|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.498B
5.38%
YoY
|
$5.217B
20.36%
YoY
|
$4.335B
15.72%
YoY
|
$3.746B
15.29%
YoY
|
$3.249B
17.19%
YoY
|
| Cost Of Revenue |
$3.651B
4.35%
YoY
|
$3.499B
18.73%
YoY
|
$2.947B
14.86%
YoY
|
$2.566B
16.47%
YoY
|
$2.203B
17.69%
YoY
|
| Gross Profit |
$1.846B
7.47%
YoY
|
$1.718B
23.81%
YoY
|
$1.388B
17.58%
YoY
|
$1.180B
12.8%
YoY
|
$1.046B
16.17%
YoY
|
| Selling, General & Admin |
$1.311B
6.61%
YoY
|
$1.230B
23.8%
YoY
|
$993.2M
17.34%
YoY
|
$846.4M
15.38%
YoY
|
$733.6M
16.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$185.2M
12.07%
YoY
|
$165.3M
29.18%
YoY
|
$127.9M
16.16%
YoY
|
$110.1M
11.29%
YoY
|
$98.97M
0.57%
YoY
|
| Operating Expenses |
$1.496B
7.25%
YoY
|
$1.395B
24.41%
YoY
|
$1.121B
17.2%
YoY
|
$956.6M
14.89%
YoY
|
$832.6M
14.54%
YoY
|
| Operating Profit |
$350.2M
8.38%
YoY
|
$323.1M
21.28%
YoY
|
$266.4M
19.17%
YoY
|
$223.5M
4.62%
YoY
|
$213.7M
23.01%
YoY
|
| Interest Expense |
-$73.70M
-11.04%
YoY
|
-$82.85M
74.93%
YoY
|
-$47.36M
88.02%
YoY
|
-$25.19M
57.09%
YoY
|
-$16.04M
-34.01%
YoY
|
| Other Income/Expense, Net |
$2.136M
-34.05%
YoY
|
$3.239M
122.0%
YoY
|
$1.459M
899.32%
YoY
|
$146.0K
-95.93%
YoY
|
$3.590M
797.5%
YoY
|
| Pretax Income |
$266.5M
3.34%
YoY
|
$257.9M
26.83%
YoY
|
$203.3M
4.82%
YoY
|
$194.0M
-7.19%
YoY
|
$209.0M
43.65%
YoY
|
| Income Tax |
$75.77M
8.04%
YoY
|
$70.12M
24.52%
YoY
|
$56.32M
14.99%
YoY
|
$48.97M
-7.38%
YoY
|
$52.88M
47.28%
YoY
|
| Net Earnings |
$145.0M
7.94%
YoY
|
$134.4M
33.85%
YoY
|
$100.4M
-17.08%
YoY
|
$121.1M
-10.46%
YoY
|
$135.2M
54.88%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.17
6.37%
YoY
|
$2.99
33.18%
YoY
|
$2.24
-17.64%
YoY
|
$2.72
-100.0%
YoY
|
$3.045M
50.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.317B
5.3%
YoY
|
$1.383B
1.32%
YoY
|
$1.448B
3.69%
YoY
|
$1.416B
9.12%
YoY
|
$1.251B
8.01%
YoY
|
$1.365B
26.51%
YoY
|
$1.396B
24.97%
YoY
|
$1.297B
15.87%
YoY
|
$1.158B
13.71%
YoY
|
$1.079B
5.8%
YoY
|
$1.117B
16.31%
YoY
|
$1.120B
20.31%
YoY
|
$1.018B
22.03%
YoY
|
$1.020B
19.04%
YoY
|
$960.5M
13.07%
YoY
|
$930.7M
11.91%
YoY
|
$834.6M
17.36%
YoY
|
$856.9M
10.56%
YoY
|
$849.4M
14.49%
YoY
|
$831.6M
33.79%
YoY
|
| Cost Of Revenue |
$886.4M
5.34%
YoY
|
$914.1M
0.3%
YoY
|
$960.4M
2.55%
YoY
|
$935.3M
8.45%
YoY
|
$841.5M
6.71%
YoY
|
$911.4M
23.84%
YoY
|
$936.6M
23.79%
YoY
|
$862.5M
14.35%
YoY
|
$788.6M
12.61%
YoY
|
$735.9M
6.61%
YoY
|
$756.6M
14.44%
YoY
|
$754.3M
18.14%
YoY
|
$700.3M
21.61%
YoY
|
$690.3M
19.42%
YoY
|
$661.1M
14.12%
YoY
|
$638.5M
15.11%
YoY
|
$575.8M
17.33%
YoY
|
$578.0M
9.42%
YoY
|
$579.3M
16.7%
YoY
|
$554.7M
34.63%
YoY
|
| Gross Profit |
$430.7M
5.2%
YoY
|
$469.3M
3.37%
YoY
|
$487.1M
6.02%
YoY
|
$480.4M
10.44%
YoY
|
$409.4M
10.8%
YoY
|
$454.0M
32.23%
YoY
|
$459.5M
27.44%
YoY
|
$435.0M
19.02%
YoY
|
$369.5M
16.12%
YoY
|
$343.3M
4.11%
YoY
|
$360.5M
20.44%
YoY
|
$365.5M
25.06%
YoY
|
$318.2M
22.97%
YoY
|
$329.8M
18.24%
YoY
|
$299.4M
10.82%
YoY
|
$292.2M
5.52%
YoY
|
$258.7M
17.45%
YoY
|
$278.9M
13.01%
YoY
|
$270.1M
9.98%
YoY
|
$277.0M
32.13%
YoY
|
| Selling, General & Admin |
$334.4M
6.61%
YoY
|
$338.3M
5.12%
YoY
|
$329.0M
7.79%
YoY
|
$329.8M
6.56%
YoY
|
$313.7M
7.06%
YoY
|
$321.8M
31.4%
YoY
|
$305.2M
20.84%
YoY
|
$309.5M
22.6%
YoY
|
$293.0M
20.46%
YoY
|
$244.9M
5.88%
YoY
|
$252.6M
21.44%
YoY
|
$252.5M
23.2%
YoY
|
$243.2M
20.29%
YoY
|
$231.3M
16.3%
YoY
|
$208.0M
15.88%
YoY
|
$204.9M
6.73%
YoY
|
$202.2M
23.91%
YoY
|
$198.9M
17.27%
YoY
|
$179.5M
12.66%
YoY
|
$192.0M
36.37%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$48.07M
8.81%
YoY
|
$48.77M
1.96%
YoY
|
$46.64M
12.62%
YoY
|
$45.63M
16.33%
YoY
|
$44.18M
20.02%
YoY
|
$47.83M
41.2%
YoY
|
$41.41M
24.93%
YoY
|
$39.22M
35.1%
YoY
|
$36.81M
15.45%
YoY
|
$33.87M
11.36%
YoY
|
$33.15M
23.21%
YoY
|
$29.03M
7.88%
YoY
|
$31.88M
23.05%
YoY
|
$30.42M
8.29%
YoY
|
$26.90M
12.2%
YoY
|
$26.91M
13.56%
YoY
|
$25.91M
11.68%
YoY
|
$28.09M
11.46%
YoY
|
$23.98M
-8.48%
YoY
|
$23.70M
0.85%
YoY
|
| Operating Expenses |
$382.5M
6.88%
YoY
|
$387.0M
4.71%
YoY
|
$375.6M
8.37%
YoY
|
$375.5M
7.66%
YoY
|
$357.9M
8.51%
YoY
|
$369.6M
32.59%
YoY
|
$346.6M
21.31%
YoY
|
$348.8M
23.89%
YoY
|
$329.8M
19.88%
YoY
|
$278.8M
6.52%
YoY
|
$285.7M
21.65%
YoY
|
$281.5M
21.42%
YoY
|
$275.1M
20.6%
YoY
|
$261.7M
15.31%
YoY
|
$234.9M
15.45%
YoY
|
$231.8M
7.49%
YoY
|
$228.1M
22.32%
YoY
|
$227.0M
16.46%
YoY
|
$203.4M
9.73%
YoY
|
$215.7M
31.27%
YoY
|
| Operating Profit |
$48.16M
-6.47%
YoY
|
$82.24M
-2.49%
YoY
|
$111.5M
-1.19%
YoY
|
$104.9M
21.68%
YoY
|
$51.49M
29.84%
YoY
|
$84.34M
30.67%
YoY
|
$112.9M
50.82%
YoY
|
$86.24M
2.7%
YoY
|
$39.66M
-7.89%
YoY
|
$64.55M
-5.16%
YoY
|
$74.83M
16.05%
YoY
|
$83.97M
39.03%
YoY
|
$43.06M
40.68%
YoY
|
$68.06M
31.06%
YoY
|
$64.48M
-3.29%
YoY
|
$60.40M
-1.43%
YoY
|
$30.61M
-9.45%
YoY
|
$51.93M
0.05%
YoY
|
$66.68M
10.76%
YoY
|
$61.28M
35.27%
YoY
|
| Interest Expense |
-$15.28M
-20.71%
YoY
|
-$17.09M
-19.17%
YoY
|
-$18.18M
-17.93%
YoY
|
-$19.17M
-6.65%
YoY
|
-$19.26M
1.25%
YoY
|
-$21.15M
64.91%
YoY
|
-$22.15M
85.26%
YoY
|
-$20.53M
71.75%
YoY
|
-$19.03M
78.97%
YoY
|
-$12.82M
42.08%
YoY
|
-$11.96M
76.89%
YoY
|
-$11.95M
137.14%
YoY
|
-$10.63M
143.5%
YoY
|
-$9.025M
125.34%
YoY
|
-$6.759M
74.52%
YoY
|
-$5.041M
26.95%
YoY
|
-$4.366M
3.95%
YoY
|
-$4.005M
-8.98%
YoY
|
-$3.873M
-29.58%
YoY
|
-$3.971M
-27.8%
YoY
|
| Other Income/Expense, Net |
$981.0K
1040.7%
YoY
|
-$84.00K
-109.73%
YoY
|
$1.138M
198.69%
YoY
|
$996.0K
766.09%
YoY
|
$86.00K
-95.43%
YoY
|
$863.0K
45.04%
YoY
|
$381.0K
-45.73%
YoY
|
$115.0K
-97.29%
YoY
|
$1.880M
612.12%
YoY
|
$595.0K
-16.43%
YoY
|
$702.0K
-190.12%
YoY
|
$4.249M
-1419.57%
YoY
|
$264.0K
-50.65%
YoY
|
$712.0K
-91.21%
YoY
|
-$779.0K
-106.21%
YoY
|
-$322.0K
-136.26%
YoY
|
$535.0K
-71.84%
YoY
|
$8.104M
-2801.33%
YoY
|
$12.54M
4079.67%
YoY
|
$888.0K
788.0%
YoY
|
| Pretax Income |
$32.37M
61.2%
YoY
|
$68.74M
-0.86%
YoY
|
$98.59M
-5.33%
YoY
|
$79.11M
24.54%
YoY
|
$20.08M
-3.98%
YoY
|
$69.33M
93.48%
YoY
|
$104.1M
67.13%
YoY
|
$63.52M
-14.87%
YoY
|
$20.91M
-31.62%
YoY
|
$35.83M
-39.41%
YoY
|
$62.31M
12.93%
YoY
|
$74.62M
37.04%
YoY
|
$30.58M
21.29%
YoY
|
$59.15M
20.83%
YoY
|
$55.17M
-21.4%
YoY
|
$54.45M
-6.6%
YoY
|
$25.22M
-20.21%
YoY
|
$48.95M
9.51%
YoY
|
$70.19M
30.23%
YoY
|
$58.30M
47.59%
YoY
|
| Income Tax |
$8.745M
45.75%
YoY
|
$18.39M
-3.99%
YoY
|
$27.70M
5.04%
YoY
|
$23.68M
27.41%
YoY
|
$6.000M
-0.25%
YoY
|
$19.15M
58.93%
YoY
|
$26.37M
60.35%
YoY
|
$18.58M
-6.63%
YoY
|
$6.015M
-24.01%
YoY
|
$12.05M
-18.61%
YoY
|
$16.45M
18.92%
YoY
|
$19.90M
42.74%
YoY
|
$7.916M
23.8%
YoY
|
$14.81M
9.24%
YoY
|
$13.83M
-20.15%
YoY
|
$13.94M
-2.35%
YoY
|
$6.394M
-16.96%
YoY
|
$13.55M
15.85%
YoY
|
$17.32M
33.24%
YoY
|
$14.28M
48.75%
YoY
|
| Net Earnings |
$19.99M
613.13%
YoY
|
$38.98M
20.02%
YoY
|
$57.17M
-5.56%
YoY
|
$46.10M
31.49%
YoY
|
$2.803M
-55.56%
YoY
|
$32.48M
418.62%
YoY
|
$60.53M
85.39%
YoY
|
$35.06M
-22.71%
YoY
|
$6.308M
-60.86%
YoY
|
$6.262M
-83.63%
YoY
|
$32.65M
-4.46%
YoY
|
$45.36M
31.23%
YoY
|
$16.12M
14.43%
YoY
|
$38.25M
23.35%
YoY
|
$34.18M
-25.08%
YoY
|
$34.57M
-5.81%
YoY
|
$14.09M
-35.68%
YoY
|
$31.01M
40.94%
YoY
|
$45.62M
39.07%
YoY
|
$36.70M
35.42%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.44
601.63%
YoY
|
$0.85
18.09%
YoY
|
$1.25
-6.74%
YoY
|
$1.01
29.59%
YoY
|
$0.06
-56.02%
YoY
|
$0.72
414.83%
YoY
|
$1.34
83.42%
YoY
|
$0.78
-23.23%
YoY
|
$0.14
-61.26%
YoY
|
$0.14
-83.78%
YoY
|
$0.73
-100.0%
YoY
|
$1.01
-100.0%
YoY
|
$0.36
-100.0%
YoY
|
$0.86
-100.0%
YoY
|
$768.1K
-25.12%
YoY
|
$777.1K
-6.05%
YoY
|
$316.5K
-36.12%
YoY
|
$696.0K
39.51%
YoY
|
$1.026M
37.28%
YoY
|
$827.2K
30.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...