|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$986.2M
200.21%
YoY
|
-$328.5M
9561.76%
YoY
|
-$3.400M
-101.76%
YoY
|
$192.9M
96.84%
YoY
|
$98.00M
-127.28%
YoY
|
| Depreciation, Depletion And Amortization |
$78.00M
-10.24%
YoY
|
$86.90M
-9.85%
YoY
|
$96.40M
3.99%
YoY
|
$92.70M
-44.26%
YoY
|
$166.3M
39.75%
YoY
|
| Cash From Operating Activities |
$113.5M
-56.81%
YoY
|
$262.8M
56.99%
YoY
|
$167.4M
91.31%
YoY
|
$87.50M
-48.47%
YoY
|
$169.8M
-15.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.20M
-1.18%
YoY
|
$25.50M
-36.72%
YoY
|
$40.30M
-25.92%
YoY
|
$54.40M
105.28%
YoY
|
$26.50M
10.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$39.60M
-85.71%
YoY
|
$277.1M
3160.0%
YoY
|
$8.500M
2025.0%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
-100.22%
YoY
|
| Cash From Investing Activities |
$14.40M
-94.28%
YoY
|
$251.6M
-891.19%
YoY
|
-$31.80M
-41.11%
YoY
|
-$54.00M
106.11%
YoY
|
-$26.20M
-83.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$75.70M
-84.32%
YoY
|
$482.7M
3034.42%
YoY
|
$15.40M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$76.30M
-84.67%
YoY
|
-$497.8M
258.13%
YoY
|
-$139.0M
1497.7%
YoY
|
-$8.700M
-93.23%
YoY
|
-$128.5M
288.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$113.5M
-56.81%
YoY
|
$262.8M
56.99%
YoY
|
$167.4M
91.31%
YoY
|
$87.50M
-48.47%
YoY
|
$169.8M
-15.48%
YoY
|
| Cash From Investing Activities |
$14.40M
-94.28%
YoY
|
$251.6M
-891.19%
YoY
|
-$31.80M
-41.11%
YoY
|
-$54.00M
106.11%
YoY
|
-$26.20M
-83.75%
YoY
|
| Cash From Financing Activities |
-$76.30M
-84.67%
YoY
|
-$497.8M
258.13%
YoY
|
-$139.0M
1497.7%
YoY
|
-$8.700M
-93.23%
YoY
|
-$128.5M
288.22%
YoY
|
| Net Change In Cash |
$56.10M
466.67%
YoY
|
$9.900M
-391.18%
YoY
|
-$3.400M
-113.71%
YoY
|
$24.80M
64.24%
YoY
|
$15.10M
128.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$113.5M
-56.81%
YoY
|
$262.8M
56.99%
YoY
|
$167.4M
91.31%
YoY
|
$87.50M
-48.47%
YoY
|
$169.8M
-15.48%
YoY
|
| Capital Expenditures |
$25.20M
-1.18%
YoY
|
$25.50M
-36.72%
YoY
|
$40.30M
-25.92%
YoY
|
$54.40M
105.28%
YoY
|
$26.50M
10.42%
YoY
|
| Free Cash Flow |
$88.30M
-62.79%
YoY
|
$237.3M
86.7%
YoY
|
$127.1M
283.99%
YoY
|
$33.10M
-76.9%
YoY
|
$143.3M
-18.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2021 Q4 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.60M
-95.81%
YoY
|
-$32.50M
-46.9%
YoY
|
-$15.90M
-43.01%
YoY
|
-$374.9M
170.88%
YoY
|
-$562.9M
457.33%
YoY
|
-$61.20M
70.0%
YoY
|
-$27.90M
112.98%
YoY
|
-$138.4M
-589.05%
YoY
|
-$101.0M
-680.46%
YoY
|
-$36.00M
-118.66%
YoY
|
-$13.10M
-121.62%
YoY
|
$28.30M
-57.38%
YoY
|
$17.40M
-46.46%
YoY
|
$192.9M
96.84%
YoY
|
$98.00M
-127.28%
YoY
|
-$359.2M
N/A
|
| Depreciation, Depletion And Amortization |
$19.80M
1.54%
YoY
|
$19.30M
-7.21%
YoY
|
$19.60M
-7.55%
YoY
|
$19.60M
-8.41%
YoY
|
$19.50M
-17.02%
YoY
|
$20.80M
-12.97%
YoY
|
$21.20M
-13.82%
YoY
|
$21.40M
-14.74%
YoY
|
$23.50M
3.07%
YoY
|
$23.90M
-74.22%
YoY
|
$24.60M
N/A
|
$25.10M
7.26%
YoY
|
$22.80M
N/A
|
$92.70M
-44.26%
YoY
|
$166.3M
39.75%
YoY
|
$119.0M
N/A
|
| Cash From Operating Activities |
-$17.00M
-86.31%
YoY
|
$129.1M
654.97%
YoY
|
$86.80M
-3716.67%
YoY
|
$21.80M
-92.04%
YoY
|
-$124.2M
385.16%
YoY
|
$17.10M
37.9%
YoY
|
-$2.400M
-400.0%
YoY
|
$273.7M
81.5%
YoY
|
-$25.60M
-852.94%
YoY
|
$12.40M
-85.83%
YoY
|
$800.0K
N/A
|
$150.8M
N/A
|
$3.400M
N/A
|
$87.50M
-48.47%
YoY
|
$169.8M
-15.48%
YoY
|
$200.9M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000M
175.86%
YoY
|
$7.500M
-334.38%
YoY
|
$7.300M
-10.98%
YoY
|
$7.500M
-33.04%
YoY
|
$2.900M
-68.82%
YoY
|
-$3.200M
-134.04%
YoY
|
$8.200M
60.78%
YoY
|
$11.20M
16.67%
YoY
|
$9.300M
-42.59%
YoY
|
$9.400M
-82.72%
YoY
|
$5.100M
N/A
|
$9.600M
N/A
|
$16.20M
N/A
|
$54.40M
105.28%
YoY
|
$26.50M
10.42%
YoY
|
$24.00M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.60M
20500.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.00M
18900.0%
YoY
|
$300.0K
-25.0%
YoY
|
$100.0K
-98.72%
YoY
|
$276.6M
92100.0%
YoY
|
$100.0K
N/A
|
$400.0K
0.0%
YoY
|
$7.800M
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$400.0K
33.33%
YoY
|
$300.0K
-100.22%
YoY
|
-$137.2M
N/A
|
| Cash From Investing Activities |
-$8.000M
-149.69%
YoY
|
-$7.500M
-314.29%
YoY
|
$13.30M
-264.2%
YoY
|
-$7.500M
-102.83%
YoY
|
$16.10M
-275.0%
YoY
|
$3.500M
-138.89%
YoY
|
-$8.100M
-400.0%
YoY
|
$265.4M
-2953.76%
YoY
|
-$9.200M
-43.21%
YoY
|
-$9.000M
-83.33%
YoY
|
$2.700M
N/A
|
-$9.300M
N/A
|
-$16.20M
N/A
|
-$54.00M
106.11%
YoY
|
-$26.20M
-83.75%
YoY
|
-$161.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.700M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$75.70M
6781.82%
YoY
|
-$50.00M
257.14%
YoY
|
-$39.00M
-92.26%
YoY
|
$88.40M
315.02%
YoY
|
-$1.100M
-76.09%
YoY
|
-$14.00M
81.82%
YoY
|
-$504.0M
243.79%
YoY
|
$21.30M
7.04%
YoY
|
-$4.600M
-47.13%
YoY
|
-$7.700M
N/A
|
-$146.6M
N/A
|
$19.90M
N/A
|
-$8.700M
-93.23%
YoY
|
-$128.5M
288.22%
YoY
|
-$33.10M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.00M
-86.31%
YoY
|
$129.1M
654.97%
YoY
|
$86.80M
-3716.67%
YoY
|
$21.80M
-92.04%
YoY
|
-$124.2M
385.16%
YoY
|
$17.10M
37.9%
YoY
|
-$2.400M
-400.0%
YoY
|
$273.7M
81.5%
YoY
|
-$25.60M
-852.94%
YoY
|
$12.40M
-85.83%
YoY
|
$800.0K
N/A
|
$150.8M
N/A
|
$3.400M
N/A
|
$87.50M
-48.47%
YoY
|
$169.8M
-15.48%
YoY
|
$200.9M
N/A
|
| Cash From Investing Activities |
-$8.000M
-149.69%
YoY
|
-$7.500M
-314.29%
YoY
|
$13.30M
-264.2%
YoY
|
-$7.500M
-102.83%
YoY
|
$16.10M
-275.0%
YoY
|
$3.500M
-138.89%
YoY
|
-$8.100M
-400.0%
YoY
|
$265.4M
-2953.76%
YoY
|
-$9.200M
-43.21%
YoY
|
-$9.000M
-83.33%
YoY
|
$2.700M
N/A
|
-$9.300M
N/A
|
-$16.20M
N/A
|
-$54.00M
106.11%
YoY
|
-$26.20M
-83.75%
YoY
|
-$161.2M
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$75.70M
6781.82%
YoY
|
-$50.00M
257.14%
YoY
|
-$39.00M
-92.26%
YoY
|
$88.40M
315.02%
YoY
|
-$1.100M
-76.09%
YoY
|
-$14.00M
81.82%
YoY
|
-$504.0M
243.79%
YoY
|
$21.30M
7.04%
YoY
|
-$4.600M
-47.13%
YoY
|
-$7.700M
N/A
|
-$146.6M
N/A
|
$19.90M
N/A
|
-$8.700M
-93.23%
YoY
|
-$128.5M
288.22%
YoY
|
-$33.10M
N/A
|
| Net Change In Cash |
-$27.10M
60.36%
YoY
|
$45.90M
135.38%
YoY
|
$50.10M
-304.49%
YoY
|
-$24.70M
-170.37%
YoY
|
-$16.90M
6.96%
YoY
|
$19.50M
-1725.0%
YoY
|
-$24.50M
483.33%
YoY
|
$35.10M
-788.24%
YoY
|
-$15.80M
-322.54%
YoY
|
-$1.200M
-104.84%
YoY
|
-$4.200M
N/A
|
-$5.100M
N/A
|
$7.100M
N/A
|
$24.80M
64.24%
YoY
|
$15.10M
128.79%
YoY
|
$6.600M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.00M
-86.31%
YoY
|
$129.1M
654.97%
YoY
|
$86.80M
-3716.67%
YoY
|
$21.80M
-92.04%
YoY
|
-$124.2M
385.16%
YoY
|
$17.10M
37.9%
YoY
|
-$2.400M
-400.0%
YoY
|
$273.7M
81.5%
YoY
|
-$25.60M
-852.94%
YoY
|
$12.40M
-85.83%
YoY
|
$800.0K
N/A
|
$150.8M
N/A
|
$3.400M
N/A
|
$87.50M
-48.47%
YoY
|
$169.8M
-15.48%
YoY
|
$200.9M
N/A
|
| Capital Expenditures |
$8.000M
175.86%
YoY
|
$7.500M
-334.38%
YoY
|
$7.300M
-10.98%
YoY
|
$7.500M
-33.04%
YoY
|
$2.900M
-68.82%
YoY
|
-$3.200M
-134.04%
YoY
|
$8.200M
60.78%
YoY
|
$11.20M
16.67%
YoY
|
$9.300M
-42.59%
YoY
|
$9.400M
-82.72%
YoY
|
$5.100M
N/A
|
$9.600M
N/A
|
$16.20M
N/A
|
$54.40M
105.28%
YoY
|
$26.50M
10.42%
YoY
|
$24.00M
N/A
|
| Free Cash Flow |
-$25.00M
-80.33%
YoY
|
$121.6M
499.01%
YoY
|
$79.50M
-850.0%
YoY
|
$14.30M
-94.55%
YoY
|
-$127.1M
264.18%
YoY
|
$20.30M
576.67%
YoY
|
-$10.60M
146.51%
YoY
|
$262.5M
85.91%
YoY
|
-$34.90M
172.66%
YoY
|
$3.000M
-90.94%
YoY
|
-$4.300M
N/A
|
$141.2M
N/A
|
-$12.80M
N/A
|
$33.10M
-76.9%
YoY
|
$143.3M
-18.99%
YoY
|
$176.9M
N/A
|
Loading...