55M
-149.1%
YoY
|
| Net Change In Cash |
$1.173B
-458.8%
YoY
|
-$326.8M
-169.3%
YoY
|
$471.6M
1153.44%
YoY
|
$37.63M
-79.35%
YoY
|
$182.2M
-205.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.057B
68.89%
YoY
|
$1.218B
102.24%
YoY
|
$602.3M
-31.04%
YoY
|
$873.4M
267.64%
YoY
|
$237.6M
539.98%
YoY
|
| Capital Expenditures |
$869.9M
-43.0%
YoY
|
$1.526B
10.04%
YoY
|
$1.387B
53.47%
YoY
|
$903.6M
67.24%
YoY
|
$540.3M
29.68%
YoY
|
| Free Cash Flow |
$1.187B
-485.37%
YoY
|
-$308.1M
-60.73%
YoY
|
-$784.5M
2494.64%
YoY
|
-$30.24M
-90.01%
YoY
|
-$302.7M
-20.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$346.6M
65.42%
YoY
|
$520.9M
32.5%
YoY
|
$455.9M
45.69%
YoY
|
$341.9M
-2.14%
YoY
|
$209.5M
-11.45%
YoY
|
$393.1M
12.56%
YoY
|
$313.0M
16.6%
YoY
|
$349.4M
104.81%
YoY
|
$236.6M
455.95%
YoY
|
$349.2M
-4726.91%
YoY
|
$268.4M
-645.88%
YoY
|
$170.6M
205.67%
YoY
|
$42.56M
-198.4%
YoY
|
-$7.548M
-105.75%
YoY
|
-$49.17M
-208.77%
YoY
|
$55.81M
-32.32%
YoY
|
-$43.26M
-120.63%
YoY
|
$131.4M
13.54%
YoY
|
$45.20M
-70.84%
YoY
|
| Depreciation, Depletion And Amortization |
$147.4M
17.09%
YoY
|
$140.6M
13.03%
YoY
|
$138.1M
24.2%
YoY
|
$124.6M
28.06%
YoY
|
$125.9M
38.96%
YoY
|
$124.4M
38.72%
YoY
|
$111.2M
43.06%
YoY
|
$97.34M
35.75%
YoY
|
$90.58M
31.56%
YoY
|
$89.69M
27.15%
YoY
|
$77.70M
15.24%
YoY
|
$71.71M
7.74%
YoY
|
$68.86M
5.59%
YoY
|
$70.54M
8.04%
YoY
|
$67.42M
2.63%
YoY
|
$66.55M
-48.37%
YoY
|
$65.21M
3.18%
YoY
|
$65.29M
9.55%
YoY
|
$65.69M
10.59%
YoY
|
| Cash From Operating Activities |
-$214.9M
-64.66%
YoY
|
$1.242B
53.13%
YoY
|
$1.274B
-2470.23%
YoY
|
$149.6M
-22.5%
YoY
|
-$608.0M
-327.09%
YoY
|
$811.0M
44.53%
YoY
|
-$53.73M
-132.47%
YoY
|
$193.0M
-315.23%
YoY
|
$267.7M
-873.81%
YoY
|
$561.1M
-29.44%
YoY
|
$165.5M
28.32%
YoY
|
-$89.68M
-201.89%
YoY
|
-$34.60M
-75.08%
YoY
|
$795.2M
-678.24%
YoY
|
$129.0M
-66.55%
YoY
|
$88.02M
-67.28%
YoY
|
-$138.8M
-50.32%
YoY
|
-$137.5M
-173.82%
YoY
|
$385.6M
85.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$118.5M
-42.45%
YoY
|
$171.7M
-45.23%
YoY
|
$204.0M
-52.98%
YoY
|
$288.1M
-21.09%
YoY
|
$206.0M
-50.18%
YoY
|
$313.5M
-9.62%
YoY
|
$433.9M
51.61%
YoY
|
$365.2M
-4.58%
YoY
|
$413.5M
11.46%
YoY
|
$346.9M
6.12%
YoY
|
$286.2M
-228.19%
YoY
|
$382.7M
-292.61%
YoY
|
$371.0M
139.7%
YoY
|
$326.9M
-267.73%
YoY
|
-$223.3M
35.62%
YoY
|
-$198.7M
119.34%
YoY
|
$154.8M
71.66%
YoY
|
-$194.9M
118.24%
YoY
|
-$164.6M
54.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.00M
-422.44%
YoY
|
-$15.51M
-116.83%
YoY
|
-$23.68M
-89.79%
YoY
|
$26.14M
-89.86%
YoY
|
-$4.652M
-97.0%
YoY
|
$92.15M
-46.96%
YoY
|
-$232.0M
-131.78%
YoY
|
$257.8M
-9.32%
YoY
|
-$155.2M
N/A
|
$173.8M
-171.46%
YoY
|
$730.2M
-235.84%
YoY
|
$284.3M
-16.36%
YoY
|
$0.00
-100.0%
YoY
|
-$243.2M
-235.73%
YoY
|
-$537.6M
38.27%
YoY
|
$339.9M
17.67%
YoY
|
-$12.00K
-72.09%
YoY
|
$179.1M
-213.24%
YoY
|
-$388.8M
-374.94%
YoY
|
| Cash From Investing Activities |
-$148.5M
68.39%
YoY
|
-$187.2M
-15.43%
YoY
|
-$227.7M
-65.8%
YoY
|
-$262.0M
144.06%
YoY
|
-$88.21M
-84.49%
YoY
|
-$221.4M
27.85%
YoY
|
-$665.9M
-249.99%
YoY
|
-$107.3M
9.1%
YoY
|
-$568.6M
-11.87%
YoY
|
-$173.2M
-69.62%
YoY
|
$444.0M
-158.36%
YoY
|
-$98.39M
-169.67%
YoY
|
-$645.2M
21816.68%
YoY
|
-$570.1M
3519.17%
YoY
|
-$760.8M
37.48%
YoY
|
$141.2M
-28.77%
YoY
|
-$2.944M
-101.08%
YoY
|
-$15.75M
-93.64%
YoY
|
-$553.4M
-1681.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$737.0K
-98.03%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$72.22M
-27.51%
YoY
|
-$243.7M
-892.99%
YoY
|
-$222.6M
-1122.03%
YoY
|
$446.6M
-753.41%
YoY
|
-$99.62M
-344.78%
YoY
|
$30.73M
-49.41%
YoY
|
$21.78M
-63.4%
YoY
|
-$68.35M
-162.77%
YoY
|
$40.70M
-62.21%
YoY
|
$60.74M
-39.22%
YoY
|
$59.50M
-29.04%
YoY
|
$108.9M
-9.14%
YoY
|
$107.7M
1768.25%
YoY
|
$99.93M
100.83%
YoY
|
$83.85M
-69970.83%
YoY
|
$119.9M
434.81%
YoY
|
$5.764M
-118.33%
YoY
|
$49.76M
218.97%
YoY
|
-$120.0K
-99.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$214.9M
-64.66%
YoY
|
$1.242B
53.13%
YoY
|
$1.274B
-2470.23%
YoY
|
$149.6M
-22.5%
YoY
|
-$608.0M
-327.09%
YoY
|
$811.0M
44.53%
YoY
|
-$53.73M
-132.47%
YoY
|
$193.0M
-315.23%
YoY
|
$267.7M
-873.81%
YoY
|
$561.1M
-29.44%
YoY
|
$165.5M
28.32%
YoY
|
-$89.68M
-201.89%
YoY
|
-$34.60M
-75.08%
YoY
|
$795.2M
-678.24%
YoY
|
$129.0M
-66.55%
YoY
|
$88.02M
-67.28%
YoY
|
-$138.8M
-50.32%
YoY
|
-$137.5M
-173.82%
YoY
|
$385.6M
85.45%
YoY
|
| Cash From Investing Activities |
-$148.5M
68.39%
YoY
|
-$187.2M
-15.43%
YoY
|
-$227.7M
-65.8%
YoY
|
-$262.0M
144.06%
YoY
|
-$88.21M
-84.49%
YoY
|
-$221.4M
27.85%
YoY
|
-$665.9M
-249.99%
YoY
|
-$107.3M
9.1%
YoY
|
-$568.6M
-11.87%
YoY
|
-$173.2M
-69.62%
YoY
|
$444.0M
-158.36%
YoY
|
-$98.39M
-169.67%
YoY
|
-$645.2M
21816.68%
YoY
|
-$570.1M
3519.17%
YoY
|
-$760.8M
37.48%
YoY
|
$141.2M
-28.77%
YoY
|
-$2.944M
-101.08%
YoY
|
-$15.75M
-93.64%
YoY
|
-$553.4M
-1681.08%
YoY
|
| Cash From Financing Activities |
-$72.22M
-27.51%
YoY
|
-$243.7M
-892.99%
YoY
|
-$222.6M
-1122.03%
YoY
|
$446.6M
-753.41%
YoY
|
-$99.62M
-344.78%
YoY
|
$30.73M
-49.41%
YoY
|
$21.78M
-63.4%
YoY
|
-$68.35M
-162.77%
YoY
|
$40.70M
-62.21%
YoY
|
$60.74M
-39.22%
YoY
|
$59.50M
-29.04%
YoY
|
$108.9M
-9.14%
YoY
|
$107.7M
1768.25%
YoY
|
$99.93M
100.83%
YoY
|
$83.85M
-69970.83%
YoY
|
$119.9M
434.81%
YoY
|
$5.764M
-118.33%
YoY
|
$49.76M
218.97%
YoY
|
-$120.0K
-99.84%
YoY
|
| Net Change In Cash |
-$435.6M
-45.15%
YoY
|
$811.0M
30.73%
YoY
|
$823.3M
-217.97%
YoY
|
$334.2M
1830.01%
YoY
|
-$794.2M
205.22%
YoY
|
$620.3M
38.26%
YoY
|
-$697.9M
-204.32%
YoY
|
$17.32M
-121.87%
YoY
|
-$260.2M
-54.4%
YoY
|
$448.7M
38.02%
YoY
|
$669.0M
-222.08%
YoY
|
-$79.18M
-122.68%
YoY
|
-$570.6M
372.16%
YoY
|
$325.1M
-414.05%
YoY
|
-$548.0M
226.3%
YoY
|
$349.1M
-28.71%
YoY
|
-$120.9M
204.1%
YoY
|
-$103.5M
127.01%
YoY
|
-$167.9M
-200.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$214.9M
-64.66%
YoY
|
$1.242B
53.13%
YoY
|
$1.274B
-2470.23%
YoY
|
$149.6M
-22.5%
YoY
|
-$608.0M
-327.09%
YoY
|
$811.0M
44.53%
YoY
|
-$53.73M
-132.47%
YoY
|
$193.0M
-315.23%
YoY
|
$267.7M
-873.81%
YoY
|
$561.1M
-29.44%
YoY
|
$165.5M
28.32%
YoY
|
-$89.68M
-201.89%
YoY
|
-$34.60M
-75.08%
YoY
|
$795.2M
-678.24%
YoY
|
$129.0M
-66.55%
YoY
|
$88.02M
-67.28%
YoY
|
-$138.8M
-50.32%
YoY
|
-$137.5M
-173.82%
YoY
|
$385.6M
85.45%
YoY
|
| Capital Expenditures |
$118.5M
-42.45%
YoY
|
$171.7M
-45.23%
YoY
|
$204.0M
-52.98%
YoY
|
$288.1M
-21.09%
YoY
|
$206.0M
-50.18%
YoY
|
$313.5M
-9.62%
YoY
|
$433.9M
51.61%
YoY
|
$365.2M
-4.58%
YoY
|
$413.5M
11.46%
YoY
|
$346.9M
6.12%
YoY
|
$286.2M
-228.19%
YoY
|
$382.7M
-292.61%
YoY
|
$371.0M
139.7%
YoY
|
$326.9M
-267.73%
YoY
|
-$223.3M
35.62%
YoY
|
-$198.7M
119.34%
YoY
|
$154.8M
71.66%
YoY
|
-$194.9M
118.24%
YoY
|
-$164.6M
54.86%
YoY
|
| Free Cash Flow |
-$333.4M
-59.04%
YoY
|
$1.070B
115.13%
YoY
|
$1.070B
-319.33%
YoY
|
-$138.6M
-19.51%
YoY
|
-$813.9M
458.52%
YoY
|
$497.5M
132.24%
YoY
|
-$487.7M
304.02%
YoY
|
-$172.1M
-63.56%
YoY
|
-$145.7M
-64.07%
YoY
|
$214.2M
-54.26%
YoY
|
-$120.7M
-134.27%
YoY
|
-$472.4M
-264.76%
YoY
|
-$405.6M
38.13%
YoY
|
$468.3M
716.33%
YoY
|
$352.2M
-35.98%
YoY
|
$286.7M
-20.27%
YoY
|
-$293.6M
-20.57%
YoY
|
$57.37M
-79.18%
YoY
|
$550.2M
75.1%
YoY
|
Loading...