|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.853B
6.2%
YoY
|
$1.745B
52.05%
YoY
|
$1.148B
33.89%
YoY
|
$857.3M
41.28%
YoY
|
$606.8M
24.22%
YoY
|
| Depreciation, Depletion And Amortization |
$152.0M
23.78%
YoY
|
$122.8M
8.29%
YoY
|
$113.4M
8.72%
YoY
|
$104.3M
23.58%
YoY
|
$84.40M
22.67%
YoY
|
| Cash From Operating Activities |
$2.591B
14.72%
YoY
|
$2.258B
16.67%
YoY
|
$1.936B
11.84%
YoY
|
$1.731B
15.4%
YoY
|
$1.500B
38.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$364.8M
-3.72%
YoY
|
$378.9M
85.64%
YoY
|
$204.1M
-27.42%
YoY
|
$281.2M
-195.03%
YoY
|
-$295.9M
135.03%
YoY
|
| Acquisitions |
$41.60M
-84.9%
YoY
|
$275.5M
N/A
|
$0.00
-100.0%
YoY
|
$30.80M
-58.88%
YoY
|
$74.90M
86.32%
YoY
|
| Other Investing Activities |
-$100.0K
0.0%
YoY
|
-$100.0K
-99.98%
YoY
|
-$445.2M
N/A
|
$0.00
-100.0%
YoY
|
-$400.0K
-69.23%
YoY
|
| Cash From Investing Activities |
-$599.1M
-17.64%
YoY
|
-$727.4M
12.03%
YoY
|
-$649.3M
-185.0%
YoY
|
$763.9M
-157.65%
YoY
|
-$1.325B
1720.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.245B
3492.16%
YoY
|
-$62.50M
-95.71%
YoY
|
-$1.457B
-174.13%
YoY
|
$1.965B
174.53%
YoY
|
$715.8M
-32.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.372B
4633.53%
YoY
|
-$50.10M
-96.81%
YoY
|
-$1.570B
-26.28%
YoY
|
-$2.130B
-2672.83%
YoY
|
$82.80M
-107.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.591B
14.72%
YoY
|
$2.258B
16.67%
YoY
|
$1.936B
11.84%
YoY
|
$1.731B
15.4%
YoY
|
$1.500B
38.39%
YoY
|
| Cash From Investing Activities |
-$599.1M
-17.64%
YoY
|
-$727.4M
12.03%
YoY
|
-$649.3M
-185.0%
YoY
|
$763.9M
-157.65%
YoY
|
-$1.325B
1720.19%
YoY
|
| Cash From Financing Activities |
-$2.372B
4633.53%
YoY
|
-$50.10M
-96.81%
YoY
|
-$1.570B
-26.28%
YoY
|
-$2.130B
-2672.83%
YoY
|
$82.80M
-107.07%
YoY
|
| Net Change In Cash |
-$380.6M
-125.75%
YoY
|
$1.478B
-620.06%
YoY
|
-$284.2M
-178.12%
YoY
|
$363.8M
41.39%
YoY
|
$257.3M
-260.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.591B
14.72%
YoY
|
$2.258B
16.67%
YoY
|
$1.936B
11.84%
YoY
|
$1.731B
15.4%
YoY
|
$1.500B
38.39%
YoY
|
| Capital Expenditures |
$364.8M
-3.72%
YoY
|
$378.9M
85.64%
YoY
|
$204.1M
-27.42%
YoY
|
$281.2M
-195.03%
YoY
|
-$295.9M
135.03%
YoY
|
| Free Cash Flow |
$2.226B
18.44%
YoY
|
$1.879B
8.54%
YoY
|
$1.731B
19.46%
YoY
|
$1.449B
-19.28%
YoY
|
$1.796B
48.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$534.5M
23.33%
YoY
|
$506.0M
-3.84%
YoY
|
$473.9M
-12.22%
YoY
|
$440.1M
15.88%
YoY
|
$433.4M
44.8%
YoY
|
$526.2M
69.25%
YoY
|
$539.9M
67.2%
YoY
|
$379.8M
42.62%
YoY
|
$299.3M
20.83%
YoY
|
$310.9M
-0.92%
YoY
|
$322.9M
39.42%
YoY
|
$266.3M
53.49%
YoY
|
$247.7M
78.97%
YoY
|
$313.8M
57.69%
YoY
|
$231.6M
42.0%
YoY
|
$173.5M
26.18%
YoY
|
$138.4M
29.1%
YoY
|
$199.0M
35.65%
YoY
|
$163.1M
32.17%
YoY
|
| Depreciation, Depletion And Amortization |
$39.80M
11.17%
YoY
|
$39.50M
12.22%
YoY
|
$38.40M
56.73%
YoY
|
$38.30M
47.88%
YoY
|
$35.80M
25.17%
YoY
|
$35.20M
16.56%
YoY
|
$24.50M
2.51%
YoY
|
$25.90M
-5.47%
YoY
|
$28.60M
4.0%
YoY
|
$30.20M
10.62%
YoY
|
$23.90M
-9.47%
YoY
|
$27.40M
43.46%
YoY
|
$27.50M
7.84%
YoY
|
$27.30M
7.91%
YoY
|
$26.40M
45.86%
YoY
|
$19.10M
24.84%
YoY
|
$25.50M
47.4%
YoY
|
$25.30M
51.5%
YoY
|
$18.10M
30.22%
YoY
|
| Cash From Operating Activities |
$1.077B
24.77%
YoY
|
$620.2M
29.86%
YoY
|
$655.2M
7.75%
YoY
|
$451.9M
32.13%
YoY
|
$863.3M
3.96%
YoY
|
$477.6M
149.14%
YoY
|
$608.1M
10.32%
YoY
|
$342.0M
-33.61%
YoY
|
$830.4M
22.57%
YoY
|
$191.7M
-63.7%
YoY
|
$551.2M
14.12%
YoY
|
$515.1M
59.28%
YoY
|
$677.5M
71.04%
YoY
|
$528.1M
43.97%
YoY
|
$483.0M
21.11%
YoY
|
$323.4M
-22.67%
YoY
|
$396.1M
25.39%
YoY
|
$366.8M
23.71%
YoY
|
$398.8M
80.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$70.60M
6.17%
YoY
|
$42.80M
-56.15%
YoY
|
$87.70M
141.6%
YoY
|
$167.8M
626.41%
YoY
|
$66.50M
-70.03%
YoY
|
$97.60M
262.83%
YoY
|
$36.30M
-48.22%
YoY
|
$23.10M
-69.92%
YoY
|
$221.9M
632.34%
YoY
|
$26.90M
-12.94%
YoY
|
$70.10M
-179.84%
YoY
|
$76.80M
-292.48%
YoY
|
$30.30M
-75.29%
YoY
|
$30.90M
-120.42%
YoY
|
-$87.80M
27.25%
YoY
|
-$39.90M
69.79%
YoY
|
$122.6M
135.32%
YoY
|
-$151.3M
368.42%
YoY
|
-$69.00M
96.58%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$11.20M
96.49%
YoY
|
N/A
|
N/A
|
N/A
|
$5.700M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$3.500M
-119.77%
YoY
|
-$88.10M
-69.7%
YoY
|
-$98.40M
264.44%
YoY
|
-$200.0K
N/A
|
$17.70M
-139.6%
YoY
|
-$290.8M
607.54%
YoY
|
-$27.00M
-92.23%
YoY
|
$0.00
-100.0%
YoY
|
-$44.70M
-118.0%
YoY
|
-$41.10M
-110.66%
YoY
|
-$347.3M
-203.98%
YoY
|
-$100.0K
-100.13%
YoY
|
$248.3M
-316.67%
YoY
|
$385.6M
-261.68%
YoY
|
$334.0M
-231.13%
YoY
|
$77.20M
N/A
|
-$114.6M
250.46%
YoY
|
-$238.5M
25.86%
YoY
|
| Cash From Investing Activities |
-$5.700M
-94.86%
YoY
|
-$46.30M
-42.05%
YoY
|
-$175.8M
-46.25%
YoY
|
-$266.2M
431.34%
YoY
|
-$110.8M
-59.01%
YoY
|
-$79.90M
11.59%
YoY
|
-$327.1M
194.15%
YoY
|
-$50.10M
-88.19%
YoY
|
-$270.3M
537.5%
YoY
|
-$71.60M
-132.93%
YoY
|
-$111.2M
-137.34%
YoY
|
-$424.1M
-244.2%
YoY
|
-$42.40M
-6.61%
YoY
|
$217.4M
-181.76%
YoY
|
$297.8M
-196.85%
YoY
|
$294.1M
-205.72%
YoY
|
-$45.40M
-90.41%
YoY
|
-$265.9M
309.08%
YoY
|
-$307.5M
36.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$805.4M
-4087.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.20M
50.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.40M
-36.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.20M
-96.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$680.2M
-6970.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.343B
4006.73%
YoY
|
-$72.70M
726.14%
YoY
|
-$1.852B
-61830.0%
YoY
|
-$414.2M
2858.57%
YoY
|
-$32.70M
7.92%
YoY
|
-$8.800M
-99.03%
YoY
|
$3.000M
-100.48%
YoY
|
-$14.00M
-20.9%
YoY
|
-$30.30M
121.17%
YoY
|
-$910.1M
3221.53%
YoY
|
-$628.9M
19.43%
YoY
|
-$17.70M
-97.87%
YoY
|
-$13.70M
-98.16%
YoY
|
-$27.40M
-95.68%
YoY
|
-$526.6M
343.64%
YoY
|
-$830.3M
586.77%
YoY
|
-$746.0M
-178.03%
YoY
|
-$633.6M
1118.46%
YoY
|
-$118.7M
291.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.077B
24.77%
YoY
|
$620.2M
29.86%
YoY
|
$655.2M
7.75%
YoY
|
$451.9M
32.13%
YoY
|
$863.3M
3.96%
YoY
|
$477.6M
149.14%
YoY
|
$608.1M
10.32%
YoY
|
$342.0M
-33.61%
YoY
|
$830.4M
22.57%
YoY
|
$191.7M
-63.7%
YoY
|
$551.2M
14.12%
YoY
|
$515.1M
59.28%
YoY
|
$677.5M
71.04%
YoY
|
$528.1M
43.97%
YoY
|
$483.0M
21.11%
YoY
|
$323.4M
-22.67%
YoY
|
$396.1M
25.39%
YoY
|
$366.8M
23.71%
YoY
|
$398.8M
80.62%
YoY
|
| Cash From Investing Activities |
-$5.700M
-94.86%
YoY
|
-$46.30M
-42.05%
YoY
|
-$175.8M
-46.25%
YoY
|
-$266.2M
431.34%
YoY
|
-$110.8M
-59.01%
YoY
|
-$79.90M
11.59%
YoY
|
-$327.1M
194.15%
YoY
|
-$50.10M
-88.19%
YoY
|
-$270.3M
537.5%
YoY
|
-$71.60M
-132.93%
YoY
|
-$111.2M
-137.34%
YoY
|
-$424.1M
-244.2%
YoY
|
-$42.40M
-6.61%
YoY
|
$217.4M
-181.76%
YoY
|
$297.8M
-196.85%
YoY
|
$294.1M
-205.72%
YoY
|
-$45.40M
-90.41%
YoY
|
-$265.9M
309.08%
YoY
|
-$307.5M
36.91%
YoY
|
| Cash From Financing Activities |
-$1.343B
4006.73%
YoY
|
-$72.70M
726.14%
YoY
|
-$1.852B
-61830.0%
YoY
|
-$414.2M
2858.57%
YoY
|
-$32.70M
7.92%
YoY
|
-$8.800M
-99.03%
YoY
|
$3.000M
-100.48%
YoY
|
-$14.00M
-20.9%
YoY
|
-$30.30M
121.17%
YoY
|
-$910.1M
3221.53%
YoY
|
-$628.9M
19.43%
YoY
|
-$17.70M
-97.87%
YoY
|
-$13.70M
-98.16%
YoY
|
-$27.40M
-95.68%
YoY
|
-$526.6M
343.64%
YoY
|
-$830.3M
586.77%
YoY
|
-$746.0M
-178.03%
YoY
|
-$633.6M
1118.46%
YoY
|
-$118.7M
291.75%
YoY
|
| Net Change In Cash |
$1.077B
49.45%
YoY
|
$501.2M
28.88%
YoY
|
-$1.373B
-583.27%
YoY
|
-$228.5M
-182.22%
YoY
|
$720.7M
36.39%
YoY
|
$388.9M
-149.23%
YoY
|
$284.0M
-250.34%
YoY
|
$277.9M
279.13%
YoY
|
$528.4M
-14.95%
YoY
|
-$790.0M
-210.01%
YoY
|
-$188.9M
-174.31%
YoY
|
$73.30M
-134.45%
YoY
|
$621.3M
-257.05%
YoY
|
$718.1M
-234.8%
YoY
|
$254.2M
-1027.74%
YoY
|
-$212.8M
-1214.14%
YoY
|
-$395.6M
-149.55%
YoY
|
-$532.7M
-396.77%
YoY
|
-$27.40M
-19.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.077B
24.77%
YoY
|
$620.2M
29.86%
YoY
|
$655.2M
7.75%
YoY
|
$451.9M
32.13%
YoY
|
$863.3M
3.96%
YoY
|
$477.6M
149.14%
YoY
|
$608.1M
10.32%
YoY
|
$342.0M
-33.61%
YoY
|
$830.4M
22.57%
YoY
|
$191.7M
-63.7%
YoY
|
$551.2M
14.12%
YoY
|
$515.1M
59.28%
YoY
|
$677.5M
71.04%
YoY
|
$528.1M
43.97%
YoY
|
$483.0M
21.11%
YoY
|
$323.4M
-22.67%
YoY
|
$396.1M
25.39%
YoY
|
$366.8M
23.71%
YoY
|
$398.8M
80.62%
YoY
|
| Capital Expenditures |
$70.60M
6.17%
YoY
|
$42.80M
-56.15%
YoY
|
$87.70M
141.6%
YoY
|
$167.8M
626.41%
YoY
|
$66.50M
-70.03%
YoY
|
$97.60M
262.83%
YoY
|
$36.30M
-48.22%
YoY
|
$23.10M
-69.92%
YoY
|
$221.9M
632.34%
YoY
|
$26.90M
-12.94%
YoY
|
$70.10M
-179.84%
YoY
|
$76.80M
-292.48%
YoY
|
$30.30M
-75.29%
YoY
|
$30.90M
-120.42%
YoY
|
-$87.80M
27.25%
YoY
|
-$39.90M
69.79%
YoY
|
$122.6M
135.32%
YoY
|
-$151.3M
368.42%
YoY
|
-$69.00M
96.58%
YoY
|
| Free Cash Flow |
$1.007B
26.32%
YoY
|
$577.4M
51.95%
YoY
|
$567.5M
-0.75%
YoY
|
$284.1M
-10.91%
YoY
|
$796.8M
30.94%
YoY
|
$380.0M
130.58%
YoY
|
$571.8M
18.85%
YoY
|
$318.9M
-27.24%
YoY
|
$608.5M
-5.98%
YoY
|
$164.8M
-66.85%
YoY
|
$481.1M
-15.71%
YoY
|
$438.3M
20.64%
YoY
|
$647.2M
136.64%
YoY
|
$497.2M
-4.03%
YoY
|
$570.8M
22.02%
YoY
|
$363.3M
-17.75%
YoY
|
$273.5M
3.68%
YoY
|
$518.1M
57.57%
YoY
|
$467.8M
82.81%
YoY
|
Loading...