|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||
| Equity in losses of unconsolidated entities | |||||
| Gain on sale of assets | |||||
| Gain on sale of assets to the 2025 Partnership | |||||
| Gain on insurance recoveries | |||||
| Security deposits and maintenance claims included in earnings | |||||
| Loss on extinguishment of debt | |||||
| Equity-based compensation | |||||
| Non-cash termination fee to affiliate (issuance of ordinary shares) | |||||
| Depreciation and amortization | |||||
| Asset impairment | |||||
| Deferred income taxes | |||||
| Change in fair value of non-hedge derivatives | |||||
| Change in fair value of guarantees | |||||
| Amortization of lease intangibles and incentives | |||||
| Amortization of deferred financing costs | |||||
| Bad debt expense | |||||
| Provision for credit losses | |||||
| Other | |||||
| Change in: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Management fees payable to affiliate | |||||
| Other liabilities | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Investment in unconsolidated entities | |||||
| Return of capital from unconsolidated entities | |||||
| Principal collections on finance leases | |||||
| Principal collections on notes receivable | |||||
| Acquisition of business, net of cash acquired | |||||
| Acquisition of leasing equipment | |||||
| Investments in financing receivables | |||||
| Acquisition of property, plant and equipment | |||||
| Investment in convertible promissory notes | |||||
| Acquisition of lease intangibles | |||||
| Investment in promissory notes | |||||
| Deposits for acquisitions of leasing equipment | |||||
| Equity Method Investee | |||||
| Total deposits for acquisitions of leasing equipment | |||||
| Proceeds from sale of assets | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Proceeds from deposits on sale of leasing equipment | |||||
| Proceeds from sale of assets | |||||
| Nonrelated Party | |||||
| Equity Method Investee | |||||
| Proceeds from settlement of insurance claims | |||||
| Proceeds from deposits on sale of leasing equipment | |||||
| Return of deposits for acquisition of leasing equipment | |||||
| Equity Method Investee | |||||
| Total return of deposits for acquisition of leasing equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from debt | |||||
| Repayment of debt | |||||
| Payment of deferred financing costs | |||||
| Receipt of security deposits under operating lease agreements | |||||
| Return of security deposits under operating lease agreements | |||||
| Receipt of maintenance deposits under operating lease agreements | |||||
| Release of maintenance deposits under operating lease agreements | |||||
| Proceeds from issuance of preferred shares, net of underwriter's discount and issuance costs | |||||
| Dividend from spin-off of FTAI Infrastructure, net of cash transferred | |||||
| Capital contributions from non-controlling interests | |||||
| Settlement of equity-based compensation | |||||
| Purchase of non-controlling interest shares | |||||
| Redemption of preferred shares | |||||
| Cash dividends - ordinary shares | |||||
| Cash dividends - preferred shares | |||||
| Net cash (used in) provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash, beginning of period | |||||
| Cash and cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest, net of capitalized interest | |||||
| Cash paid for taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities (see Note 2 for additional non-cash information): | |||||
| Receipt of notes receivable in connection with the sale of leasing equipment | |||||
| Acquisition of leasing equipment in accrued liabilities | |||||
| Acquisition of property, plant and equipment | |||||
| Transfers from leasing equipment | |||||
| Billed, assumed and settled maintenance deposits | |||||
| Receipt of leasing equipment in settlement of accounts receivable | |||||
| Purchase deposits reclassified to leasing equipment from other assets upon acquisition | |||||
| Decrease in leasing equipment for engines provided to aircraft lessees in lieu of cash reimbursements of maintenance deposits | |||||
| Accounts receivable settled with security deposits | |||||
| Accounts receivable settled with maintenance deposits | |||||
| Non-cash change in equity method investment | |||||
| Conversion of interests in unconsolidated entities | |||||
| Issuance of ordinary shares | |||||
Loading...