|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization expense | |||||
| Amortization of above and below market leases | |||||
| Shares issued as compensation | |||||
| Amortization of other comprehensive income into interest expense | |||||
| Gain on consolidation of Sponsored REIT | |||||
| Loss on sale of properties and impairment of assets held for sale, net | |||||
| Changes in operating assets and liabilities: | |||||
| Tenant rent receivables | |||||
| Straight-line rents | |||||
| Lease acquisition costs | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Accrued compensation | |||||
| Tenant security deposits | |||||
| Payment of deferred leasing commissions | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Property improvements, fixtures and equipment | |||||
| Consolidation of Sponsored REIT | |||||
| Proceeds received from sales of properties | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Distributions to stockholders | |||||
| Proceeds received from termination of interest rate swap | |||||
| Borrowings under Bank note payable | |||||
| Repayments of Bank note payable | |||||
| Repayments of Term loans payable | |||||
| Repayments of Series A&B Senior Notes | |||||
| Deferred financing costs | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for: | |||||
| Interest | |||||
| Taxes on income | |||||
| Non-cash investing and financing activities: | |||||
| Accrued costs for purchase of real estate assets | |||||
| Investment in related party mortgage loan receivable converted to real estate assets and acquired real estate leases in conjunction with variable interest entity consolidation | |||||
Loading...