$FSLY Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FSLY

$19.80 -$0.97 (4.67%)

Deep Research with AI Research

Overview

$FSLY Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$624.0M 14.78% YoY	$543.7M 7.45% YoY	$506.0M 16.93% YoY	$432.7M 22.12% YoY	$354.3M 21.82% YoY
Cost Of Revenue	$267.8M 8.1% YoY	$247.7M 3.37% YoY	$239.7M 7.5% YoY	$222.9M 33.5% YoY	$167.0M 39.16% YoY
Gross Profit	$356.2M 20.36% YoY	$295.9M 11.12% YoY	$266.3M 26.96% YoY	$209.8M 11.99% YoY	$187.3M 9.63% YoY
Selling, General & Admin	$312.1M 0.04% YoY	$312.0M 1.35% YoY	$307.9M 2.39% YoY	$300.7M 7.58% YoY	$279.5M 37.5% YoY
Research & Development	$162.7M 17.89% YoY	$138.0M -9.34% YoY	$152.2M -2.01% YoY	$155.3M 22.43% YoY	$126.9M 69.57% YoY
Depreciation & Amortization	$61.00M 12.96% YoY	$54.00M -25.03% YoY	$72.03M 69.08% YoY	$42.60M 47.92% YoY	$28.80M 44.15% YoY
Operating Expenses	$475.2M 2.45% YoY	$463.9M 0.83% YoY	$460.0M 0.89% YoY	$456.0M 12.21% YoY	$406.3M 46.13% YoY
Operating Profit	-$119.0M -29.13% YoY	-$167.9M -13.32% YoY	-$193.7M -21.32% YoY	-$246.2M 12.41% YoY	-$219.0M 104.29% YoY
Interest Expense	-$409.0K -103.37% YoY	$12.12M -14.23% YoY	$14.14M 140.11% YoY	$5.887M 12.24% YoY	$5.245M 238.61% YoY
Other Income/Expense, Net	-$721.0K -29.86% YoY	-$1.028M -43.89% YoY	-$1.832M 6217.24% YoY	-$29.00K -108.15% YoY	$356.0K -227.6% YoY
Pretax Income	-$119.2M -23.33% YoY	-$155.5M 16.61% YoY	-$133.3M -30.09% YoY	-$190.7M -14.35% YoY	-$222.6M 107.27% YoY
Income Tax	$2.488M -4.31% YoY	$2.600M -1276.47% YoY	-$221.0K -321.0% YoY	$100.0K 0.0% YoY	$100.0K -100.87% YoY
Net Earnings	-$121.7M -23.02% YoY	-$158.1M 18.76% YoY	-$133.1M -30.24% YoY	-$190.8M -14.33% YoY	-$222.7M 132.14% YoY
Basic Earnings Per Share	-$0.83 -27.19% YoY	-$1.14 10.68% YoY	-$1.03 -34.39% YoY	-$1.57 -18.23% YoY	-$1.92 106.45% YoY
Diluted Earnings Per Share	-$0.83 -27.19% YoY	-$1.14 10.3% YoY	-$1.03 -34.17% YoY	-$1.57 -18.23% YoY	-$1.92 106.45% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	146.9M shares 6.37% YoY	138.1M shares 7.24% YoY	128.8M shares 5.79% YoY	121.7M shares 4.89% YoY	116.1M shares 12.07% YoY
Diluted Shares Outstanding	146.9M shares 6.37% YoY	138.1M shares 7.24% YoY	128.8M shares 5.79% YoY	121.7M shares 4.89% YoY	116.1M shares 12.07% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$173.0M 19.76% YoY	$172.6M 22.79% YoY	$158.2M 15.32% YoY	$148.7M 12.34% YoY	$144.5M 8.2% YoY	$140.6M 2.03% YoY	$137.2M 7.35% YoY	$132.4M 7.77% YoY	$133.5M 13.57% YoY	$137.8M 15.47% YoY	$127.8M 17.8% YoY	$122.8M 19.81% YoY	$117.6M 14.83% YoY	$119.3M 22.11% YoY	$108.5M 25.1% YoY	$102.5M 20.57% YoY	$102.4M 20.66% YoY	$97.72M 18.23% YoY	$86.74M 22.79% YoY
Cost Of Revenue	$64.84M -4.19% YoY	$66.65M 1.73% YoY	$65.89M 5.49% YoY	$67.59M 13.66% YoY	$67.68M 12.26% YoY	$65.52M 5.67% YoY	$62.47M 1.19% YoY	$59.47M 1.46% YoY	$60.29M 5.19% YoY	$62.00M 9.28% YoY	$61.73M 10.58% YoY	$58.62M 3.81% YoY	$57.31M 6.3% YoY	$56.74M 18.34% YoY	$55.83M 35.35% YoY	$56.47M 40.04% YoY	$53.92M 43.8% YoY	$47.94M 42.06% YoY	$41.24M 40.8% YoY
Gross Profit	$108.2M 40.86% YoY	$106.0M 41.16% YoY	$92.33M 23.53% YoY	$81.12M 11.27% YoY	$76.80M 4.87% YoY	$75.06M -0.94% YoY	$74.74M 13.1% YoY	$72.90M 13.53% YoY	$73.23M 21.54% YoY	$75.77M 21.08% YoY	$66.09M 25.45% YoY	$64.21M 39.44% YoY	$60.25M 24.32% YoY	$62.58M 25.74% YoY	$52.68M 15.8% YoY	$46.05M 3.01% YoY	$48.47M 2.34% YoY	$49.77M 1.79% YoY	$45.49M 10.03% YoY
Selling, General & Admin	$90.10M 16.19% YoY	$74.66M 4.41% YoY	$79.70M 8.92% YoY	$75.42M -7.33% YoY	$77.55M 1.18% YoY	$71.50M -10.72% YoY	$73.17M -9.72% YoY	$81.39M 6.23% YoY	$76.65M 9.34% YoY	$80.09M 8.45% YoY	$81.04M 1.96% YoY	$76.62M 0.42% YoY	$70.10M -1.32% YoY	$73.85M 5.9% YoY	$79.49M 17.07% YoY	$76.30M 6.23% YoY	$71.03M 3.95% YoY	$69.73M 3.69% YoY	$67.90M 45.92% YoY
Research & Development	$41.97M 12.14% YoY	$41.59M 27.03% YoY	$41.42M 29.91% YoY	$42.22M 20.27% YoY	$37.43M -2.14% YoY	$32.74M -14.44% YoY	$31.88M -18.39% YoY	$35.11M -6.19% YoY	$38.25M 2.18% YoY	$38.27M 2.88% YoY	$39.07M 0.28% YoY	$37.42M -3.35% YoY	$37.43M -7.43% YoY	$37.20M 6.29% YoY	$38.96M 19.76% YoY	$38.72M 27.59% YoY	$40.44M 39.5% YoY	$35.00M 36.76% YoY	$32.53M 78.03% YoY
Depreciation & Amortization	$11.90M -21.71% YoY	$17.55M -6.1% YoY	$15.60M 13.87% YoY	$15.00M 12.78% YoY	$15.20M -16.37% YoY	$18.69M 1.14% YoY	$13.70M 4.58% YoY	$13.30M 3.1% YoY	$18.18M 51.47% YoY	$18.48M 8.98% YoY	$13.10M 22.43% YoY	$12.90M 20.56% YoY	$12.00M 21.21% YoY	$16.95M 26.53% YoY	$10.70M 44.59% YoY	$10.70M 55.07% YoY	$9.900M 54.69% YoY	$13.40M 25.8% YoY	$7.400M 51.02% YoY
Operating Expenses	$132.1M 14.87% YoY	$121.1M 11.11% YoY	$121.1M 5.02% YoY	$118.1M -1.32% YoY	$115.0M -3.78% YoY	$108.9M -7.95% YoY	$115.3M -7.31% YoY	$119.6M 4.91% YoY	$119.5M 11.13% YoY	$118.4M 6.59% YoY	$124.4M 5.05% YoY	$114.0M -0.85% YoY	$107.5M -3.54% YoY	$111.0M 4.34% YoY	$118.4M 17.94% YoY	$115.0M 12.57% YoY	$111.5M 14.54% YoY	$106.4M 13.29% YoY	$100.4M 54.98% YoY
Operating Profit	-$23.90M -37.41% YoY	-$15.09M -55.46% YoY	-$28.79M -29.08% YoY	-$36.94M -20.95% YoY	-$38.18M -17.47% YoY	-$33.88M -20.43% YoY	-$40.59M -30.43% YoY	-$46.73M -6.21% YoY	-$46.26M -2.15% YoY	-$42.58M -12.13% YoY	-$58.34M -11.29% YoY	-$49.83M -27.75% YoY	-$47.28M -24.97% YoY	-$48.46M -14.46% YoY	-$65.77M 19.72% YoY	-$68.97M 20.01% YoY	-$63.00M 26.1% YoY	-$56.66M 25.79% YoY	-$54.93M 134.22% YoY
Interest Expense	-$379.0K 91.41% YoY	-$50.00K -102.46% YoY	-$81.00K -102.42% YoY	-$80.00K -102.3% YoY	-$198.0K -106.06% YoY	$2.036M -46.98% YoY	$3.346M 288.17% YoY	$3.473M 181.9% YoY	$3.269M 169.5% YoY	$3.840M 149.35% YoY	$862.0K -37.58% YoY	$1.232M -19.48% YoY	$1.213M -25.22% YoY	$1.540M -247.93% YoY	$1.381M -11.19% YoY	$1.530M 6.55% YoY	$1.622M 145.39% YoY	-$1.041M 285.56% YoY	$1.555M 279.27% YoY
Other Income/Expense, Net	-$380.0K 375.0% YoY	-$625.0K -23.31% YoY	-$55.00K -82.65% YoY	$39.00K -79.79% YoY	-$80.00K -10.11% YoY	-$815.0K 6.82% YoY	-$317.0K 1881.25% YoY	$193.0K -124.03% YoY	-$89.00K -64.4% YoY	-$763.0K -1758.7% YoY	-$16.00K -100.85% YoY	-$803.0K -52.0% YoY	-$250.0K -10.39% YoY	$46.00K -77.11% YoY	$1.877M 4478.05% YoY	-$1.673M -1039.89% YoY	-$279.0K 335.94% YoY	$201.0K -128.71% YoY	$41.00K -40.58% YoY
Pretax Income	-$24.65M -35.89% YoY	-$14.82M -53.3% YoY	-$28.92M -22.99% YoY	-$36.98M -14.13% YoY	-$38.46M -10.73% YoY	-$31.75M 33.1% YoY	-$37.56M -30.84% YoY	-$43.07M 306.53% YoY	-$43.08M -3.3% YoY	-$23.85M -49.12% YoY	-$54.31M -14.2% YoY	-$10.59M -34.92% YoY	-$44.55M -30.63% YoY	-$46.88M -18.47% YoY	-$63.30M 12.7% YoY	-$16.28M -72.15% YoY	-$64.22M 27.14% YoY	-$57.50M -1.41% YoY	-$56.17M 139.6% YoY
Income Tax	-$4.100M -685.71% YoY	$681.0K -40.32% YoY	$600.0K 20.0% YoY	$600.0K -14.29% YoY	$700.0K 101.73% YoY	$1.141M -345.38% YoY	$500.0K -50100.0% YoY	$700.0K 600.0% YoY	$347.0K 247.0% YoY	-$465.0K 108.52% YoY	-$1.000K -101.0% YoY	$100.0K -50.0% YoY	$100.0K 150.0% YoY	-$223.0K -992.0% YoY	$100.0K 233.33% YoY	$200.0K -200.0% YoY	$40.00K -80.0% YoY	$25.00K -100.2% YoY	$30.00K -90.0% YoY
Net Earnings	-$20.52M -47.57% YoY	-$15.51M -52.85% YoY	-$29.48M -22.45% YoY	-$37.54M -14.15% YoY	-$39.15M -9.85% YoY	-$32.89M 40.62% YoY	-$38.02M -30.0% YoY	-$43.73M 308.53% YoY	-$43.43M -2.82% YoY	-$23.39M -49.87% YoY	-$54.31M -14.36% YoY	-$10.70M -34.88% YoY	-$44.69M -30.46% YoY	-$46.65M -18.89% YoY	-$63.42M 12.85% YoY	-$16.44M -71.8% YoY	-$64.26M 26.8% YoY	-$57.52M 25.87% YoY	-$56.20M 136.34% YoY
Basic Earnings Per Share	-$0.13 -51.85% YoY	N/A	-$0.20 -25.93% YoY	-$0.26 -18.75% YoY	-$0.27 -15.63% YoY	N/A	-$0.27 -35.71% YoY	-$0.32 300.0% YoY	-$0.32 -11.11% YoY	N/A	-$0.42 -19.23% YoY	-$0.08 -42.86% YoY	-$0.36 -33.33% YoY	N/A	-$0.52 8.33% YoY	-$0.14 -72.55% YoY	-$0.54 22.73% YoY	N/A	-$0.48 118.18% YoY
Diluted Earnings Per Share	-$0.13 -51.85% YoY	-$0.10 -55.77% YoY	-$0.20 -25.93% YoY	-$0.26 -18.75% YoY	-$0.27 -15.5% YoY	-$0.23 31.41% YoY	-$0.27 -35.71% YoY	-$0.32 300.0% YoY	-$0.32 -10.37% YoY	-$0.18 -53.01% YoY	-$0.42 -19.23% YoY	-$0.08 -42.86% YoY	-$0.36 -33.33% YoY	-$0.38 -100.0% YoY	-$0.52 8.33% YoY	-$0.14 -72.55% YoY	-$0.54 22.73% YoY	-$486.4K 20.24% YoY	-$0.48 118.18% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	151.8M shares 6.68% YoY	149.4M shares 6.49% YoY	147.4M shares 6.35% YoY	144.8M shares 6.0% YoY	142.3M shares 6.04% YoY	140.3M shares 7.26% YoY	138.6M shares 7.28% YoY	136.6M shares 7.56% YoY	134.2M shares 7.02% YoY	130.8M shares 6.34% YoY	129.2M shares 5.9% YoY	127.0M shares 4.75% YoY	125.4M shares 4.79% YoY	123.0M shares 4.68% YoY	122.0M shares 4.74% YoY	121.2M shares 5.13% YoY	119.7M shares 4.85% YoY	117.5M shares N/A	116.5M shares 9.94% YoY
Diluted Shares Outstanding	153.6M shares 7.19% YoY	N/A	148.1M shares 6.39% YoY	145.8M shares 6.07% YoY	143.3M shares 6.46% YoY	N/A	139.2M shares 7.21% YoY	137.4M shares 7.49% YoY	134.6M shares 7.31% YoY	N/A	129.9M shares 6.16% YoY	127.9M shares 5.46% YoY	125.4M shares 4.8% YoY	N/A	122.3M shares 5.03% YoY	121.2M shares 5.13% YoY	119.7M shares 4.85% YoY	N/A	116.5M shares 9.94% YoY

Loading...