|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$501.1M
5671.3%
YoY
|
$8.682M
-96.44%
YoY
|
$243.8M
-214.99%
YoY
|
-$212.0M
62.22%
YoY
|
-$130.7M
24.44%
YoY
|
| Depreciation, Depletion And Amortization |
$225.8M
3.55%
YoY
|
$218.1M
28.37%
YoY
|
$169.9M
11.09%
YoY
|
$152.9M
-24.21%
YoY
|
$201.8M
17.03%
YoY
|
| Cash From Operating Activities |
-$310.7M
65.33%
YoY
|
-$188.0M
-245.72%
YoY
|
$129.0M
-724.4%
YoY
|
-$20.66M
-6.29%
YoY
|
-$22.04M
-134.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.71M
200.56%
YoY
|
$9.220M
49.97%
YoY
|
$6.148M
-95.74%
YoY
|
$144.2M
-8.35%
YoY
|
$157.3M
-40.59%
YoY
|
| Acquisitions |
$49.09M
-66.75%
YoY
|
$147.6M
398.19%
YoY
|
$29.63M
675.91%
YoY
|
$3.819M
-99.39%
YoY
|
$627.1M
N/A
|
| Other Investing Activities |
$1.476B
74.57%
YoY
|
$845.4M
107.95%
YoY
|
$406.5M
7.57%
YoY
|
$377.9M
-169.55%
YoY
|
-$543.3M
-734.01%
YoY
|
| Cash From Investing Activities |
$723.3M
-254.06%
YoY
|
-$469.5M
25.75%
YoY
|
-$373.3M
-9.22%
YoY
|
-$411.3M
-68.04%
YoY
|
-$1.287B
152.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$323.1M
N/A
|
| Debt Paid & Issued, Net |
$480.0M
-71.3%
YoY
|
$1.672B
176.41%
YoY
|
$605.0M
-47.14%
YoY
|
$1.145B
-26.31%
YoY
|
$1.553B
82.26%
YoY
|
| Cash From Financing Activities |
-$227.2M
-133.32%
YoY
|
$681.8M
141.6%
YoY
|
$282.2M
528.33%
YoY
|
$44.91M
-97.17%
YoY
|
$1.588B
335.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$310.7M
65.33%
YoY
|
-$188.0M
-245.72%
YoY
|
$129.0M
-724.4%
YoY
|
-$20.66M
-6.29%
YoY
|
-$22.04M
-134.93%
YoY
|
| Cash From Investing Activities |
$723.3M
-254.06%
YoY
|
-$469.5M
25.75%
YoY
|
-$373.3M
-9.22%
YoY
|
-$411.3M
-68.04%
YoY
|
-$1.287B
152.78%
YoY
|
| Cash From Financing Activities |
-$227.2M
-133.32%
YoY
|
$681.8M
141.6%
YoY
|
$282.2M
528.33%
YoY
|
$44.91M
-97.17%
YoY
|
$1.588B
335.07%
YoY
|
| Net Change In Cash |
$185.4M
660.92%
YoY
|
$24.36M
-35.63%
YoY
|
$37.84M
-109.78%
YoY
|
-$387.0M
-238.89%
YoY
|
$278.6M
-443.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$310.7M
65.33%
YoY
|
-$188.0M
-245.72%
YoY
|
$129.0M
-724.4%
YoY
|
-$20.66M
-6.29%
YoY
|
-$22.04M
-134.93%
YoY
|
| Capital Expenditures |
$27.71M
200.56%
YoY
|
$9.220M
49.97%
YoY
|
$6.148M
-95.74%
YoY
|
$144.2M
-8.35%
YoY
|
$157.3M
-40.59%
YoY
|
| Free Cash Flow |
-$338.5M
71.65%
YoY
|
-$197.2M
-260.52%
YoY
|
$122.8M
-174.51%
YoY
|
-$164.9M
-8.1%
YoY
|
-$179.4M
-11.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$137.9M
34.69%
YoY
|
$111.9M
29.02%
YoY
|
$117.7M
50.64%
YoY
|
$165.4M
-175.23%
YoY
|
$102.4M
158.41%
YoY
|
$86.69M
-21.21%
YoY
|
$78.15M
89.19%
YoY
|
-$219.9M
-501.57%
YoY
|
$39.62M
34.78%
YoY
|
$110.0M
450.13%
YoY
|
$41.31M
-357.24%
YoY
|
$54.75M
460.99%
YoY
|
$29.40M
-112.8%
YoY
|
$20.00M
-263.19%
YoY
|
-$16.06M
-59.29%
YoY
|
$9.760M
-126.66%
YoY
|
-$229.7M
558.5%
YoY
|
-$12.26M
-79.75%
YoY
|
-$39.44M
51.95%
YoY
|
| Depreciation, Depletion And Amortization |
$52.29M
-12.21%
YoY
|
$65.72M
-2.85%
YoY
|
$55.28M
-2.64%
YoY
|
$55.24M
-2.57%
YoY
|
$59.56M
19.31%
YoY
|
$67.65M
19.61%
YoY
|
$56.78M
29.15%
YoY
|
$56.69M
47.2%
YoY
|
$49.92M
21.98%
YoY
|
$56.56M
27.96%
YoY
|
$43.96M
-7.17%
YoY
|
$38.51M
-31.98%
YoY
|
$40.93M
-29.8%
YoY
|
$44.20M
-29.97%
YoY
|
$47.35M
-11.27%
YoY
|
$56.62M
19.53%
YoY
|
$58.30M
30.91%
YoY
|
$63.11M
35.43%
YoY
|
$53.37M
25.2%
YoY
|
| Cash From Operating Activities |
-$160.1M
516.48%
YoY
|
-$179.1M
328.39%
YoY
|
$4.618M
-88.87%
YoY
|
-$110.3M
-41.1%
YoY
|
-$25.97M
7426.38%
YoY
|
-$41.80M
-442.2%
YoY
|
$41.48M
-16.31%
YoY
|
-$187.3M
-757.16%
YoY
|
-$345.0K
-100.89%
YoY
|
$12.22M
1936.0%
YoY
|
$49.57M
81.76%
YoY
|
$28.50M
-156.44%
YoY
|
$38.70M
1912.32%
YoY
|
$600.0K
-144.91%
YoY
|
$27.27M
-36.9%
YoY
|
-$50.49M
236.08%
YoY
|
$1.923M
-103.93%
YoY
|
-$1.336M
-103.85%
YoY
|
$43.22M
-365.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.641M
59.79%
YoY
|
$186.5M
-64.6%
YoY
|
$92.50M
-62.21%
YoY
|
$155.5M
-35.05%
YoY
|
$4.156M
216.77%
YoY
|
$526.8M
104.33%
YoY
|
$244.7M
33.7%
YoY
|
$239.5M
19.67%
YoY
|
$1.312M
-9.58%
YoY
|
$257.8M
-1.29%
YoY
|
$183.0M
-324.82%
YoY
|
$200.1M
-218.3%
YoY
|
$1.451M
-97.35%
YoY
|
$261.2M
-181.41%
YoY
|
-$81.42M
-48.89%
YoY
|
-$169.1M
68.9%
YoY
|
$54.66M
39.08%
YoY
|
-$320.9M
152.64%
YoY
|
-$159.3M
25.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$448.6M
54.53%
YoY
|
$187.1M
-62.57%
YoY
|
$319.0M
1391.5%
YoY
|
$679.3M
258.85%
YoY
|
$290.3M
115.63%
YoY
|
$500.0M
561.76%
YoY
|
$21.39M
-77.21%
YoY
|
$189.3M
71.31%
YoY
|
$134.6M
6.34%
YoY
|
$75.56M
-36.13%
YoY
|
$93.85M
-21.68%
YoY
|
$110.5M
22.12%
YoY
|
$126.6M
156.67%
YoY
|
$118.3M
84.33%
YoY
|
$119.8M
-117.97%
YoY
|
$90.49M
79.76%
YoY
|
$49.32M
454.2%
YoY
|
$64.18M
155.69%
YoY
|
-$666.8M
-3845.83%
YoY
|
| Cash From Investing Activities |
$317.0M
-1247.49%
YoY
|
$646.0K
-102.41%
YoY
|
$226.5M
-201.42%
YoY
|
$523.8M
-1144.0%
YoY
|
-$27.63M
-83.67%
YoY
|
-$26.77M
-85.31%
YoY
|
-$223.3M
150.13%
YoY
|
-$50.17M
-43.94%
YoY
|
-$169.2M
1273.15%
YoY
|
-$182.3M
27.54%
YoY
|
-$89.29M
-332.43%
YoY
|
-$89.50M
13.79%
YoY
|
-$12.32M
-94.6%
YoY
|
-$142.9M
-44.33%
YoY
|
$38.42M
-104.65%
YoY
|
-$78.66M
57.92%
YoY
|
-$228.1M
47.73%
YoY
|
-$256.7M
151.89%
YoY
|
-$826.1M
657.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$291.7M
N/A
|
| Debt Paid & Issued, Net |
$125.0M
38.89%
YoY
|
N/A
|
N/A
|
N/A
|
$90.00M
157.14%
YoY
|
N/A
|
N/A
|
N/A
|
$35.00M
-84.09%
YoY
|
N/A
|
N/A
|
N/A
|
$220.0M
-1.99%
YoY
|
N/A
|
N/A
|
N/A
|
$224.5M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.18M
-189.27%
YoY
|
-$31.04M
-143.23%
YoY
|
-$23.10M
-118.59%
YoY
|
-$223.7M
-165.46%
YoY
|
$50.61M
-64.86%
YoY
|
$71.80M
-65.49%
YoY
|
$124.3M
73.95%
YoY
|
$341.7M
731.44%
YoY
|
$144.0M
-474.63%
YoY
|
$208.1M
69.71%
YoY
|
$71.44M
-124.66%
YoY
|
$41.10M
-38.0%
YoY
|
-$38.45M
-126.37%
YoY
|
$122.6M
-48.62%
YoY
|
-$289.8M
-126.36%
YoY
|
$66.29M
355.27%
YoY
|
$145.8M
-38.06%
YoY
|
$238.6M
265.99%
YoY
|
$1.099B
482.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$160.1M
516.48%
YoY
|
-$179.1M
328.39%
YoY
|
$4.618M
-88.87%
YoY
|
-$110.3M
-41.1%
YoY
|
-$25.97M
7426.38%
YoY
|
-$41.80M
-442.2%
YoY
|
$41.48M
-16.31%
YoY
|
-$187.3M
-757.16%
YoY
|
-$345.0K
-100.89%
YoY
|
$12.22M
1936.0%
YoY
|
$49.57M
81.76%
YoY
|
$28.50M
-156.44%
YoY
|
$38.70M
1912.32%
YoY
|
$600.0K
-144.91%
YoY
|
$27.27M
-36.9%
YoY
|
-$50.49M
236.08%
YoY
|
$1.923M
-103.93%
YoY
|
-$1.336M
-103.85%
YoY
|
$43.22M
-365.13%
YoY
|
| Cash From Investing Activities |
$317.0M
-1247.49%
YoY
|
$646.0K
-102.41%
YoY
|
$226.5M
-201.42%
YoY
|
$523.8M
-1144.0%
YoY
|
-$27.63M
-83.67%
YoY
|
-$26.77M
-85.31%
YoY
|
-$223.3M
150.13%
YoY
|
-$50.17M
-43.94%
YoY
|
-$169.2M
1273.15%
YoY
|
-$182.3M
27.54%
YoY
|
-$89.29M
-332.43%
YoY
|
-$89.50M
13.79%
YoY
|
-$12.32M
-94.6%
YoY
|
-$142.9M
-44.33%
YoY
|
$38.42M
-104.65%
YoY
|
-$78.66M
57.92%
YoY
|
-$228.1M
47.73%
YoY
|
-$256.7M
151.89%
YoY
|
-$826.1M
657.17%
YoY
|
| Cash From Financing Activities |
-$45.18M
-189.27%
YoY
|
-$31.04M
-143.23%
YoY
|
-$23.10M
-118.59%
YoY
|
-$223.7M
-165.46%
YoY
|
$50.61M
-64.86%
YoY
|
$71.80M
-65.49%
YoY
|
$124.3M
73.95%
YoY
|
$341.7M
731.44%
YoY
|
$144.0M
-474.63%
YoY
|
$208.1M
69.71%
YoY
|
$71.44M
-124.66%
YoY
|
$41.10M
-38.0%
YoY
|
-$38.45M
-126.37%
YoY
|
$122.6M
-48.62%
YoY
|
-$289.8M
-126.36%
YoY
|
$66.29M
355.27%
YoY
|
$145.8M
-38.06%
YoY
|
$238.6M
265.99%
YoY
|
$1.099B
482.44%
YoY
|
| Net Change In Cash |
-$160.1M
5266.28%
YoY
|
-$209.5M
-6589.13%
YoY
|
$208.0M
-461.19%
YoY
|
$189.8M
82.02%
YoY
|
-$2.983M
-88.32%
YoY
|
$3.228M
-91.51%
YoY
|
-$57.60M
-281.61%
YoY
|
$104.3M
-623.92%
YoY
|
-$25.53M
111.52%
YoY
|
$38.03M
-293.03%
YoY
|
$31.71M
-114.15%
YoY
|
-$19.90M
-68.34%
YoY
|
-$12.07M
-84.99%
YoY
|
-$19.70M
1.6%
YoY
|
-$224.1M
-170.86%
YoY
|
-$62.86M
25.04%
YoY
|
-$80.39M
-350.78%
YoY
|
-$19.39M
869.45%
YoY
|
$316.2M
399.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$160.1M
516.48%
YoY
|
-$179.1M
328.39%
YoY
|
$4.618M
-88.87%
YoY
|
-$110.3M
-41.1%
YoY
|
-$25.97M
7426.38%
YoY
|
-$41.80M
-442.2%
YoY
|
$41.48M
-16.31%
YoY
|
-$187.3M
-757.16%
YoY
|
-$345.0K
-100.89%
YoY
|
$12.22M
1936.0%
YoY
|
$49.57M
81.76%
YoY
|
$28.50M
-156.44%
YoY
|
$38.70M
1912.32%
YoY
|
$600.0K
-144.91%
YoY
|
$27.27M
-36.9%
YoY
|
-$50.49M
236.08%
YoY
|
$1.923M
-103.93%
YoY
|
-$1.336M
-103.85%
YoY
|
$43.22M
-365.13%
YoY
|
| Capital Expenditures |
$6.641M
59.79%
YoY
|
$186.5M
-64.6%
YoY
|
$92.50M
-62.21%
YoY
|
$155.5M
-35.05%
YoY
|
$4.156M
216.77%
YoY
|
$526.8M
104.33%
YoY
|
$244.7M
33.7%
YoY
|
$239.5M
19.67%
YoY
|
$1.312M
-9.58%
YoY
|
$257.8M
-1.29%
YoY
|
$183.0M
-324.82%
YoY
|
$200.1M
-218.3%
YoY
|
$1.451M
-97.35%
YoY
|
$261.2M
-181.41%
YoY
|
-$81.42M
-48.89%
YoY
|
-$169.1M
68.9%
YoY
|
$54.66M
39.08%
YoY
|
-$320.9M
152.64%
YoY
|
-$159.3M
25.64%
YoY
|
| Free Cash Flow |
-$166.7M
453.47%
YoY
|
-$365.6M
-35.71%
YoY
|
-$87.88M
-56.76%
YoY
|
-$265.8M
-37.71%
YoY
|
-$30.12M
1717.86%
YoY
|
-$568.6M
131.52%
YoY
|
-$203.3M
52.27%
YoY
|
-$426.8M
148.69%
YoY
|
-$1.657M
-104.45%
YoY
|
-$245.6M
-5.75%
YoY
|
-$133.5M
-222.81%
YoY
|
-$171.6M
-244.62%
YoY
|
$37.25M
-170.62%
YoY
|
-$260.6M
-181.56%
YoY
|
$108.7M
-46.33%
YoY
|
$118.7M
39.39%
YoY
|
-$52.74M
-40.23%
YoY
|
$319.5M
97.6%
YoY
|
$202.5M
83.28%
YoY
|
Loading...