|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$44.96M
-14.72%
YoY
|
-$52.72M
9.59%
YoY
|
-$48.11M
-4497.62%
YoY
|
$1.094M
-98.82%
YoY
|
$92.72M
184.28%
YoY
|
| Depreciation, Depletion And Amortization |
$45.33M
-5.05%
YoY
|
$47.74M
-16.59%
YoY
|
$57.24M
-12.87%
YoY
|
$65.70M
-18.93%
YoY
|
$81.04M
-11.51%
YoY
|
| Cash From Operating Activities |
$3.753M
-58.24%
YoY
|
$8.987M
-49.7%
YoY
|
$17.87M
17.28%
YoY
|
$15.23M
-58.1%
YoY
|
$36.36M
-46.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.42M
-34.89%
YoY
|
$25.21M
-20.31%
YoY
|
$31.64M
-42.38%
YoY
|
$54.91M
-15.31%
YoY
|
$64.83M
-16.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.109M
-93.6%
YoY
|
$95.50M
-34.26%
YoY
|
$145.3M
12.66%
YoY
|
$128.9M
-77.39%
YoY
|
$570.3M
541.1%
YoY
|
| Cash From Investing Activities |
-$10.31M
-114.66%
YoY
|
$70.28M
-38.15%
YoY
|
$113.6M
53.48%
YoY
|
$74.04M
-85.35%
YoY
|
$505.5M
4478.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.843M
-73.45%
YoY
|
$18.24M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.559M
-96.62%
YoY
|
-$164.5M
1503.94%
YoY
|
-$10.25M
-91.69%
YoY
|
-$123.4M
-75.58%
YoY
|
-$505.2M
493.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.753M
-58.24%
YoY
|
$8.987M
-49.7%
YoY
|
$17.87M
17.28%
YoY
|
$15.23M
-58.1%
YoY
|
$36.36M
-46.88%
YoY
|
| Cash From Investing Activities |
-$10.31M
-114.66%
YoY
|
$70.28M
-38.15%
YoY
|
$113.6M
53.48%
YoY
|
$74.04M
-85.35%
YoY
|
$505.5M
4478.98%
YoY
|
| Cash From Financing Activities |
-$5.559M
-96.62%
YoY
|
-$164.5M
1503.94%
YoY
|
-$10.25M
-91.69%
YoY
|
-$123.4M
-75.58%
YoY
|
-$505.2M
493.5%
YoY
|
| Net Change In Cash |
-$12.11M
-85.78%
YoY
|
-$85.20M
-170.27%
YoY
|
$121.2M
-455.37%
YoY
|
-$34.12M
-193.22%
YoY
|
$36.60M
-748.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.753M
-58.24%
YoY
|
$8.987M
-49.7%
YoY
|
$17.87M
17.28%
YoY
|
$15.23M
-58.1%
YoY
|
$36.36M
-46.88%
YoY
|
| Capital Expenditures |
$16.42M
-34.89%
YoY
|
$25.21M
-20.31%
YoY
|
$31.64M
-42.38%
YoY
|
$54.91M
-15.31%
YoY
|
$64.83M
-16.79%
YoY
|
| Free Cash Flow |
-$12.66M
-21.96%
YoY
|
-$16.23M
17.83%
YoY
|
-$13.77M
-65.29%
YoY
|
-$39.68M
39.36%
YoY
|
-$28.47M
200.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.527M
-55.55%
YoY
|
-$7.323M
-14.11%
YoY
|
-$8.326M
-46.7%
YoY
|
-$7.876M
-62.54%
YoY
|
-$21.44M
183.83%
YoY
|
-$8.526M
-338.49%
YoY
|
-$15.62M
-65.79%
YoY
|
-$21.02M
149.68%
YoY
|
-$7.552M
-413.88%
YoY
|
$3.575M
-223.96%
YoY
|
-$45.67M
-364.82%
YoY
|
-$8.420M
-7.57%
YoY
|
$2.406M
-157.86%
YoY
|
-$2.884M
-103.67%
YoY
|
$17.25M
287.03%
YoY
|
-$9.110M
-156.41%
YoY
|
-$4.158M
-35.63%
YoY
|
$78.57M
109.86%
YoY
|
$4.456M
-365.4%
YoY
|
| Depreciation, Depletion And Amortization |
$11.60M
0.79%
YoY
|
$11.29M
-1.51%
YoY
|
$11.23M
-3.88%
YoY
|
$11.31M
-8.05%
YoY
|
$11.51M
-6.47%
YoY
|
$11.46M
-8.59%
YoY
|
$11.68M
-16.99%
YoY
|
$12.30M
-19.71%
YoY
|
$12.31M
-19.66%
YoY
|
$12.54M
-17.67%
YoY
|
$14.07M
-9.85%
YoY
|
$15.32M
-17.95%
YoY
|
$15.32M
-5.43%
YoY
|
$15.23M
-8.56%
YoY
|
$15.61M
-19.87%
YoY
|
$18.67M
-5.82%
YoY
|
$16.20M
-35.45%
YoY
|
$16.65M
-26.72%
YoY
|
$19.48M
-14.58%
YoY
|
| Cash From Operating Activities |
-$5.152M
-6.0%
YoY
|
$3.831M
70.19%
YoY
|
$8.281M
-42.78%
YoY
|
-$2.878M
344.14%
YoY
|
-$5.481M
-22.67%
YoY
|
$2.251M
-64.39%
YoY
|
$14.47M
30.72%
YoY
|
-$648.0K
-141.3%
YoY
|
-$7.088M
547.31%
YoY
|
$6.321M
7.5%
YoY
|
$11.07M
-43.48%
YoY
|
$1.569M
-439.61%
YoY
|
-$1.095M
-88.79%
YoY
|
$5.880M
-37.45%
YoY
|
$19.59M
-6.15%
YoY
|
-$462.0K
-110.4%
YoY
|
-$9.772M
-694.04%
YoY
|
$9.401M
-24.44%
YoY
|
$20.87M
-31.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.696M
-39.47%
YoY
|
$3.807M
-37.99%
YoY
|
$5.288M
-9.25%
YoY
|
$2.866M
-36.14%
YoY
|
$4.454M
-49.15%
YoY
|
$6.139M
9.37%
YoY
|
$5.827M
-23.88%
YoY
|
$4.488M
-35.42%
YoY
|
$8.759M
-23.3%
YoY
|
$5.613M
-66.74%
YoY
|
$7.655M
-146.28%
YoY
|
$6.949M
-160.2%
YoY
|
$11.42M
14.75%
YoY
|
$16.88M
-271.76%
YoY
|
-$16.54M
-8.38%
YoY
|
-$11.54M
-44.86%
YoY
|
$9.952M
-37.89%
YoY
|
-$9.825M
-38.32%
YoY
|
-$18.05M
-3.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$9.000K
-99.97%
YoY
|
$1.000K
-100.0%
YoY
|
$6.099M
-203400.0%
YoY
|
N/A
|
$32.59M
-69.01%
YoY
|
$28.58M
218.86%
YoY
|
-$3.000K
N/A
|
$34.33M
10.22%
YoY
|
$105.2M
290.33%
YoY
|
$8.964M
-91.21%
YoY
|
$0.00
N/A
|
$31.15M
N/A
|
$26.94M
-89.26%
YoY
|
$102.0M
12.54%
YoY
|
N/A
|
N/A
|
$251.0M
182.1%
YoY
|
$90.64M
N/A
|
| Cash From Investing Activities |
-$2.696M
-39.47%
YoY
|
-$3.798M
-114.36%
YoY
|
-$5.287M
-123.23%
YoY
|
$3.233M
-171.99%
YoY
|
-$4.454M
-117.42%
YoY
|
$26.45M
-73.43%
YoY
|
$22.76M
1638.43%
YoY
|
-$4.491M
-35.37%
YoY
|
$25.57M
29.63%
YoY
|
$99.55M
888.87%
YoY
|
$1.309M
-98.47%
YoY
|
-$6.949M
-39.8%
YoY
|
$19.73M
-298.21%
YoY
|
$10.07M
-95.82%
YoY
|
$85.47M
17.74%
YoY
|
-$11.54M
-105.56%
YoY
|
-$9.952M
-37.89%
YoY
|
$241.1M
230.18%
YoY
|
$72.59M
-486.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.843M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.030M
-186.63%
YoY
|
-$1.037M
-96.35%
YoY
|
-$1.937M
-92.65%
YoY
|
-$1.396M
21.92%
YoY
|
-$1.189M
-98.9%
YoY
|
-$28.39M
-416.66%
YoY
|
-$26.35M
336.66%
YoY
|
-$1.145M
10.84%
YoY
|
-$108.6M
793.47%
YoY
|
$8.966M
-149.72%
YoY
|
-$6.034M
-94.03%
YoY
|
-$1.033M
-118.07%
YoY
|
-$12.15M
21.0%
YoY
|
-$18.03M
-91.79%
YoY
|
-$101.0M
-6.37%
YoY
|
$5.716M
-102.97%
YoY
|
-$10.04M
-170.04%
YoY
|
-$219.5M
154.77%
YoY
|
-$107.9M
1017.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.152M
-6.0%
YoY
|
$3.831M
70.19%
YoY
|
$8.281M
-42.78%
YoY
|
-$2.878M
344.14%
YoY
|
-$5.481M
-22.67%
YoY
|
$2.251M
-64.39%
YoY
|
$14.47M
30.72%
YoY
|
-$648.0K
-141.3%
YoY
|
-$7.088M
547.31%
YoY
|
$6.321M
7.5%
YoY
|
$11.07M
-43.48%
YoY
|
$1.569M
-439.61%
YoY
|
-$1.095M
-88.79%
YoY
|
$5.880M
-37.45%
YoY
|
$19.59M
-6.15%
YoY
|
-$462.0K
-110.4%
YoY
|
-$9.772M
-694.04%
YoY
|
$9.401M
-24.44%
YoY
|
$20.87M
-31.36%
YoY
|
| Cash From Investing Activities |
-$2.696M
-39.47%
YoY
|
-$3.798M
-114.36%
YoY
|
-$5.287M
-123.23%
YoY
|
$3.233M
-171.99%
YoY
|
-$4.454M
-117.42%
YoY
|
$26.45M
-73.43%
YoY
|
$22.76M
1638.43%
YoY
|
-$4.491M
-35.37%
YoY
|
$25.57M
29.63%
YoY
|
$99.55M
888.87%
YoY
|
$1.309M
-98.47%
YoY
|
-$6.949M
-39.8%
YoY
|
$19.73M
-298.21%
YoY
|
$10.07M
-95.82%
YoY
|
$85.47M
17.74%
YoY
|
-$11.54M
-105.56%
YoY
|
-$9.952M
-37.89%
YoY
|
$241.1M
230.18%
YoY
|
$72.59M
-486.11%
YoY
|
| Cash From Financing Activities |
$1.030M
-186.63%
YoY
|
-$1.037M
-96.35%
YoY
|
-$1.937M
-92.65%
YoY
|
-$1.396M
21.92%
YoY
|
-$1.189M
-98.9%
YoY
|
-$28.39M
-416.66%
YoY
|
-$26.35M
336.66%
YoY
|
-$1.145M
10.84%
YoY
|
-$108.6M
793.47%
YoY
|
$8.966M
-149.72%
YoY
|
-$6.034M
-94.03%
YoY
|
-$1.033M
-118.07%
YoY
|
-$12.15M
21.0%
YoY
|
-$18.03M
-91.79%
YoY
|
-$101.0M
-6.37%
YoY
|
$5.716M
-102.97%
YoY
|
-$10.04M
-170.04%
YoY
|
-$219.5M
154.77%
YoY
|
-$107.9M
1017.08%
YoY
|
| Net Change In Cash |
-$6.818M
-38.71%
YoY
|
-$1.004M
-425.97%
YoY
|
$1.057M
-90.28%
YoY
|
-$1.041M
-83.43%
YoY
|
-$11.12M
-87.65%
YoY
|
$308.0K
-99.73%
YoY
|
$10.88M
71.45%
YoY
|
-$6.284M
-2.01%
YoY
|
-$90.10M
-1490.88%
YoY
|
$114.8M
-5607.77%
YoY
|
$6.346M
57.7%
YoY
|
-$6.413M
1.96%
YoY
|
$6.478M
-121.76%
YoY
|
-$2.085M
-106.72%
YoY
|
$4.024M
-127.85%
YoY
|
-$6.290M
-131.34%
YoY
|
-$29.77M
80354.05%
YoY
|
$31.02M
-4595.65%
YoY
|
-$14.45M
-840.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.152M
-6.0%
YoY
|
$3.831M
70.19%
YoY
|
$8.281M
-42.78%
YoY
|
-$2.878M
344.14%
YoY
|
-$5.481M
-22.67%
YoY
|
$2.251M
-64.39%
YoY
|
$14.47M
30.72%
YoY
|
-$648.0K
-141.3%
YoY
|
-$7.088M
547.31%
YoY
|
$6.321M
7.5%
YoY
|
$11.07M
-43.48%
YoY
|
$1.569M
-439.61%
YoY
|
-$1.095M
-88.79%
YoY
|
$5.880M
-37.45%
YoY
|
$19.59M
-6.15%
YoY
|
-$462.0K
-110.4%
YoY
|
-$9.772M
-694.04%
YoY
|
$9.401M
-24.44%
YoY
|
$20.87M
-31.36%
YoY
|
| Capital Expenditures |
$2.696M
-39.47%
YoY
|
$3.807M
-37.99%
YoY
|
$5.288M
-9.25%
YoY
|
$2.866M
-36.14%
YoY
|
$4.454M
-49.15%
YoY
|
$6.139M
9.37%
YoY
|
$5.827M
-23.88%
YoY
|
$4.488M
-35.42%
YoY
|
$8.759M
-23.3%
YoY
|
$5.613M
-66.74%
YoY
|
$7.655M
-146.28%
YoY
|
$6.949M
-160.2%
YoY
|
$11.42M
14.75%
YoY
|
$16.88M
-271.76%
YoY
|
-$16.54M
-8.38%
YoY
|
-$11.54M
-44.86%
YoY
|
$9.952M
-37.89%
YoY
|
-$9.825M
-38.32%
YoY
|
-$18.05M
-3.98%
YoY
|
| Free Cash Flow |
-$7.848M
-21.01%
YoY
|
$24.00K
-100.62%
YoY
|
$2.993M
-65.38%
YoY
|
-$5.744M
11.84%
YoY
|
-$9.935M
-37.31%
YoY
|
-$3.888M
-649.15%
YoY
|
$8.645M
153.07%
YoY
|
-$5.136M
-4.54%
YoY
|
-$15.85M
26.62%
YoY
|
$708.0K
-106.44%
YoY
|
$3.416M
-90.54%
YoY
|
-$5.380M
-148.55%
YoY
|
-$12.52M
-36.55%
YoY
|
-$11.00M
-157.19%
YoY
|
$36.13M
-7.18%
YoY
|
$11.08M
-56.33%
YoY
|
-$19.72M
37.19%
YoY
|
$19.23M
-32.24%
YoY
|
$38.92M
-20.9%
YoY
|
Loading...