2016 Q1 Form 10-Q Financial Statement
#000159036416000018 Filed on May 04, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $31.45M | $33.97M |
YoY Change | -7.42% | 341.44% |
Cost Of Revenue | $4.300M | $2.400M |
YoY Change | 79.17% | 200.0% |
Gross Profit | $27.10M | $31.60M |
YoY Change | -14.24% | 357.97% |
Gross Profit Margin | 86.16% | 93.02% |
Selling, General & Admin | $2.600M | $300.0K |
YoY Change | 766.67% | 50.0% |
% of Gross Profit | 9.59% | 0.95% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $13.22M | $10.56M |
YoY Change | 25.14% | 428.1% |
% of Gross Profit | 48.77% | 33.42% |
Operating Expenses | $14.36M | $14.72M |
YoY Change | -2.45% | 466.12% |
Operating Profit | $12.74M | $16.88M |
YoY Change | -24.52% | 292.58% |
Interest Expense | $5.303M | $4.815M |
YoY Change | 10.13% | 501.88% |
% of Operating Profit | 41.62% | 28.52% |
Other Income/Expense, Net | $277.0K | $1.425M |
YoY Change | -80.56% | -8.71% |
Pretax Income | -$9.143M | $2.172M |
YoY Change | -520.95% | 23.34% |
Income Tax | -$66.00K | $230.0K |
% Of Pretax Income | 10.59% | |
Net Earnings | -$5.782M | $5.448M |
YoY Change | -206.13% | 282.05% |
Net Earnings / Revenue | -18.38% | 16.04% |
Basic Earnings Per Share | -$0.08 | $0.10 |
Diluted Earnings Per Share | -$0.08 | $0.10 |
COMMON SHARES | ||
Basic Shares Outstanding | 75.73M shares | 53.50M shares |
Diluted Shares Outstanding | 75.73M shares | 53.50M shares |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $347.9M | $37.30M |
YoY Change | 832.71% | |
Cash & Equivalents | $347.9M | $37.29M |
Short-Term Investments | ||
Other Short-Term Assets | $66.00M | $16.40M |
YoY Change | 302.44% | |
Inventory | ||
Prepaid Expenses | ||
Receivables | $16.20M | $10.10M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $430.1M | $63.80M |
YoY Change | 574.14% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $301.8M | $767.4M |
YoY Change | -60.67% | |
Goodwill | $116.6M | |
YoY Change | ||
Intangibles | $41.55M | |
YoY Change | ||
Long-Term Investments | $10.33M | $319.8M |
YoY Change | -96.77% | |
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $1.176B | $1.375B |
YoY Change | -14.43% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $430.1M | $63.80M |
Total Long-Term Assets | $1.176B | $1.375B |
Total Assets | $1.606B | $1.439B |
YoY Change | 11.67% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $31.10M | $28.70M |
YoY Change | 8.36% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $8.243M | |
YoY Change | ||
Total Short-Term Liabilities | $47.20M | $41.50M |
YoY Change | 13.73% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $264.3M | $588.6M |
YoY Change | -55.1% | |
Other Long-Term Liabilities | $35.80M | $41.70M |
YoY Change | -14.15% | |
Total Long-Term Liabilities | $300.1M | $630.3M |
YoY Change | -52.39% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $47.20M | $41.50M |
Total Long-Term Liabilities | $300.1M | $630.3M |
Total Liabilities | $347.4M | $780.6M |
YoY Change | -55.5% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$24.55M | |
YoY Change | ||
Common Stock | $757.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.136B | $658.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.606B | $1.439B |
YoY Change | 11.67% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$5.782M | $5.448M |
YoY Change | -206.13% | 282.05% |
Depreciation, Depletion And Amortization | $13.22M | $10.56M |
YoY Change | 25.14% | 428.1% |
Cash From Operating Activities | -$3.799M | $6.222M |
YoY Change | -161.06% | 35.26% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $8.622M | $44.30M |
YoY Change | -80.54% | -251.7% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $74.70M | $8.600M |
YoY Change | 768.6% | -136.6% |
Cash From Investing Activities | $35.49M | -$35.70M |
YoY Change | -199.42% | -32.13% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $24.18M | |
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $146.4M | $4.255M |
YoY Change | 3340.89% | |
Cash From Financing Activities | -$65.49M | $44.63M |
YoY Change | -246.74% | -51.55% |
NET CHANGE | ||
Cash From Operating Activities | -$3.799M | $6.222M |
Cash From Investing Activities | $35.49M | -35.70M |
Cash From Financing Activities | -$65.49M | $44.63M |
Net Change In Cash | -$33.79M | $50.85M |
YoY Change | -166.45% | 15.3% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.799M | $6.222M |
Capital Expenditures | $8.622M | $44.30M |
Free Cash Flow | -$12.42M | -$38.07M |
YoY Change | -67.38% | -212.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | |
CY2016Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001590364 | |
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
75730165 | shares |
CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Fortress Transportation & Infrastructure Investors LLC | |
CY2015Q1 | ftai |
Adjusted Net Income Loss
AdjustedNetIncomeLoss
|
6923000 | USD |
CY2016Q1 | ftai |
Adjusted Net Income Loss
AdjustedNetIncomeLoss
|
-6532000 | USD |
CY2015Q1 | ftai |
Adjusted Net Income Loss Attributableto Non Controlling Interest
AdjustedNetIncomeLossAttributabletoNonControllingInterest
|
354000 | USD |
CY2016Q1 | ftai |
Adjusted Net Income Loss Attributableto Non Controlling Interest
AdjustedNetIncomeLossAttributabletoNonControllingInterest
|
-989000 | USD |
CY2015Q1 | ftai |
Amortizationof Intangible Assetsand Liabilities Net
AmortizationofIntangibleAssetsandLiabilitiesNet
|
2991000 | USD |
CY2016Q1 | ftai |
Amortizationof Intangible Assetsand Liabilities Net
AmortizationofIntangibleAssetsandLiabilitiesNet
|
2477000 | USD |
CY2015Q1 | ftai |
Amortizationof Lease Intangiblesand Incentives
AmortizationofLeaseIntangiblesandIncentives
|
2156000 | USD |
CY2016Q1 | ftai |
Amortizationof Lease Intangiblesand Incentives
AmortizationofLeaseIntangiblesandIncentives
|
1637000 | USD |
CY2016Q1 | ftai |
Numberof Subsidiarieswith Capitaland Operating Leases
NumberofSubsidiarieswithCapitalandOperatingLeases
|
2 | subsidiary |
CY2016Q1 | ftai |
Capital Leases Numberof Shipping Containers Soldin Direct Financing Leases
CapitalLeasesNumberofShippingContainersSoldinDirectFinancingLeases
|
42000 | shipping_container |
CY2015Q1 | ftai |
Decreasein Maintenance Deposits
DecreaseinMaintenanceDeposits
|
3386000 | USD |
CY2016Q1 | ftai |
Decreasein Maintenance Deposits
DecreaseinMaintenanceDeposits
|
5385000 | USD |
CY2015Q1 | ftai |
Decreasein Security Deposits
DecreaseinSecurityDeposits
|
69000 | USD |
CY2016Q1 | ftai |
Decreasein Security Deposits
DecreaseinSecurityDeposits
|
124000 | USD |
CY2016Q1 | ftai |
Finite Lived Intangible Assetsand Below Market Leases Amortization Expense Net After Year Five
FiniteLivedIntangibleAssetsandBelowMarketLeasesAmortizationExpenseNetAfterYearFive
|
13028000 | USD |
CY2016Q1 | ftai |
Finite Lived Intangible Assetsand Below Market Leases Amortization Expense Net Next Twelve Months
FiniteLivedIntangibleAssetsandBelowMarketLeasesAmortizationExpenseNetNextTwelveMonths
|
6796000 | USD |
CY2016Q1 | ftai |
Finite Lived Intangible Assetsand Below Market Leases Amortization Expense Net Year Five
FiniteLivedIntangibleAssetsandBelowMarketLeasesAmortizationExpenseNetYearFive
|
3580000 | USD |
CY2016Q1 | ftai |
Finite Lived Intangible Assetsand Below Market Leases Amortization Expense Net Year Four
FiniteLivedIntangibleAssetsandBelowMarketLeasesAmortizationExpenseNetYearFour
|
4530000 | USD |
CY2016Q1 | ftai |
Finite Lived Intangible Assetsand Below Market Leases Amortization Expense Net Year Three
FiniteLivedIntangibleAssetsandBelowMarketLeasesAmortizationExpenseNetYearThree
|
5941000 | USD |
CY2016Q1 | ftai |
Finite Lived Intangible Assetsand Below Market Leases Amortization Expense Net Year Two
FiniteLivedIntangibleAssetsandBelowMarketLeasesAmortizationExpenseNetYearTwo
|
6757000 | USD |
CY2016Q1 | ftai |
Finite Livedintangibleassetsand Below Market Leases Net
FiniteLivedintangibleassetsandBelowMarketLeasesNet
|
40632000 | USD |
CY2015Q1 | ftai |
Gains Losseson Extinguishmentor Restructuringof Debt
GainsLossesonExtinguishmentorRestructuringofDebt
|
0 | USD |
CY2016Q1 | ftai |
Gains Losseson Extinguishmentor Restructuringof Debt
GainsLossesonExtinguishmentorRestructuringofDebt
|
-1579000 | USD |
CY2016Q1 | ftai |
Incentive Allocation Expense
IncentiveAllocationExpense
|
0 | USD |
CY2015Q1 | ftai |
Income Lossfrom Equity Method Investments Pro Rata Share
IncomeLossfromEquityMethodInvestmentsProRataShare
|
-1241000 | USD |
CY2016Q1 | ftai |
Income Lossfrom Equity Method Investments Pro Rata Share
IncomeLossfromEquityMethodInvestmentsProRataShare
|
-85000 | USD |
CY2015Q1 | ftai |
Increase Decrease Deferred F Inancing Costs
IncreaseDecreaseDeferredFInancingCosts
|
0 | USD |
CY2016Q1 | ftai |
Increase Decrease Deferred F Inancing Costs
IncreaseDecreaseDeferredFInancingCosts
|
-3072000 | USD |
CY2015Q1 | ftai |
Increase Decreasein Dividends Payable
IncreaseDecreaseinDividendsPayable
|
0 | USD |
CY2016Q1 | ftai |
Increase Decreasein Dividends Payable
IncreaseDecreaseinDividendsPayable
|
827000 | USD |
CY2015Q1 | ftai |
Increasein Maintenance Deposits
IncreaseinMaintenanceDeposits
|
1552000 | USD |
CY2016Q1 | ftai |
Increasein Maintenance Deposits
IncreaseinMaintenanceDeposits
|
3071000 | USD |
CY2015Q1 | ftai |
Increasein Security Deposits
IncreaseinSecurityDeposits
|
500000 | USD |
CY2016Q1 | ftai |
Increasein Security Deposits
IncreaseinSecurityDeposits
|
455000 | USD |
CY2015Q4 | ftai |
Maintenance Deposit Liability
MaintenanceDepositLiability
|
30494000 | USD |
CY2016Q1 | ftai |
Maintenance Deposit Liability
MaintenanceDepositLiability
|
28353000 | USD |
CY2015Q1 | ftai |
Noncashor Part Noncash Acquisition Leasing Equipment Acquired
NoncashorPartNoncashAcquisitionLeasingEquipmentAcquired
|
555000 | USD |
CY2016Q1 | ftai |
Noncashor Part Noncash Acquisition Leasing Equipment Acquired
NoncashorPartNoncashAcquisitionLeasingEquipmentAcquired
|
1920000 | USD |
CY2015Q1 | ftai |
Noncashor Part Noncash Acquisition Maintenance Deposits Billedand Assumed
NoncashorPartNoncashAcquisitionMaintenanceDepositsBilledandAssumed
|
1523000 | USD |
CY2016Q1 | ftai |
Noncashor Part Noncash Acquisition Maintenance Deposits Billedand Assumed
NoncashorPartNoncashAcquisitionMaintenanceDepositsBilledandAssumed
|
173000 | USD |
CY2015Q1 | ftai |
Noncashor Part Noncash Acquisition Security Deposits Settledand Assumed
NoncashorPartNoncashAcquisitionSecurityDepositsSettledandAssumed
|
-143000 | USD |
CY2016Q1 | ftai |
Noncashor Part Noncash Acquisition Security Deposits Settledand Assumed
NoncashorPartNoncashAcquisitionSecurityDepositsSettledandAssumed
|
-176000 | USD |
CY2015Q1 | ftai |
Noncashor Part Noncash Restricted Cash Proceeds From Borrowings
NoncashorPartNoncashRestrictedCashProceedsFromBorrowings
|
0 | USD |
CY2016Q1 | ftai |
Noncashor Part Noncash Restricted Cash Proceeds From Borrowings
NoncashorPartNoncashRestrictedCashProceedsFromBorrowings
|
44342000 | USD |
CY2015Q1 | ftai |
Paymentsfor Income Taxes
PaymentsforIncomeTaxes
|
197000 | USD |
CY2016Q1 | ftai |
Paymentsfor Income Taxes
PaymentsforIncomeTaxes
|
351000 | USD |
CY2015Q1 | ftai |
Proceeds From Saleof Equipmenton Lease
ProceedsFromSaleofEquipmentonLease
|
0 | USD |
CY2016Q1 | ftai |
Proceeds From Saleof Equipmenton Lease
ProceedsFromSaleofEquipmentonLease
|
500000 | USD |
CY2015Q1 | ftai |
Proceedsfrom Forfeited Security Deposits
ProceedsfromForfeitedSecurityDeposits
|
1120000 | USD |
CY2016Q1 | ftai |
Proceedsfrom Forfeited Security Deposits
ProceedsfromForfeitedSecurityDeposits
|
0 | USD |
CY2015Q1 | ftai |
Proceedsfrom Saleof Equipment Heldfor Sale
ProceedsfromSaleofEquipmentHeldforSale
|
0 | USD |
CY2016Q1 | ftai |
Proceedsfrom Saleof Equipment Heldfor Sale
ProceedsfromSaleofEquipmentHeldforSale
|
4392000 | USD |
CY2015Q1 | ftai |
Proceedsfrom Saleof Finance Leases
ProceedsfromSaleofFinanceLeases
|
0 | USD |
CY2016Q1 | ftai |
Proceedsfrom Saleof Finance Leases
ProceedsfromSaleofFinanceLeases
|
71000000 | USD |
CY2016Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
31086000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
34995000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
14466000 | USD |
CY2016Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
16200000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
97000 | USD |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1184198000 | USD |
CY2016Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1159319000 | USD |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1420000 | USD |
CY2016Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-3963000 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
392000 | USD |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
444000 | USD |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
366000 | USD |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
585000 | USD |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10945 | shares |
CY2015Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
CY2016Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
1644805000 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
1606448000 | USD |
CY2015Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
151000 | USD |
CY2016Q1 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
258000 | USD |
CY2015Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
1171000 | USD |
CY2016Q1 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
1171000 | USD |
CY2015Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
1020000 | USD |
CY2016Q1 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
913000 | USD |
CY2015Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
368000 | USD |
CY2016Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1059000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22125000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37292000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
381703000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
347912000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
15167000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-33791000 | USD |
CY2015Q1 | us-gaap |
Change In Unrealized Gain Loss On Hedged Item In Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInFairValueHedge1
|
-139000 | USD |
CY2016Q1 | us-gaap |
Change In Unrealized Gain Loss On Hedged Item In Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInFairValueHedge1
|
0 | USD |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.33 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75718183 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75730165 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
75718183 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
75730165 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
757000 | USD |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
757000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5309000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5879000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-3506000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-3295000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1803000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-9174000 | USD |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
33226000 | USD |
CY2016Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
40873000 | USD |
CY2015Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
29000 | USD |
CY2016Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
20000 | USD |
CY2015Q1 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
115000 | USD |
CY2016Q1 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
10000 | USD |
CY2015Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
152000 | USD |
CY2016Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
61000 | USD |
CY2015Q1 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
8000 | USD |
CY2016Q1 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
31000 | USD |
CY2015Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
271057000 | USD |
CY2016Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
272285000 | USD |
CY2015 | us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
4836000 | USD |
CY2016Q1 | us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
7945000 | USD |
CY2015Q1 | us-gaap |
Decrease In Restricted Cash
DecreaseInRestrictedCash
|
4653000 | USD |
CY2016Q1 | us-gaap |
Decrease In Restricted Cash
DecreaseInRestrictedCash
|
14207000 | USD |
CY2015Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
15000 | USD |
CY2016Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
4000 | USD |
CY2015Q1 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
64000 | USD |
CY2016Q1 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-131000 | USD |
CY2015Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
78000 | USD |
CY2016Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-127000 | USD |
CY2015Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
32000 | USD |
CY2016Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-389000 | USD |
CY2015Q1 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-1000 | USD |
CY2016Q1 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | USD |
CY2015Q1 | us-gaap |
Depreciation
Depreciation
|
2645000 | USD |
CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
3026000 | USD |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10562000 | USD |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13217000 | USD |
CY2015Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-8000 | USD |
CY2016Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-3000 | USD |
CY2016Q1 | us-gaap |
Dividends
Dividends
|
25004000 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.10 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2016Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2016Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
30000 | USD |
CY2016Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
24142000 | USD |
CY2015Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
54000 | USD |
CY2015Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
10675000 | USD |
CY2016Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
10329000 | USD |
CY2015Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
3000 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1722000 | USD |
CY2015Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2016Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1579000 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
348000 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2588000 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
116584000 | USD |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
116584000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2172000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9143000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1241000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
85000 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
230000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-66000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-7387000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1284000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
141000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1769000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-1212000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-81000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-441000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2849000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
548000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
199000 | USD |
CY2015Q1 | us-gaap |
Increase In Restricted Cash
IncreaseInRestrictedCash
|
0 | USD |
CY2016Q1 | us-gaap |
Increase In Restricted Cash
IncreaseInRestrictedCash
|
17124000 | USD |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
44129000 | USD |
CY2016Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
41545000 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
4815000 | USD |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
5303000 | USD |
CY2015Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
187000 | USD |
CY2016Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
9000 | USD |
CY2015Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
756000 | USD |
CY2016Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1214000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
354119000 | USD |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
347371000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1644805000 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1606448000 | USD |
CY2015Q4 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
0 | USD |
CY2016Q1 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
0 | USD |
CY2016Q1 | us-gaap |
Limited Liability Company Llc Members Equity Unit Based Compensation
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
|
-3963000 | USD |
CY2015Q4 | us-gaap |
Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1290686000 | USD |
CY2016Q1 | us-gaap |
Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1259077000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
266221000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
264340000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
24791000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
8243000 | USD |
CY2016Q1 | us-gaap |
Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
|
3247 | USD |
CY2015Q1 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
2414000 | USD |
CY2016Q1 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
4348000 | USD |
CY2015Q4 | us-gaap |
Members Equity
MembersEquity
|
1166283000 | USD |
CY2016Q1 | us-gaap |
Members Equity
MembersEquity
|
1135525000 | USD |
CY2015Q4 | us-gaap |
Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
|
124403000 | USD |
CY2016Q1 | us-gaap |
Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
|
123552000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
44626000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-65486000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-35681000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
35494000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6222000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3799000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5448000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5782000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3506000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3295000 | USD |
CY2015Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
0 | USD |
CY2016Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
353000 | USD |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1425000 | USD |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
277000 | USD |
CY2015Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
82521000 | USD |
CY2016Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
10026000 | USD |
CY2016Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment |
CY2016Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | segment |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
14719000 | USD |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
14358000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
102232000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
4466000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
5141000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
5571000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
5669000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
76998000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
125247000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
7206000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
39997000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
1452000 | USD |
CY2015Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD |
CY2016Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2494000 | USD |
CY2015Q1 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
0 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
14417000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
24779000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
37396000 | USD |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
4387000 | USD |
CY2015Q4 | us-gaap |
Other Assets
OtherAssets
|
36758000 | USD |
CY2016Q1 | us-gaap |
Other Assets
OtherAssets
|
44870000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-97000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
37000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
97000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-139000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-97000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
6419000 | USD |
CY2016Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
7447000 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6000 | USD |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
40000 | USD |
CY2015Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-207000 | USD |
CY2016Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
138000 | USD |
CY2016Q1 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
6420000 | USD |
CY2015Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
23718000 | USD |
CY2016Q1 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
0 | USD |
CY2015Q1 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
111000 | USD |
CY2016Q1 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
0 | USD |
CY2016Q1 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
24177000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
33000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
27317000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
3275000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
0 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
408000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
44296000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8622000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Collection Of Lease Receivables
ProceedsFromCollectionOfLeaseReceivables
|
2941000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Collection Of Lease Receivables
ProceedsFromCollectionOfLeaseReceivables
|
2204000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
11922000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
6420000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
933000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
401000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
200000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
103158000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
36000 | USD |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1942000 | USD |
CY2016Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
65985000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18769000 | USD |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-24551000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
33973000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
31453000 | USD |
CY2015Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
15990000 | USD |
CY2016Q1 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
16145000 | USD |
CY2015Q1 | us-gaap |
Stock Issued1
StockIssued1
|
0 | USD |
CY2015Q1 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
61991000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
0 | USD |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
121000 | USD |
CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-9077000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
38857000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
5234000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
299678000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
301822000 | USD |
CY2015Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
636681000 | USD |
CY2016Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
651175000 | USD |
CY2015Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4000 | USD |
CY2016Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
32000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4255000 | USD |
CY2016Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
146410000 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
21610000 | USD |
CY2016Q1 | us-gaap |
Stock Issued1
StockIssued1
|
112000 | USD |
CY2016Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
112000 | USD |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53502873 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
75727369 | shares |
CY2016Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:justify;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company is subject to concentrations of credit risk with respect to amounts due from customers on its finance leases and operating leases. The Company attempts to limit its credit risk by performing ongoing credit evaluations. During the </font><font style="font-family:inherit;font-size:10pt;">three</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;">March 31, 2016</font><font style="font-family:inherit;font-size:10pt;">, the Company earned approximately </font><font style="font-family:inherit;font-size:10pt;">12.3%</font><font style="font-family:inherit;font-size:10pt;"> of its revenue from </font><font style="font-family:inherit;font-size:10pt;">one</font><font style="font-family:inherit;font-size:10pt;"> customer in the Jefferson Terminal segment. During the three months ended </font><font style="font-family:inherit;font-size:10pt;">March 31, 2015</font><font style="font-family:inherit;font-size:10pt;">, the Company earned approximately </font><font style="font-family:inherit;font-size:10pt;">14%</font><font style="font-family:inherit;font-size:10pt;"> of its revenue from </font><font style="font-family:inherit;font-size:10pt;">one</font><font style="font-family:inherit;font-size:10pt;"> lessee in the offshore energy segment. As of </font><font style="font-family:inherit;font-size:10pt;">March 31, 2016</font><font style="font-family:inherit;font-size:10pt;">, accounts receivable from </font><font style="font-family:inherit;font-size:10pt;">two</font><font style="font-family:inherit;font-size:10pt;"> customers in the offshore segment each represented </font><font style="font-family:inherit;font-size:10pt;">23.6%</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">22.7%</font><font style="font-family:inherit;font-size:10pt;"> of total accounts receivable, net. As of December 31, 2015, accounts receivable from </font><font style="font-family:inherit;font-size:10pt;">two</font><font style="font-family:inherit;font-size:10pt;"> customers in the offshore segment each represented </font><font style="font-family:inherit;font-size:10pt;">27.1%</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">25.4%</font><font style="font-family:inherit;font-size:10pt;"> of total accounts receivable, net. </font></div><div style="line-height:120%;padding-top:8px;text-align:justify;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company maintains cash and restricted cash balances, which generally exceed federally insured limits, and subject the Company to credit risk, in high credit quality financial institutions. The Company monitors the financial condition of these institutions and has not experienced any losses associated with these accounts. </font></div></div> | |
CY2016Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:8px;text-align:justify;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior period amounts have been reclassified to conform to current period presentation.</font></div></div> | |
CY2016Q1 | us-gaap |
Revenue Recognition Dividends
RevenueRecognitionDividends
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:justify;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Dividends—</font><font style="font-family:inherit;font-size:10pt;">Dividends are recorded when declared by the Board of Directors</font></div></div> | |
CY2016Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:justify;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div> |