|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.545M
-82.43%
YoY
|
$42.95M
2833.47%
YoY
|
$1.464M
-103.21%
YoY
|
-$45.56M
-1356.59%
YoY
|
$3.626M
-52.18%
YoY
|
| Depreciation, Depletion And Amortization |
$9.143M
-35.06%
YoY
|
$14.08M
41.52%
YoY
|
$9.949M
15.22%
YoY
|
$8.635M
7.25%
YoY
|
$8.051M
2.56%
YoY
|
| Cash From Operating Activities |
$35.62M
57.38%
YoY
|
$22.63M
-39.45%
YoY
|
$37.38M
-453.4%
YoY
|
-$10.58M
894.92%
YoY
|
-$1.063M
-105.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.42M
6.47%
YoY
|
$9.791M
98.48%
YoY
|
$4.933M
-35.37%
YoY
|
$7.633M
65.22%
YoY
|
$4.620M
-49.67%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$416.0K
-66.61%
YoY
|
$1.246M
-97.85%
YoY
|
$57.85M
25162.88%
YoY
|
$229.0K
-80.19%
YoY
|
| Other Investing Activities |
$51.00K
-98.53%
YoY
|
$3.479M
-50.29%
YoY
|
$6.999M
-114.35%
YoY
|
-$48.79M
-317.38%
YoY
|
$22.44M
-2068.6%
YoY
|
| Cash From Investing Activities |
-$10.37M
64.34%
YoY
|
-$6.312M
-405.52%
YoY
|
$2.066M
-103.66%
YoY
|
-$56.42M
-416.56%
YoY
|
$17.82M
-272.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.51M
100.45%
YoY
|
$8.237M
213.79%
YoY
|
$2.625M
540.24%
YoY
|
$410.0K
-43.99%
YoY
|
$732.0K
-56.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.54M
45.02%
YoY
|
-$16.23M
-58.7%
YoY
|
-$39.30M
-165.23%
YoY
|
$60.24M
-533.26%
YoY
|
-$13.90M
-9.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$35.62M
57.38%
YoY
|
$22.63M
-39.45%
YoY
|
$37.38M
-453.4%
YoY
|
-$10.58M
894.92%
YoY
|
-$1.063M
-105.54%
YoY
|
| Cash From Investing Activities |
-$10.37M
64.34%
YoY
|
-$6.312M
-405.52%
YoY
|
$2.066M
-103.66%
YoY
|
-$56.42M
-416.56%
YoY
|
$17.82M
-272.69%
YoY
|
| Cash From Financing Activities |
-$23.54M
45.02%
YoY
|
-$16.23M
-58.7%
YoY
|
-$39.30M
-165.23%
YoY
|
$60.24M
-533.26%
YoY
|
-$13.90M
-9.01%
YoY
|
| Net Change In Cash |
$1.707M
-1710.38%
YoY
|
-$106.0K
-67.08%
YoY
|
-$322.0K
-95.7%
YoY
|
-$7.490M
-366.74%
YoY
|
$2.808M
-142.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.62M
57.38%
YoY
|
$22.63M
-39.45%
YoY
|
$37.38M
-453.4%
YoY
|
-$10.58M
894.92%
YoY
|
-$1.063M
-105.54%
YoY
|
| Capital Expenditures |
$10.42M
6.47%
YoY
|
$9.791M
98.48%
YoY
|
$4.933M
-35.37%
YoY
|
$7.633M
65.22%
YoY
|
$4.620M
-49.67%
YoY
|
| Free Cash Flow |
$25.20M
96.21%
YoY
|
$12.84M
-60.42%
YoY
|
$32.44M
-278.17%
YoY
|
-$18.21M
220.41%
YoY
|
-$5.683M
-156.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.492M
-170.71%
YoY
|
$2.416M
-1098.35%
YoY
|
$4.354M
-87.87%
YoY
|
$2.885M
1.33%
YoY
|
-$2.110M
-147.57%
YoY
|
-$242.0K
-43.72%
YoY
|
$35.91M
6871.84%
YoY
|
$2.847M
-19.37%
YoY
|
$4.436M
-306.13%
YoY
|
-$430.0K
-99.02%
YoY
|
$515.0K
-124.8%
YoY
|
$3.531M
75.67%
YoY
|
-$2.152M
37.42%
YoY
|
-$43.93M
13052.99%
YoY
|
-$2.077M
-188.68%
YoY
|
$2.010M
-30.11%
YoY
|
-$1.566M
24.48%
YoY
|
-$334.0K
-115.94%
YoY
|
$2.342M
-65.71%
YoY
|
| Depreciation, Depletion And Amortization |
$2.277M
-33.56%
YoY
|
$2.952M
-16.09%
YoY
|
$2.968M
-14.86%
YoY
|
$3.107M
-10.85%
YoY
|
$3.427M
44.36%
YoY
|
$3.518M
-4.74%
YoY
|
$3.486M
-9.22%
YoY
|
$3.485M
-9.69%
YoY
|
$2.374M
-5.23%
YoY
|
$3.693M
-12.94%
YoY
|
$3.840M
69.24%
YoY
|
$3.859M
17.12%
YoY
|
$2.505M
29.26%
YoY
|
$4.242M
23.28%
YoY
|
$2.269M
11.17%
YoY
|
$3.295M
63.28%
YoY
|
$1.938M
-2.61%
YoY
|
$3.441M
-0.84%
YoY
|
$2.041M
5.21%
YoY
|
| Cash From Operating Activities |
-$10.44M
-60.06%
YoY
|
$22.17M
-8.7%
YoY
|
$29.18M
15.96%
YoY
|
$10.40M
-309.97%
YoY
|
-$26.14M
19.54%
YoY
|
$24.29M
10.06%
YoY
|
$25.17M
35.01%
YoY
|
-$4.954M
-51.74%
YoY
|
-$21.86M
-415.41%
YoY
|
$22.07M
167.14%
YoY
|
$18.64M
-441.77%
YoY
|
-$10.27M
78.65%
YoY
|
$6.932M
-190.78%
YoY
|
$8.260M
37.67%
YoY
|
-$5.454M
-60.05%
YoY
|
-$5.746M
583.23%
YoY
|
-$7.636M
-202.77%
YoY
|
$6.000M
64.84%
YoY
|
-$13.65M
-245.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.960M
14.95%
YoY
|
$2.367M
20.95%
YoY
|
$2.809M
-19.47%
YoY
|
$2.673M
30.14%
YoY
|
$2.575M
12.35%
YoY
|
$1.957M
-9.1%
YoY
|
$3.488M
172.5%
YoY
|
$2.054M
158.04%
YoY
|
$2.292M
227.9%
YoY
|
$2.153M
-29.96%
YoY
|
$1.280M
-184.71%
YoY
|
$796.0K
-161.99%
YoY
|
$699.0K
-60.37%
YoY
|
$3.074M
-392.21%
YoY
|
-$1.511M
14.47%
YoY
|
-$1.284M
39.87%
YoY
|
$1.764M
32.93%
YoY
|
-$1.052M
-31.24%
YoY
|
-$1.320M
500.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.000K
-99.5%
YoY
|
$4.000K
N/A
|
$49.00K
-87.11%
YoY
|
$0.00
-100.0%
YoY
|
-$402.0K
-74.57%
YoY
|
$0.00
-100.0%
YoY
|
$380.0K
-90.13%
YoY
|
$3.501M
-34.68%
YoY
|
-$1.581M
-320.5%
YoY
|
-$630.0K
-98.61%
YoY
|
$3.851M
-169.95%
YoY
|
$5.360M
337.55%
YoY
|
$717.0K
-2091.67%
YoY
|
-$45.22M
-301.18%
YoY
|
-$5.505M
N/A
|
$1.225M
N/A
|
-$36.00K
-64.0%
YoY
|
$22.48M
-2240.76%
YoY
|
| Cash From Investing Activities |
-$2.960M
14.95%
YoY
|
-$2.369M
0.42%
YoY
|
-$2.805M
-19.58%
YoY
|
-$2.624M
56.75%
YoY
|
-$2.575M
-312.99%
YoY
|
-$2.359M
-36.82%
YoY
|
-$3.488M
81.67%
YoY
|
-$1.674M
-154.8%
YoY
|
$1.209M
-74.06%
YoY
|
-$3.734M
58.42%
YoY
|
-$1.920M
-95.89%
YoY
|
$3.055M
-145.0%
YoY
|
$4.661M
-964.75%
YoY
|
-$2.357M
116.64%
YoY
|
-$46.73M
-320.88%
YoY
|
-$6.789M
639.54%
YoY
|
-$539.0K
-59.38%
YoY
|
-$1.088M
-33.25%
YoY
|
$21.16M
-1765.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.846M
-36.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.071M
276.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.613M
422.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$309.0K
-22.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$397.0K
-27.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.10M
-54.55%
YoY
|
-$18.91M
-16.51%
YoY
|
-$27.10M
20.99%
YoY
|
-$6.352M
-184.5%
YoY
|
$28.82M
35.32%
YoY
|
-$22.65M
24.62%
YoY
|
-$22.40M
27.53%
YoY
|
$7.517M
-11.14%
YoY
|
$21.30M
-277.16%
YoY
|
-$18.18M
118.25%
YoY
|
-$17.56M
-135.06%
YoY
|
$8.459M
-41.52%
YoY
|
-$12.02M
-399.65%
YoY
|
-$8.328M
852.86%
YoY
|
$50.09M
-1079.89%
YoY
|
$14.46M
2618.8%
YoY
|
$4.012M
-147.5%
YoY
|
-$874.0K
-78.84%
YoY
|
-$5.112M
-20.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.44M
-60.06%
YoY
|
$22.17M
-8.7%
YoY
|
$29.18M
15.96%
YoY
|
$10.40M
-309.97%
YoY
|
-$26.14M
19.54%
YoY
|
$24.29M
10.06%
YoY
|
$25.17M
35.01%
YoY
|
-$4.954M
-51.74%
YoY
|
-$21.86M
-415.41%
YoY
|
$22.07M
167.14%
YoY
|
$18.64M
-441.77%
YoY
|
-$10.27M
78.65%
YoY
|
$6.932M
-190.78%
YoY
|
$8.260M
37.67%
YoY
|
-$5.454M
-60.05%
YoY
|
-$5.746M
583.23%
YoY
|
-$7.636M
-202.77%
YoY
|
$6.000M
64.84%
YoY
|
-$13.65M
-245.39%
YoY
|
| Cash From Investing Activities |
-$2.960M
14.95%
YoY
|
-$2.369M
0.42%
YoY
|
-$2.805M
-19.58%
YoY
|
-$2.624M
56.75%
YoY
|
-$2.575M
-312.99%
YoY
|
-$2.359M
-36.82%
YoY
|
-$3.488M
81.67%
YoY
|
-$1.674M
-154.8%
YoY
|
$1.209M
-74.06%
YoY
|
-$3.734M
58.42%
YoY
|
-$1.920M
-95.89%
YoY
|
$3.055M
-145.0%
YoY
|
$4.661M
-964.75%
YoY
|
-$2.357M
116.64%
YoY
|
-$46.73M
-320.88%
YoY
|
-$6.789M
639.54%
YoY
|
-$539.0K
-59.38%
YoY
|
-$1.088M
-33.25%
YoY
|
$21.16M
-1765.98%
YoY
|
| Cash From Financing Activities |
$13.10M
-54.55%
YoY
|
-$18.91M
-16.51%
YoY
|
-$27.10M
20.99%
YoY
|
-$6.352M
-184.5%
YoY
|
$28.82M
35.32%
YoY
|
-$22.65M
24.62%
YoY
|
-$22.40M
27.53%
YoY
|
$7.517M
-11.14%
YoY
|
$21.30M
-277.16%
YoY
|
-$18.18M
118.25%
YoY
|
-$17.56M
-135.06%
YoY
|
$8.459M
-41.52%
YoY
|
-$12.02M
-399.65%
YoY
|
-$8.328M
852.86%
YoY
|
$50.09M
-1079.89%
YoY
|
$14.46M
2618.8%
YoY
|
$4.012M
-147.5%
YoY
|
-$874.0K
-78.84%
YoY
|
-$5.112M
-20.87%
YoY
|
| Net Change In Cash |
-$357.0K
-325.95%
YoY
|
$892.0K
-223.03%
YoY
|
-$720.0K
0.28%
YoY
|
$1.426M
60.4%
YoY
|
$158.0K
-73.13%
YoY
|
-$725.0K
-564.74%
YoY
|
-$718.0K
-14.52%
YoY
|
$889.0K
-28.82%
YoY
|
$588.0K
-341.98%
YoY
|
$156.0K
-106.43%
YoY
|
-$840.0K
-59.9%
YoY
|
$1.249M
-35.25%
YoY
|
-$243.0K
-94.12%
YoY
|
-$2.425M
-160.05%
YoY
|
-$2.095M
-187.51%
YoY
|
$1.929M
-257.21%
YoY
|
-$4.133M
62.14%
YoY
|
$4.038M
-290.47%
YoY
|
$2.394M
44.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.44M
-60.06%
YoY
|
$22.17M
-8.7%
YoY
|
$29.18M
15.96%
YoY
|
$10.40M
-309.97%
YoY
|
-$26.14M
19.54%
YoY
|
$24.29M
10.06%
YoY
|
$25.17M
35.01%
YoY
|
-$4.954M
-51.74%
YoY
|
-$21.86M
-415.41%
YoY
|
$22.07M
167.14%
YoY
|
$18.64M
-441.77%
YoY
|
-$10.27M
78.65%
YoY
|
$6.932M
-190.78%
YoY
|
$8.260M
37.67%
YoY
|
-$5.454M
-60.05%
YoY
|
-$5.746M
583.23%
YoY
|
-$7.636M
-202.77%
YoY
|
$6.000M
64.84%
YoY
|
-$13.65M
-245.39%
YoY
|
| Capital Expenditures |
$2.960M
14.95%
YoY
|
$2.367M
20.95%
YoY
|
$2.809M
-19.47%
YoY
|
$2.673M
30.14%
YoY
|
$2.575M
12.35%
YoY
|
$1.957M
-9.1%
YoY
|
$3.488M
172.5%
YoY
|
$2.054M
158.04%
YoY
|
$2.292M
227.9%
YoY
|
$2.153M
-29.96%
YoY
|
$1.280M
-184.71%
YoY
|
$796.0K
-161.99%
YoY
|
$699.0K
-60.37%
YoY
|
$3.074M
-392.21%
YoY
|
-$1.511M
14.47%
YoY
|
-$1.284M
39.87%
YoY
|
$1.764M
32.93%
YoY
|
-$1.052M
-31.24%
YoY
|
-$1.320M
500.0%
YoY
|
| Free Cash Flow |
-$13.40M
-53.33%
YoY
|
$19.81M
-11.3%
YoY
|
$26.37M
21.66%
YoY
|
$7.729M
-210.29%
YoY
|
-$28.71M
18.86%
YoY
|
$22.33M
12.13%
YoY
|
$21.68M
24.87%
YoY
|
-$7.008M
-36.64%
YoY
|
-$24.16M
-487.55%
YoY
|
$19.91M
283.98%
YoY
|
$17.36M
-540.27%
YoY
|
-$11.06M
147.89%
YoY
|
$6.233M
-166.31%
YoY
|
$5.186M
-26.46%
YoY
|
-$3.943M
-68.03%
YoY
|
-$4.462M
-5894.81%
YoY
|
-$9.400M
-254.02%
YoY
|
$7.052M
36.4%
YoY
|
-$12.33M
-228.32%
YoY
|
Loading...