2022 Q4 Form 10-Q Financial Statement

#000155837022015787 Filed on November 01, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3
Revenue $18.90M $16.12M
YoY Change 24.94% -21.06%
Cost Of Revenue $9.190M $71.00K
YoY Change 11.3% 2.9%
Gross Profit $9.713M $7.354M
YoY Change 41.32% -23.71%
Gross Profit Margin 51.38% 45.61%
Selling, General & Admin $1.875M $1.638M
YoY Change -31.07% 18.87%
% of Gross Profit 19.3% 22.27%
Research & Development $2.964M $3.687M
YoY Change 191.73% 82.25%
% of Gross Profit 30.52% 50.14%
Depreciation & Amortization $3.382M $3.100M
YoY Change 20.18% -16.22%
% of Gross Profit 34.82% 42.15%
Operating Expenses $4.882M $5.370M
YoY Change 29.39% 57.29%
Operating Profit $4.831M $1.984M
YoY Change 55.84% -68.13%
Interest Expense $130.0K $15.00K
YoY Change -719.05% -57.14%
% of Operating Profit 2.69% 0.76%
Other Income/Expense, Net -$60.00K
YoY Change 25.0%
Pretax Income $4.961M $1.969M
YoY Change 61.12% -68.19%
Income Tax $1.181M $200.0K
% Of Pretax Income 23.81% 10.16%
Net Earnings $3.780M $1.721M
YoY Change 52.11% -62.96%
Net Earnings / Revenue 20.0% 10.67%
Basic Earnings Per Share $0.07
Diluted Earnings Per Share $0.16 $0.07
COMMON SHARES
Basic Shares Outstanding 24.02M 24.02M
Diluted Shares Outstanding 24.19M

Balance Sheet

Concept 2022 Q4 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $45.05M $42.20M
YoY Change 12.59% -4.83%
Cash & Equivalents $45.05M $42.20M
Short-Term Investments
Other Short-Term Assets $148.0K $110.0K
YoY Change 0.68% -49.31%
Inventory $47.16M $45.13M
Prepaid Expenses
Receivables $0.00 $339.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $93.65M $89.50M
YoY Change 15.16% 10.11%
LONG-TERM ASSETS
Property, Plant & Equipment $30.58M $34.51M
YoY Change -17.85% -8.04%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.818M $882.0K
YoY Change -37.5% -70.07%
Total Long-Term Assets $37.51M $37.91M
YoY Change -8.76% -9.29%
TOTAL ASSETS
Total Short-Term Assets $93.65M $89.50M
Total Long-Term Assets $37.51M $37.91M
Total Assets $131.2M $127.4M
YoY Change 7.13% 3.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.524M $3.546M
YoY Change 18.66% 18.91%
Accrued Expenses $5.150M $2.107M
YoY Change 274.55% 47.14%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $9.531M $6.902M
YoY Change 79.46% 20.12%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $3.000K $5.000K
YoY Change -93.33% -99.89%
Total Long-Term Liabilities $3.000K $5.000K
YoY Change -93.33% -99.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.531M $6.902M
Total Long-Term Liabilities $3.000K $5.000K
Total Liabilities $15.40M $12.60M
YoY Change 52.73% 22.34%
SHAREHOLDERS EQUITY
Retained Earnings $11.79M $10.89M
YoY Change 36.56% 20.72%
Common Stock $240.0K $240.0K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $115.8M $114.8M
YoY Change
Total Liabilities & Shareholders Equity $131.2M $127.4M
YoY Change 7.13% 3.52%

Cashflow Statement

Concept 2022 Q4 2022 Q3
OPERATING ACTIVITIES
Net Income $3.780M $1.721M
YoY Change 52.11% -62.96%
Depreciation, Depletion And Amortization $3.382M $3.100M
YoY Change 20.18% -16.22%
Cash From Operating Activities $7.540M $6.509M
YoY Change 422.52% -3.9%
INVESTING ACTIVITIES
Capital Expenditures $1.774M -$2.132M
YoY Change -163.52% 84.27%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.774M -$2.132M
YoY Change -36.48% 84.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.908M -2.911M
YoY Change -2.09% 3.67%
NET CHANGE
Cash From Operating Activities 7.540M 6.509M
Cash From Investing Activities -1.774M -2.132M
Cash From Financing Activities -2.908M -2.911M
Net Change In Cash 2.858M 1.466M
YoY Change -166.16% -47.79%
FREE CASH FLOW
Cash From Operating Activities $7.540M $6.509M
Capital Expenditures $1.774M -$2.132M
Free Cash Flow $5.766M $8.641M
YoY Change 36.12% 8.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001828377
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y2M30D
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-249533
dei Entity Registrant Name
EntityRegistrantName
Fortitude Gold Corporation
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CO
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-2602691
dei Entity Address Address Line1
EntityAddressAddressLine1
2886 Carriage Manor Point
dei Entity Address City Or Town
EntityAddressCityOrTown
Colorado Springs
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80906
dei City Area Code
CityAreaCode
719
dei Local Phone Number
LocalPhoneNumber
717 9825
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24024542
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42196000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40017000
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
339000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
238000
CY2022Q3 us-gaap Inventory Net
InventoryNet
45131000
CY2021Q4 us-gaap Inventory Net
InventoryNet
37550000
CY2022Q3 us-gaap Prepaid Taxes
PrepaidTaxes
875000
CY2021Q4 us-gaap Prepaid Taxes
PrepaidTaxes
1289000
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
959000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2228000
CY2022Q3 us-gaap Assets Current
AssetsCurrent
89500000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
81322000
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34514000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37226000
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1027000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
463000
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1491000
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
509000
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
882000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2909000
CY2022Q3 us-gaap Assets
Assets
127414000
CY2021Q4 us-gaap Assets
Assets
122429000
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
3546000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2127000
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1027000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
463000
CY2022Q3 fgc Mining Taxes Payable
MiningTaxesPayable
1249000
CY2021Q4 fgc Mining Taxes Payable
MiningTaxesPayable
1699000
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1080000
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1022000
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6902000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5311000
CY2022Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
5694000
CY2021Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
4725000
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
45000
CY2022Q3 us-gaap Liabilities
Liabilities
12601000
CY2021Q4 us-gaap Liabilities
Liabilities
10081000
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24024542
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23961208
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
240000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
240000
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
103682000
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
103476000
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10891000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8632000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
114813000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
112348000
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
127414000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
122429000
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
16122000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20422000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
55476000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
66979000
CY2022Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
5703000
CY2021Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
7075000
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
19673000
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
21219000
CY2022Q3 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
3005000
CY2021Q3 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
3668000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
9938000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
11953000
CY2022Q3 us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
60000
CY2021Q3 us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
40000
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
183000
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
116000
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8768000
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10783000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
29794000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
33288000
CY2022Q3 us-gaap Gross Profit
GrossProfit
7354000
CY2021Q3 us-gaap Gross Profit
GrossProfit
9639000
us-gaap Gross Profit
GrossProfit
25682000
us-gaap Gross Profit
GrossProfit
33691000
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1638000
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1378000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3912000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8723000
CY2022Q3 fgc Mining Exploration Expense
MiningExplorationExpense
3687000
CY2021Q3 fgc Mining Exploration Expense
MiningExplorationExpense
2023000
fgc Mining Exploration Expense
MiningExplorationExpense
8627000
fgc Mining Exploration Expense
MiningExplorationExpense
4380000
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-60000
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-48000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-142000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-132000
CY2022Q3 us-gaap Costs And Expenses
CostsAndExpenses
5385000
CY2021Q3 us-gaap Costs And Expenses
CostsAndExpenses
3449000
us-gaap Costs And Expenses
CostsAndExpenses
12681000
us-gaap Costs And Expenses
CostsAndExpenses
13235000
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1969000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6190000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13001000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
20456000
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
248000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1544000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2097000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5075000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
1721000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
4646000
us-gaap Net Income Loss
NetIncomeLoss
10904000
us-gaap Net Income Loss
NetIncomeLoss
15381000
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.64
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.64
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24024542
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23961208
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24014959
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23846686
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24190375
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24211606
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24201239
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24078226
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
110603000
CY2021Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
46000
CY2021Q3 us-gaap Dividends
Dividends
2516000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
4646000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
112779000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
115928000
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
46000
CY2022Q3 us-gaap Dividends
Dividends
2882000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
1721000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
114813000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
97968000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
3363000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
500000
us-gaap Dividends
Dividends
4433000
us-gaap Net Income Loss
NetIncomeLoss
15381000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
112779000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
112348000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
143000
us-gaap Dividends
Dividends
8645000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
63000
us-gaap Net Income Loss
NetIncomeLoss
10904000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
114813000
us-gaap Net Income Loss
NetIncomeLoss
10904000
us-gaap Net Income Loss
NetIncomeLoss
15381000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10052000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12045000
us-gaap Share Based Compensation
ShareBasedCompensation
143000
us-gaap Share Based Compensation
ShareBasedCompensation
3363000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-982000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-140000
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
183000
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
116000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
38000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
88000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
101000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1483000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2199000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6318000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1269000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
343000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
31000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
19000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1866000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
555000
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-36000
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
153000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
21030000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
23222000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10184000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1753000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10184000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1753000
us-gaap Payments Of Dividends
PaymentsOfDividends
8645000
us-gaap Payments Of Dividends
PaymentsOfDividends
4433000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
500000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
63000
us-gaap Repayments Of Debt
RepaymentsOfDebt
65000
us-gaap Repayments Of Debt
RepaymentsOfDebt
629000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
20000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
344000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8667000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4906000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2179000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
16563000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40017000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27774000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
42196000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
44337000
us-gaap Income Taxes Paid
IncomeTaxesPaid
3149000
us-gaap Income Taxes Paid
IncomeTaxesPaid
5063000
fgc Increase Decrease In Accrued Capital Expenditures
IncreaseDecreaseInAccruedCapitalExpenditures
343000
fgc Increase Decrease In Accrued Capital Expenditures
IncreaseDecreaseInAccruedCapitalExpenditures
-1132000
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
710000
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
499000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
16000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3899000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
55476000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
66979000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.64
CY2022Q3 fgc Inventory Dore
InventoryDore
77000
CY2021Q4 fgc Inventory Dore
InventoryDore
434000
CY2022Q3 fgc Product Inventory
ProductInventory
44555000
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
71000
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
69000
us-gaap Cost Of Revenue
CostOfRevenue
277000
us-gaap Cost Of Revenue
CostOfRevenue
242000
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
16122000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20422000
CY2022Q3 fgc Inventory Stockpiles
InventoryStockpiles
6335000
CY2021Q4 fgc Inventory Stockpiles
InventoryStockpiles
5839000
CY2022Q3 fgc Inventory Leach Pad
InventoryLeachPad
38143000
CY2021Q4 fgc Inventory Leach Pad
InventoryLeachPad
31119000
CY2021Q4 fgc Product Inventory
ProductInventory
37392000
CY2022Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
576000
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
158000
CY2022Q3 us-gaap Inventory Net
InventoryNet
45131000
CY2021Q4 us-gaap Inventory Net
InventoryNet
37550000
CY2022Q3 fgc Inventory Low Grade Ore Stockpile
InventoryLowGradeOreStockpile
600000
CY2021Q4 fgc Inventory Low Grade Ore Stockpile
InventoryLowGradeOreStockpile
2600000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
fgc Minerals Tax Rate
MineralsTaxRate
0.05
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1500000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2100000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5100000
CY2022Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
0
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
0
CY2022Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
0
CY2021Q4 fgc Off Balance Arrangement
OffBalanceArrangement
12200000
CY2021Q4 fgc Surety Bond
SuretyBond
4700000
fgc Reclamation And Remediation Discount Rate
ReclamationAndRemediationDiscountRate
0.08
CY2022Q3 fgc Contractor Advances
ContractorAdvances
264000
CY2021Q4 fgc Contractor Advances
ContractorAdvances
1831000
CY2022Q3 us-gaap Prepaid Insurance
PrepaidInsurance
585000
CY2021Q4 us-gaap Prepaid Insurance
PrepaidInsurance
250000
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
110000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
147000
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
959000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2228000
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
86186000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
81050000
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
51672000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
43824000
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34514000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37226000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
800000
CY2021 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1100000
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3100000
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3700000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10100000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12000000.0
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
CY2022Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
468000
CY2021Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
435000
CY2022Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
533000
CY2021Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
461000
CY2022Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
79000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
126000
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1080000
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1022000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1032000
CY2021Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4725000
CY2020Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
3844000
us-gaap Asset Retirement Obligation Period Increase Decrease
AssetRetirementObligationPeriodIncreaseDecrease
710000
CY2021 us-gaap Asset Retirement Obligation Period Increase Decrease
AssetRetirementObligationPeriodIncreaseDecrease
794000
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
38000
CY2021 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
220000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
297000
CY2021 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
307000
CY2022Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
5694000
CY2021Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4725000
CY2022Q3 fgc Off Balance Arrangement
OffBalanceArrangement
12500000
CY2022Q3 fgc Surety Bond
SuretyBond
5700000
CY2022Q3 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
1000000.0
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0448
us-gaap Lessee Operating Lease Existence Of Residual Value Guarantee
LesseeOperatingLeaseExistenceOfResidualValueGuarantee
false
CY2021Q4 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P3M
CY2022Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P2M
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1100000
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1100000
CY2022Q2 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P9M
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2800000
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
2800000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1032000
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
5000
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1027000
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1027000
us-gaap Operating Lease Payments
OperatingLeasePayments
3553000
us-gaap Operating Lease Payments
OperatingLeasePayments
6106000
CY2022Q3 us-gaap Interest Expense
InterestExpense
15000
CY2021Q3 us-gaap Interest Expense
InterestExpense
35000
us-gaap Interest Expense
InterestExpense
59000
us-gaap Interest Expense
InterestExpense
108000
CY2022Q3 fgc Charitable Contributions
CharitableContributions
48000
CY2021Q3 fgc Charitable Contributions
CharitableContributions
21000
fgc Charitable Contributions
CharitableContributions
90000
fgc Charitable Contributions
CharitableContributions
34000
CY2022Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
3000
CY2021Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
8000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
7000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
10000
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-60000
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-48000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-142000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-132000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
90000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
1721000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
4646000
us-gaap Net Income Loss
NetIncomeLoss
10904000
us-gaap Net Income Loss
NetIncomeLoss
15381000
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24024542
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23961208
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24014959
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23846686
CY2022Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
165833
CY2021Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
250398
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
186280
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
231540
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24190375
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24211606
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24201239
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24078226
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.64
CY2022Q3 us-gaap Dividends
Dividends
2900000
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
us-gaap Dividends
Dividends
8600000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2021Q3 us-gaap Dividends
Dividends
2500000
CY2021Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.11
us-gaap Dividends
Dividends
4400000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.19

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001558370-22-015787-index-headers.html Edgar Link pending
0001558370-22-015787-index.html Edgar Link pending
0001558370-22-015787.txt Edgar Link pending
0001558370-22-015787-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ftco-20220930.xsd Edgar Link pending
ftco-20220930x10q.htm Edgar Link pending
ftco-20220930xex31d1.htm Edgar Link pending
ftco-20220930xex31d2.htm Edgar Link pending
ftco-20220930xex32.htm Edgar Link pending
ftco-20220930xex95.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
ftco-20220930_cal.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ftco-20220930_lab.xml Edgar Link unprocessable
ftco-20220930_def.xml Edgar Link unprocessable
ftco-20220930_pre.xml Edgar Link unprocessable
ftco-20220930x10q_htm.xml Edgar Link completed