2024 Q1 Form 10-Q Financial Statement

#000149315224020090 Filed on May 16, 2024

View on sec.gov

Income Statement

Concept 2024 Q1
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $310.9K
YoY Change 40.61%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $310.9K
YoY Change 40.61%
Operating Profit
YoY Change
Interest Expense $100.0K
YoY Change 0.0%
% of Operating Profit
Other Income/Expense, Net $536.3K
YoY Change -58.37%
Pretax Income $225.4K
YoY Change -78.88%
Income Tax $95.83K
% Of Pretax Income 42.51%
Net Earnings $129.6K
YoY Change -83.95%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $0.02
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $410.00
YoY Change -99.73%
Cash & Equivalents $413.00
Short-Term Investments
Other Short-Term Assets $22.50K
YoY Change -91.78%
Inventory
Prepaid Expenses $22.50K
Receivables
Other Receivables
Total Short-Term Assets $754.8K
YoY Change 78.07%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $26.23M
YoY Change -78.4%
Other Assets
YoY Change
Total Long-Term Assets $26.23M
YoY Change -78.4%
TOTAL ASSETS
Total Short-Term Assets $754.8K
Total Long-Term Assets $26.23M
Total Assets $26.98M
YoY Change -77.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $448.7K
YoY Change 97.48%
Accrued Expenses $1.152M
YoY Change 355.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.568M
YoY Change 9.53%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $3.450M
YoY Change 0.0%
Total Long-Term Liabilities $3.450M
YoY Change 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.568M
Total Long-Term Liabilities $3.450M
Total Liabilities $6.018M
YoY Change 3.86%
SHAREHOLDERS EQUITY
Retained Earnings -$3.902M
YoY Change -14.25%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.902M
YoY Change
Total Liabilities & Shareholders Equity $26.98M
YoY Change -77.85%

Cashflow Statement

Concept 2024 Q1
OPERATING ACTIVITIES
Net Income $129.6K
YoY Change -83.95%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$282.1K
YoY Change 150.74%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $36.27M
YoY Change -3254.19%
Cash From Investing Activities $36.27M
YoY Change -3254.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$36.01M
YoY Change -3231.16%
NET CHANGE
Cash From Operating Activities -$282.1K
Cash From Investing Activities $36.27M
Cash From Financing Activities -$36.01M
Net Change In Cash -$17.17K
YoY Change -84.74%
FREE CASH FLOW
Cash From Operating Activities -$282.1K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q4 us-gaap Cash
Cash
17578 usd
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001889450
CY2024Q1 FTII Extension Fee Receivable
ExtensionFeeReceivable
usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
usd
CY2023Q1 FTII Cash In Transit To Trust
CashInTransitToTrust
usd
CY2023Q1 FTII Proceeds From Cash Withdrawn From Trust
ProceedsFromCashWithdrawnFromTrust
usd
CY2023Q1 FTII Capital Contribution From Sponsor
CapitalContributionFromSponsor
usd
CY2023Q1 FTII Payments Of Cash Paid For Redemptions
PaymentsOfCashPaidForRedemptions
usd
CY2024Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2024Q1 FTII Initial Classification Of Class Common Stock Subject To Redemption
InitialClassificationOfClassCommonStockSubjectToRedemption
usd
CY2023Q1 FTII Remeasurement Adjustment
RemeasurementAdjustment
usd
CY2024Q1 us-gaap Cash
Cash
413 usd
CY2023Q4 us-gaap Cash
Cash
17578 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
22500 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
64043 usd
CY2023Q4 FTII Extension Fee Receivable
ExtensionFeeReceivable
125000 usd
CY2024Q1 us-gaap Other Receivables
OtherReceivables
731912 usd
CY2023Q4 us-gaap Other Receivables
OtherReceivables
731912 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
754825 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
938533 usd
CY2024Q1 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
26227267 usd
CY2023Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
61839164 usd
CY2024Q1 us-gaap Assets
Assets
26982092 usd
CY2023Q4 us-gaap Assets
Assets
62777697 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
448697 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
295138 usd
CY2024Q1 FTII Excise Tax Payable
ExciseTaxPayable
1005209 usd
CY2023Q4 FTII Excise Tax Payable
ExciseTaxPayable
642389 usd
CY2024Q1 FTII Franchise Tax Payable Current
FranchiseTaxPayableCurrent
144364 usd
CY2023Q4 FTII Franchise Tax Payable Current
FranchiseTaxPayableCurrent
94364 usd
CY2024Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
967185 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
1087603 usd
CY2024Q1 FTII Accrued Offering Costs Current
AccruedOfferingCostsCurrent
2708 usd
CY2023Q4 FTII Accrued Offering Costs Current
AccruedOfferingCostsCurrent
2708 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2568163 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2122202 usd
CY2024Q1 FTII Deferred Underwriting Commission
DeferredUnderwritingCommission
3450000 usd
CY2023Q4 FTII Deferred Underwriting Commission
DeferredUnderwritingCommission
3450000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
6018163 usd
CY2023Q4 us-gaap Liabilities
Liabilities
5572202 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3902141 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3327054 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-3901789 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-3326702 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26982092 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
62777697 usd
CY2024Q1 FTII Franchise Tax
FranchiseTax
50000 usd
CY2023Q1 FTII Franchise Tax
FranchiseTax
50000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
230934 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
141125 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
310934 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
221125 usd
CY2024Q1 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
536343 usd
CY2023Q1 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
1288498 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
536343 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1288498 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
225409 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1067373 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
95832 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
260084 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
129577 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
807289 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3229352 usd
CY2023Q1 FTII Adjustment To Additional Paid In Capital Remeasurement Adjustment
AdjustmentToAdditionalPaidInCapitalRemeasurementAdjustment
-2128414 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
807289 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-4550477 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-3326702 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-3326702 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-362820 usd
CY2024Q1 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
615511 usd
CY2024Q1 FTII Stock Issued During Period Value Capital Contribution
StockIssuedDuringPeriodValueCapitalContribution
273667 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
129577 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-3901789 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-3901789 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
129577 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
807289 usd
CY2024Q1 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
536343 usd
CY2023Q1 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
1288498 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-41543 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
116015 usd
CY2024Q1 FTII Increase Decrease In Franchise Tax Payable
IncreaseDecreaseInFranchiseTaxPayable
50000 usd
CY2023Q1 FTII Increase Decrease In Franchise Tax Payable
IncreaseDecreaseInFranchiseTaxPayable
50000 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-120418 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
260084 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-77654 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
153559 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
96987 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-282082 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-112499 usd
CY2024Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
350000 usd
CY2023Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1150000 usd
CY2024Q1 FTII Cash In Transit To Trust
CashInTransitToTrust
125000 usd
CY2024Q1 FTII Proceeds From Cash Withdrawn From Trust
ProceedsFromCashWithdrawnFromTrust
36498240 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
36273240 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1150000 usd
CY2024Q1 FTII Capital Contribution From Sponsor
CapitalContributionFromSponsor
-273667 usd
CY2024Q1 FTII Payments Of Cash Paid For Redemptions
PaymentsOfCashPaidForRedemptions
36281990 usd
CY2023Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1150000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-36008323 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1150000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-17165 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-112499 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17578 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
262756 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
413 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
150257 usd
CY2023Q1 FTII Initial Classification Of Class Common Stock Subject To Redemption
InitialClassificationOfClassCommonStockSubjectToRedemption
2128414 usd
CY2024Q1 FTII Remeasurement Adjustment
RemeasurementAdjustment
615511 usd
CY2024Q1 FTII Excise Tax On Class Common Stock Redemptions
ExciseTaxOnClassCommonStockRedemptions
362820 usd
CY2023Q1 FTII Excise Tax On Class Common Stock Redemptions
ExciseTaxOnClassCommonStockRedemptions
642389 usd
CY2022Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
117300000 usd
CY2022Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
10.00
CY2024Q1 FTII Shares Redemptionof Business Combination Not Completed
SharesRedemptionofBusinessCombinationNotCompleted
0.50 pure
CY2024Q1 us-gaap Interest Expense
InterestExpense
100000 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_845_eus-gaap--UseOfEstimates_zQrtGfXxxo4c" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_869_zkQQQDqOMxK5">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of unaudited condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84D_eus-gaap--ConcentrationRiskCreditRisk_zrM5gGL4Jzr4" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_864_zVDMSngNXIIb">Concentration of Credit Risk</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal depository insurance coverage of $<span id="xdx_909_eus-gaap--CashFDICInsuredAmount_iI_c20240331_zWPmQMkSxtMj" title="Cash FDIC insured amount">250,000</span>. At March 31, 2024 and December 31, 2023, the Company had not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"></p>
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q1 us-gaap Cash
Cash
413 usd
CY2024Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
117300000 usd
CY2024Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
10.00
CY2024Q1 us-gaap Assets Held In Trust
AssetsHeldInTrust
26227267 usd
CY2023Q4 us-gaap Assets Held In Trust
AssetsHeldInTrust
61839164 usd
CY2022Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
118466326 usd
CY2023 FTII Due To Common Stock Aggregate Amount Of Redemption Requirement
DueToCommonStockAggregateAmountOfRedemptionRequirement
64238888 usd
CY2023 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
6304759 usd
CY2023Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
60532197 usd
CY2024Q1 FTII Due To Common Stock Aggregate Amount Of Redemption Requirement
DueToCommonStockAggregateAmountOfRedemptionRequirement
36281990 usd
CY2024Q1 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
615511 usd
CY2024Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
24865718 usd
CY2024Q1 us-gaap Assets Held In Trust
AssetsHeldInTrust
26227267 usd
CY2023Q4 us-gaap Assets Held In Trust
AssetsHeldInTrust
61839164 usd
CY2022Q3 FTII Percentage Of Exercise Tax To Be Imposed
PercentageOfExerciseTaxToBeImposed
0.01 pure
CY2022Q3 FTII Percentage Of Exercise Tax To Be Imposed
PercentageOfExerciseTaxToBeImposed
0.01 pure
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
731912 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
731912 usd
CY2024Q1 us-gaap Sponsor Fees
SponsorFees
10000 usd
CY2024Q1 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
30000 usd
CY2023Q1 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
30000 usd
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
20 pure

Files In Submission

Name View Source Status
0001493152-24-020090-index-headers.html Edgar Link pending
0001493152-24-020090-index.html Edgar Link pending
0001493152-24-020090.txt Edgar Link pending
0001493152-24-020090-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
ftii-20240331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
ftii-20240331_cal.xml Edgar Link unprocessable
ftii-20240331_def.xml Edgar Link unprocessable
ftii-20240331_lab.xml Edgar Link unprocessable
ftii-20240331_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable