2019 Q1 Form 10-Q Financial Statement

#000159036419000004 Filed on May 03, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $114.9M $68.84M
YoY Change 66.89% 54.11%
Cost Of Revenue $3.800M $3.700M
YoY Change 2.7% -5.13%
Gross Profit $111.1M $65.10M
YoY Change 70.66% 59.56%
Gross Profit Margin 96.7% 94.56%
Selling, General & Admin $4.200M $3.600M
YoY Change 16.67% -5.26%
% of Gross Profit 3.78% 5.53%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $38.86M $29.59M
YoY Change 31.35% 70.27%
% of Gross Profit 34.98% 45.45%
Operating Expenses $61.92M $27.58M
YoY Change 124.51% 31.25%
Operating Profit $49.18M $37.52M
YoY Change 31.08% 89.62%
Interest Expense $20.73M $11.87M
YoY Change 74.66% 152.9%
% of Operating Profit 42.16% 31.64%
Other Income/Expense, Net -$1.178M $431.0K
YoY Change -373.32% -130.59%
Pretax Income -$9.687M -$11.54M
YoY Change -16.09% 28.27%
Income Tax $267.0K $495.0K
% Of Pretax Income
Net Earnings -$6.380M -$572.0K
YoY Change 1015.38% -87.04%
Net Earnings / Revenue -5.55% -0.83%
Basic Earnings Per Share -$0.07 -$0.01
Diluted Earnings Per Share -$0.07 -$0.01
COMMON SHARES
Basic Shares Outstanding 85.99M shares 81.53M shares
Diluted Shares Outstanding 85.99M shares 81.53M shares

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $120.5M $80.90M
YoY Change 48.95% -63.43%
Cash & Equivalents $120.5M $80.92M
Short-Term Investments
Other Short-Term Assets $108.1M $25.80M
YoY Change 318.99% -53.93%
Inventory
Prepaid Expenses
Receivables $50.60M $36.80M
Other Receivables $0.00 $0.00
Total Short-Term Assets $279.2M $143.5M
YoY Change 94.56% -52.13%
LONG-TERM ASSETS
Property, Plant & Equipment $788.7M $512.1M
YoY Change 54.02% 40.76%
Goodwill $116.6M $116.6M
YoY Change 0.0% 0.0%
Intangibles $35.60M $37.98M
YoY Change -6.25% 3.66%
Long-Term Investments $39.78M $43.70M
YoY Change -8.98% -24.89%
Other Assets
YoY Change
Total Long-Term Assets $2.669B $1.904B
YoY Change 40.13% 30.5%
TOTAL ASSETS
Total Short-Term Assets $279.2M $143.5M
Total Long-Term Assets $2.669B $1.904B
Total Assets $2.948B $2.048B
YoY Change 43.94% 16.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $97.40M $56.00M
YoY Change 73.93% 67.66%
Accrued Expenses $44.70M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $227.6M $7.795M
YoY Change 2819.7% 19.63%
Total Short-Term Liabilities $408.3M $92.70M
YoY Change 340.45% 50.73%
LONG-TERM LIABILITIES
Long-Term Debt $1.312B $702.8M
YoY Change 86.74% 43.72%
Other Long-Term Liabilities $253.9M $125.7M
YoY Change 101.99% 74.34%
Total Long-Term Liabilities $1.566B $828.5M
YoY Change 89.05% 47.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $408.3M $92.70M
Total Long-Term Liabilities $1.566B $828.5M
Total Liabilities $1.975B $921.3M
YoY Change 114.33% 48.0%
SHAREHOLDERS EQUITY
Retained Earnings -$39.20M -$39.27M
YoY Change -0.19% -9.19%
Common Stock $845.0K $828.0K
YoY Change 2.05% 9.23%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $919.9M $1.047B
YoY Change
Total Liabilities & Shareholders Equity $2.948B $2.048B
YoY Change 43.94% 16.41%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$6.380M -$572.0K
YoY Change 1015.38% -87.04%
Depreciation, Depletion And Amortization $38.86M $29.59M
YoY Change 31.35% 70.27%
Cash From Operating Activities $20.27M $11.47M
YoY Change 76.72% -35.12%
INVESTING ACTIVITIES
Capital Expenditures $81.24M $23.64M
YoY Change 243.64% 59.78%
Acquisitions
YoY Change
Other Investing Activities $29.00M $4.100M
YoY Change 607.32% -189.13%
Cash From Investing Activities -$166.4M -$113.5M
YoY Change 46.62% 28.65%
FINANCING ACTIVITIES
Cash Dividend Paid $28.38M $27.33M
YoY Change 3.84% 9.28%
Common Stock Issuance & Retirement, Net $0.00 $128.5M
YoY Change -100.0%
Debt Paid & Issued, Net $47.22M $12.61M
YoY Change 274.42% 707.43%
Cash From Financing Activities $253.9M $115.9M
YoY Change 118.94% -45.89%
NET CHANGE
Cash From Operating Activities $20.27M $11.47M
Cash From Investing Activities -$166.4M -$113.5M
Cash From Financing Activities $253.9M $115.9M
Net Change In Cash $107.7M $13.93M
YoY Change 673.24% -90.31%
FREE CASH FLOW
Cash From Operating Activities $20.27M $11.47M
Capital Expenditures $81.24M $23.64M
Free Cash Flow -$60.97M -$12.17M
YoY Change 400.95% -522.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.33
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001590364
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
84671632 shares
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
Fortress Transportation & Infrastructure Investors LLC
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2018Q1 ftai Adjusted Net Income Loss
AdjustedNetIncomeLoss
48121000 USD
CY2019Q1 ftai Adjusted Net Income Loss
AdjustedNetIncomeLoss
66290000 USD
CY2018Q1 ftai Adjusted Net Income Loss Attributableto Non Controlling Interest
AdjustedNetIncomeLossAttributabletoNonControllingInterest
3165000 USD
CY2019Q1 ftai Adjusted Net Income Loss Attributableto Non Controlling Interest
AdjustedNetIncomeLossAttributabletoNonControllingInterest
2303000 USD
CY2017 ftai Concentration Risk Numberof Customers
ConcentrationRiskNumberofCustomers
2 customer
CY2018Q1 ftai Amortizationof Intangible Assetsand Liabilities Net
AmortizationofIntangibleAssetsandLiabilitiesNet
2892000 USD
CY2019Q1 ftai Amortizationof Intangible Assetsand Liabilities Net
AmortizationofIntangibleAssetsandLiabilitiesNet
3362000 USD
CY2018Q1 ftai Amortizationof Lease Intangiblesand Incentives
AmortizationofLeaseIntangiblesandIncentives
7226000 USD
CY2019Q1 ftai Amortizationof Lease Intangiblesand Incentives
AmortizationofLeaseIntangiblesandIncentives
8334000 USD
CY2018Q1 ftai Decreasein Maintenance Deposits
DecreaseinMaintenanceDeposits
1840000 USD
CY2018Q1 ftai Decreasein Security Deposits
DecreaseinSecurityDeposits
700000 USD
CY2019Q1 ftai Decreasein Security Deposits
DecreaseinSecurityDeposits
233000 USD
CY2019Q1 ftai Decreasein Maintenance Deposits
DecreaseinMaintenanceDeposits
9807000 USD
CY2016 ftai Equity Compensationto Noncontrolling Interest
EquityCompensationtoNoncontrollingInterest
-591000 USD
CY2019Q1 ftai Equity Compensationto Noncontrolling Interest
EquityCompensationtoNoncontrollingInterest
0 USD
CY2018Q4 ftai Equity Method Investment Including Availablefor Sale Securities
EquityMethodInvestmentIncludingAvailableforSaleSecurities
40560000 USD
CY2019Q1 ftai Equity Method Investment Including Availablefor Sale Securities
EquityMethodInvestmentIncludingAvailableforSaleSecurities
39778000 USD
CY2019Q1 ftai Finance Lease Cost
FinanceLeaseCost
79000 USD
CY2019Q1 ftai Finite Lived Intangible Assetsand Below Market Leases Amortization Expense Net After Year Five
FiniteLivedIntangibleAssetsandBelowMarketLeasesAmortizationExpenseNetAfterYearFive
2378000 USD
CY2019Q1 ftai Finite Lived Intangible Assetsand Below Market Leases Amortization Expense Net Remainderof Fiscal Year
FiniteLivedIntangibleAssetsandBelowMarketLeasesAmortizationExpenseNetRemainderofFiscalYear
8463000 USD
CY2019Q1 ftai Finite Lived Intangible Assetsand Below Market Leases Amortization Expense Net Year Five
FiniteLivedIntangibleAssetsandBelowMarketLeasesAmortizationExpenseNetYearFive
3600000 USD
CY2019Q1 ftai Finite Lived Intangible Assetsand Below Market Leases Amortization Expense Net Year Four
FiniteLivedIntangibleAssetsandBelowMarketLeasesAmortizationExpenseNetYearFour
5600000 USD
CY2019Q1 ftai Finite Lived Intangible Assetsand Below Market Leases Amortization Expense Net Year Three
FiniteLivedIntangibleAssetsandBelowMarketLeasesAmortizationExpenseNetYearThree
5317000 USD
CY2019Q1 ftai Finite Lived Intangible Assetsand Below Market Leases Amortization Expense Net Year Two
FiniteLivedIntangibleAssetsandBelowMarketLeasesAmortizationExpenseNetYearTwo
8759000 USD
CY2019Q1 ftai Finite Livedintangibleassetsand Below Market Leases Net
FiniteLivedintangibleassetsandBelowMarketLeasesNet
34117000 USD
CY2019Q1 ftai Fixed Power Price Agreement
FixedPowerPriceAgreement
457 MW
CY2018Q1 ftai Gains Losseson Extinguishmentor Restructuringof Debt
GainsLossesonExtinguishmentorRestructuringofDebt
0 USD
CY2019Q1 ftai Gains Losseson Extinguishmentor Restructuringof Debt
GainsLossesonExtinguishmentorRestructuringofDebt
0 USD
CY2018Q1 ftai Incentive Income Allocated
IncentiveIncomeAllocated
0 USD
CY2019Q1 ftai Incentive Income Allocated
IncentiveIncomeAllocated
-162000 USD
CY2018Q1 ftai Income Lossfrom Equity Method Investments Pro Rata Share
IncomeLossfromEquityMethodInvestmentsProRataShare
-175000 USD
CY2019Q1 ftai Income Lossfrom Equity Method Investments Pro Rata Share
IncomeLossfromEquityMethodInvestmentsProRataShare
118000 USD
CY2018Q1 ftai Increasein Maintenance Deposits
IncreaseinMaintenanceDeposits
9720000 USD
CY2019Q1 ftai Increasein Maintenance Deposits
IncreaseinMaintenanceDeposits
13495000 USD
CY2018Q1 ftai Increasein Security Deposits
IncreaseinSecurityDeposits
1864000 USD
CY2019Q1 ftai Increasein Security Deposits
IncreaseinSecurityDeposits
1935000 USD
CY2019Q1 ftai Leasing Equipment Numberof Aircraft Acquired
LeasingEquipmentNumberofAircraftAcquired
5 aircraft
CY2019Q1 ftai Leasing Equipment Numberof Commercial Jet Engines Acquired
LeasingEquipmentNumberofCommercialJetEnginesAcquired
8 commercial_jet_engine
CY2019Q1 ftai Lessee Lease Notyet Commenced Amount
LesseeLeaseNotyetCommencedAmount
800000 USD
CY2019Q1 ftai Lessee Lease Notyet Commenced Termof Contract
LesseeLeaseNotyetCommencedTermofContract
P7Y
CY2018Q4 ftai Maintenance Deposit Liability
MaintenanceDepositLiability
158163000 USD
CY2019Q1 ftai Maintenance Deposit Liability
MaintenanceDepositLiability
166749000 USD
CY2018Q1 ftai Noncash Changein Fair Valueof Cash Flow Hedge
NoncashChangeinFairValueofCashFlowHedge
0 USD
CY2019Q1 ftai Noncash Changein Fair Valueof Cash Flow Hedge
NoncashChangeinFairValueofCashFlowHedge
-43012000 USD
CY2018Q1 ftai Noncashor Part Noncash Acquisition Leasing Equipment Acquired
NoncashorPartNoncashAcquisitionLeasingEquipmentAcquired
2938000 USD
CY2019Q1 ftai Noncashor Part Noncash Acquisition Leasing Equipment Acquired
NoncashorPartNoncashAcquisitionLeasingEquipmentAcquired
2128000 USD
CY2018Q1 ftai Noncashor Part Noncash Acquisition Maintenance Deposits Billedand Assumed
NoncashorPartNoncashAcquisitionMaintenanceDepositsBilledandAssumed
-3517000 USD
CY2019Q1 ftai Noncashor Part Noncash Acquisition Maintenance Deposits Billedand Assumed
NoncashorPartNoncashAcquisitionMaintenanceDepositsBilledandAssumed
5405000 USD
CY2018Q1 ftai Noncashor Part Noncash Acquisition Security Deposits Settledand Assumed
NoncashorPartNoncashAcquisitionSecurityDepositsSettledandAssumed
500000 USD
CY2019Q1 ftai Noncashor Part Noncash Acquisition Security Deposits Settledand Assumed
NoncashorPartNoncashAcquisitionSecurityDepositsSettledandAssumed
-1604000 USD
CY2018Q1 ftai Noncashor Part Noncash Proceedsfrom Borrowingsof Debt
NoncashorPartNoncashProceedsfromBorrowingsofDebt
511000 USD
CY2019Q1 ftai Noncashor Part Noncash Proceedsfrom Borrowingsof Debt
NoncashorPartNoncashProceedsfromBorrowingsofDebt
0 USD
CY2019Q1 ftai Numberof Commercial Engines Sold
NumberofCommercialEnginesSold
9 commercial_jet_engine
CY2015Q2 ftai Ownership Percentageby Manager
OwnershipPercentagebyManager
0.0005
CY2019Q1 ftai Participating Securities Distributedand Undistributed Earnings Loss Basicand Diluted
ParticipatingSecuritiesDistributedandUndistributedEarningsLossBasicandDiluted
1500000 shares
CY2018Q1 ftai Paymentsfor Depositson Leasing Equipment
PaymentsforDepositsonLeasingEquipment
6886000 USD
CY2019Q1 ftai Paymentsfor Depositson Leasing Equipment
PaymentsforDepositsonLeasingEquipment
4625000 USD
CY2018Q1 ftai Paymentsfor Depositson Saleof Machineryand Equipment
PaymentsforDepositsonSaleofMachineryandEquipment
400000 USD
CY2019Q1 ftai Paymentsfor Depositson Saleof Machineryand Equipment
PaymentsforDepositsonSaleofMachineryandEquipment
0 USD
CY2018Q1 ftai Proceeds From Saleof Equipmenton Lease
ProceedsFromSaleofEquipmentonLease
6136000 USD
CY2019Q1 ftai Proceeds From Saleof Equipmenton Lease
ProceedsFromSaleofEquipmentonLease
27292000 USD
CY2018Q1 ftai Proceedsfrom Forfeited Security Deposits
ProceedsfromForfeitedSecurityDeposits
383000 USD
CY2019Q1 ftai Proceedsfrom Forfeited Security Deposits
ProceedsfromForfeitedSecurityDeposits
2953000 USD
CY2019Q1 ftai Shara Based Compensation Shares Transferred
SharaBasedCompensationSharesTransferred
165268 shares
CY2018Q1 ftai Stock Issuance Costs Incurred During Noncashor Partial Noncash Transaction
StockIssuanceCostsIncurredDuringNoncashorPartialNoncashTransaction
150000 USD
CY2019Q1 ftai Stock Issuance Costs Incurred During Noncashor Partial Noncash Transaction
StockIssuanceCostsIncurredDuringNoncashorPartialNoncashTransaction
235000 USD
CY2019Q1 ftai Weighted Average Fixed Price
WeightedAverageFixedPrice
27.30
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
112188000 USD
CY2019Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
97415000 USD
CY2018Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
53789000 USD
CY2019Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
50586000 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
63032000 USD
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
69779000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-43012000 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1029376000 USD
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1001223000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
27333000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
28383000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
208000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
228000 USD
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
208000 USD
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
228000 USD
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1100000 USD
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1200000 USD
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1200000 USD
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1151000 USD
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2025000 USD
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2000000 USD
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
47189 shares
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
138659 shares
CY2018Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2019Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2018Q4 us-gaap Assets
Assets
2638778000 USD
CY2019Q1 us-gaap Assets
Assets
2947700000 USD
CY2018Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
128307000 USD
CY2019Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
236163000 USD
CY2018Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
2114000 USD
CY2019Q1 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
2249000 USD
CY2018Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
3736000 USD
CY2019Q1 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
3736000 USD
CY2018Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
1622000 USD
CY2019Q1 us-gaap Below Market Lease Net
BelowMarketLeaseNet
1487000 USD
CY2018Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1766000 USD
CY2019Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1474000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
99601000 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
120515000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
92806000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
120837000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
228573000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
13933000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
107736000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
106739000 USD
CY2018Q1 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-624000 USD
CY2019Q1 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-3220000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
84050889 shares
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
84477791 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
84050889 shares
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
84477791 shares
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
840000 USD
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
845000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-572000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-49392000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-8761000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3416000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-9333000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-52808000 USD
CY2018Q2 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
1900000 shares
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
78128000 USD
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
132798000 USD
CY2018Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
129000 USD
CY2019Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
19000 USD
CY2018Q1 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
17000 USD
CY2019Q1 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
52000 USD
CY2018Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
165000 USD
CY2019Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
136000 USD
CY2018Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
19000 USD
CY2019Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
65000 USD
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1251857000 USD
CY2019Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1557537000 USD
CY2019Q1 us-gaap Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
1.65
CY2019Q1 us-gaap Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
2.00
CY2018Q4 us-gaap Debt Instrument Fee Amount
DebtInstrumentFeeAmount
2400000 USD
CY2019Q1 us-gaap Debt Instrument Fee Amount
DebtInstrumentFeeAmount
25600000 USD
CY2018Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
288000 USD
CY2019Q1 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
103000 USD
CY2018Q1 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
0 USD
CY2019Q1 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
185000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
330000 USD
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
317000 USD
CY2018Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
504000 USD
CY2019Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
338000 USD
CY2018Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
42000 USD
CY2019Q1 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
29000 USD
CY2018Q1 us-gaap Depreciation
Depreciation
4996000 USD
CY2019Q1 us-gaap Depreciation
Depreciation
6737000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29587000 USD
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39533000 USD
CY2018Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
624000 USD
CY2019Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-3220000 USD
CY2018Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
925000 USD
CY2019Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
47277000 USD
CY2018Q4 us-gaap Direct Financing Lease Deferred Selling Profit
DirectFinancingLeaseDeferredSellingProfit
9853000 USD
CY2019Q1 us-gaap Direct Financing Lease Deferred Selling Profit
DirectFinancingLeaseDeferredSellingProfit
9141000 USD
CY2018Q4 us-gaap Direct Financing Lease Lease Receivable
DirectFinancingLeaseLeaseReceivable
28476000 USD
CY2019Q1 us-gaap Direct Financing Lease Lease Receivable
DirectFinancingLeaseLeaseReceivable
30299000 USD
CY2018Q4 us-gaap Direct Financing Lease Net Investment In Lease
DirectFinancingLeaseNetInvestmentInLease
18623000 USD
CY2019Q1 us-gaap Direct Financing Lease Net Investment In Lease
DirectFinancingLeaseNetInvestmentInLease
21158000 USD
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2019Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2019Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1188000 USD
CY2018Q4 us-gaap Equity Method Investments
EquityMethodInvestments
40560000 USD
CY2019Q1 us-gaap Equity Method Investments
EquityMethodInvestments
39778000 USD
CY2019Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
30000 USD
CY2019Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
49000 USD
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-5000 USD
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1725000 USD
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3586000 USD
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4732000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
116584000 USD
CY2019Q1 us-gaap Goodwill
Goodwill
116584000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8838000 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9343000 USD
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
95000 USD
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-384000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
495000 USD
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
453000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9768000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-14348000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7387000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1127000 USD
CY2018Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-1300000 USD
CY2019Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-1158000 USD
CY2018Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1176000 USD
CY2019Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
5295000 USD
CY2018Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-947000 USD
CY2019Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-561000 USD
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
38513000 USD
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
35604000 USD
CY2018Q1 us-gaap Interest Expense
InterestExpense
11871000 USD
CY2019Q1 us-gaap Interest Expense
InterestExpense
21303000 USD
CY2018Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
176000 USD
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
91000 USD
CY2018Q4 us-gaap Inventory Gross
InventoryGross
10400000 USD
CY2019Q1 us-gaap Inventory Gross
InventoryGross
11000000 USD
CY2019Q1 us-gaap Lease Cost
LeaseCost
3960000 USD
CY2019Q1 us-gaap Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
P1Y
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
117891000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
95202000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
2662000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
3502000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4144000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
5549000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
6832000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
73172000 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
449580000 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
31791000 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
52696000 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
135843000 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
19466000 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
86212000 USD
CY2019Q1 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
123572000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
1584996000 USD
CY2019Q1 us-gaap Liabilities
Liabilities
1974646000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2638778000 USD
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2947700000 USD
CY2018Q4 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
1053782000 USD
CY2019Q1 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
973054000 USD
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
1237347000 USD
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
1540017000 USD
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
71678000 USD
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
227591000 USD
CY2018Q4 us-gaap Members Equity
MembersEquity
997399000 USD
CY2019Q1 us-gaap Members Equity
MembersEquity
919859000 USD
CY2018Q4 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
56383000 USD
CY2019Q1 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
53195000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
115946000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
253854000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-113483000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-166388000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
11470000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
20270000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-572000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-6380000 USD
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-8761000 USD
CY2019Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3416000 USD
CY2018Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
5849000 USD
CY2019Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
11210000 USD
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
446000 USD
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1172000 USD
CY2018Q4 us-gaap Notes Receivable Net
NotesReceivableNet
18623000 USD
CY2019Q1 us-gaap Notes Receivable Net
NotesReceivableNet
21158000 USD
CY2019Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2019Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
27579000 USD
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
61918000 USD
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
2529000 USD
CY2018Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
0 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
44719000 USD
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
2529000 USD
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
44241000 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
46000000 USD
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.070
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P35Y1M
CY2018Q1 us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
23691000 USD
CY2019Q1 us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
31896000 USD
CY2018Q4 us-gaap Other Assets
OtherAssets
108809000 USD
CY2019Q1 us-gaap Other Assets
OtherAssets
150714000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
0 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
43012000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-43012000 USD
CY2018Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
36814000 USD
CY2019Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
47867000 USD
CY2018Q4 us-gaap Other Liabilities
OtherLiabilities
38759000 USD
CY2019Q1 us-gaap Other Liabilities
OtherLiabilities
87108000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
180000 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2604000 USD
CY2018Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
9000 USD
CY2019Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
221000 USD
CY2018Q1 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
1115000 USD
CY2019Q1 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0 USD
CY2018Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
27333000 USD
CY2019Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
28383000 USD
CY2018Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
71000 USD
CY2019Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
28611000 USD
CY2018Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
132000 USD
CY2019Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
788668000 USD
CY2018Q1 us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
86043000 USD
CY2019Q1 us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
108919000 USD
CY2018Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1029000 USD
CY2019Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
589000 USD
CY2018Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
912000 USD
CY2019Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
0 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23641000 USD
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
81241000 USD
CY2018Q1 us-gaap Proceeds From Collection Of Lease Receivables
ProceedsFromCollectionOfLeaseReceivables
129000 USD
CY2019Q1 us-gaap Proceeds From Collection Of Lease Receivables
ProceedsFromCollectionOfLeaseReceivables
1289000 USD
CY2018Q1 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
CY2019Q1 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
398000 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
128450000 USD
CY2019Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
18600000 USD
CY2019Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
352680000 USD
CY2018Q1 us-gaap Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
240000 USD
CY2019Q1 us-gaap Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
0 USD
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
38000 USD
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-9333000 USD
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-9796000 USD
CY2019Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
86600000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
770366000 USD
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
856928000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
708853000 USD
CY2018Q4 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
239946000 USD
CY2019Q1 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
256070000 USD
CY2018Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1672156000 USD
CY2019Q1 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1727864000 USD
CY2018Q4 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
1432210000 USD
CY2019Q1 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
1471794000 USD
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1441000 USD
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1400000 USD
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3000000 USD
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2950000 USD
CY2018Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
3739000 USD
CY2019Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
3838000 USD
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
12612000 USD
CY2019Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
47222000 USD
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
21236000 USD
CY2019Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
108058000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32817000 USD
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39197000 USD
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
68844000 USD
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
124627000 USD
CY2019Q1 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived
3821000 USD
CY2019Q1 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Five Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFiveYears
0 USD
CY2019Q1 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Four Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFourYears
0 USD
CY2019Q1 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Remainder Of Fiscal Year
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedRemainderOfFiscalYear
2435000 USD
CY2019Q1 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Thereafter
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThereafter
0 USD
CY2019Q1 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Three Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears
0 USD
CY2019Q1 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Two Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears
1386000 USD
CY2018Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
38539000 USD
CY2019Q1 us-gaap Security Deposit Liability
SecurityDepositLiability
38638000 USD
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
1060000 USD
CY2019Q1 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
16275 shares
CY2019Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
410627 shares
CY2018Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
127877000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1035075000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1126494000 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1053782000 USD
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
973054000 USD
CY2018Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
14510000 USD
CY2018Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
14500000 USD
CY2019Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
17500000 USD
CY2019Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
17520000 USD
CY2018Q4 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
59930000 USD
CY2019Q1 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
60320000 USD
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
292000 USD
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
81534454 shares
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85986453 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
81534454 shares
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85986453 shares
CY2019Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:9pt;"><font style="font-family:Arial;font-size:9pt;color:#00497f;font-style:italic;font-weight:bold;">Concentration of Credit Risk</font><font style="font-family:Arial;font-size:9pt;color:#00497f;">&#8212;</font><font style="font-family:Arial;font-size:9pt;">We are subject to concentrations of credit risk with respect to amounts due from customers on our finance leases and operating leases. We attempt to limit our credit risk by performing ongoing credit evaluations. During the three months ended </font><font style="font-family:Arial;font-size:9pt;">March&#160;31, 2019</font><font style="font-family:Arial;font-size:9pt;">, one customer in the Jefferson Terminal segment accounted for approximately </font><font style="font-family:Arial;font-size:9pt;">22%</font><font style="font-family:Arial;font-size:9pt;"> of total revenue. There were no customers with a revenue concentration over 10% of total revenue during the three months ended March 31, 2018.</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:9pt;"><font style="font-family:Arial;font-size:9pt;">As of </font><font style="font-family:Arial;font-size:9pt;">March&#160;31, 2019</font><font style="font-family:Arial;font-size:9pt;">, accounts receivable from </font><font style="font-family:Arial;font-size:9pt;">one</font><font style="font-family:Arial;font-size:9pt;"> customer in the Jefferson Terminal segment represented </font><font style="font-family:Arial;font-size:9pt;">13%</font><font style="font-family:Arial;font-size:9pt;"> of total accounts receivable, net. As of </font><font style="font-family:Arial;font-size:9pt;">December&#160;31, 2018</font><font style="font-family:Arial;font-size:9pt;">, accounts receivable from </font><font style="font-family:Arial;font-size:9pt;">two</font><font style="font-family:Arial;font-size:9pt;"> customers in the Jefferson Terminal segment each represented </font><font style="font-family:Arial;font-size:9pt;">17%</font><font style="font-family:Arial;font-size:9pt;"> and </font><font style="font-family:Arial;font-size:9pt;">15%</font><font style="font-family:Arial;font-size:9pt;"> of total accounts receivable, net.</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:9pt;"><font style="font-family:Arial;font-size:9pt;">We maintain cash and restricted cash balances, which generally exceed federally insured limits, and subject us to credit risk, in high credit quality financial institutions. We monitor the financial condition of these institutions and have not experienced any losses associated with these accounts.</font></div></div>
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:justify;font-size:9pt;"><font style="font-family:Arial;font-size:9pt;color:#00497f;font-style:italic;font-weight:bold;">Use of Estimates</font><font style="font-family:Arial;font-size:9pt;color:#00497f;">&#8212;</font><font style="font-family:Arial;font-size:9pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001590364-19-000004-index-headers.html Edgar Link pending
0001590364-19-000004-index.html Edgar Link pending
0001590364-19-000004.txt Edgar Link pending
0001590364-19-000004-xbrl.zip Edgar Link pending
epccontract-exhibit1017.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
firstliencreditagreement-e.htm Edgar Link pending
ftai-20190331.xml Edgar Link completed
ftai-20190331.xsd Edgar Link pending
ftai-20190331_cal.xml Edgar Link unprocessable
ftai-20190331_def.xml Edgar Link unprocessable
ftai-20190331_lab.xml Edgar Link unprocessable
ftai-20190331_pre.xml Edgar Link unprocessable
ftai331201910-q.htm Edgar Link pending
ftai3312019exhibit311.htm Edgar Link pending
ftai3312019exhibit312.htm Edgar Link pending
ftai3312019exhibit321.htm Edgar Link pending
ftai3312019exhibit322.htm Edgar Link pending
geequipmentsupplyagreement.htm Edgar Link pending
logoa14.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
secondliencreditagreement-.htm Edgar Link pending
Show.js Edgar Link pending