|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$751.1K
-41.82%
YoY
|
1.291M sgds
2589.48%
YoY
|
48.00K sgds
N/A
|
| Cost Of Revenue |
$655.8K
-36.05%
YoY
|
1.026M sgds
26460.89%
YoY
|
3.861K sgds
N/A
|
| Gross Profit |
$95.31K
-64.09%
YoY
|
265.4K sgds
501.36%
YoY
|
44.14K sgds
N/A
|
| Selling, General & Admin |
$560.0K
143.48%
YoY
|
$230.0K
2029.63%
YoY
|
$10.80K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$137.00
N/A
|
0.000 sgds
N/A
|
0.000 sgds
N/A
|
| Operating Expenses |
$411.7K
77.55%
YoY
|
231.9K sgds
1604.04%
YoY
|
13.61K sgds
N/A
|
| Operating Profit |
-$316.4K
-1043.09%
YoY
|
33.55K sgds
9.89%
YoY
|
30.53K sgds
N/A
|
| Interest Expense |
$19.56K
4080.13%
YoY
|
468.0 sgds
-35.27%
YoY
|
723.0 sgds
N/A
|
| Other Income/Expense, Net |
$650.00
143.45%
YoY
|
267.0 sgds
161.76%
YoY
|
102.0 sgds
N/A
|
| Pretax Income |
-$335.3K
-1105.49%
YoY
|
33.35K sgds
11.49%
YoY
|
29.91K sgds
N/A
|
| Income Tax |
N/A
N/A
|
||
| Net Earnings |
-$335.3K
-1105.49%
YoY
|
33.35K sgds
11.49%
YoY
|
29.91K sgds
N/A
|
| Basic Earnings Per Share |
-$0.02
-1000.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.02
-1000.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.50M shares
0.0%
YoY
|
17.50M shares
0.0%
YoY
|
17.50M shares
N/A
|
| Diluted Shares Outstanding |
17.50M shares
0.0%
YoY
|
17.50M shares
0.0%
YoY
|
17.50M shares
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 |
|---|---|---|
| Revenue |
$937.4K
N/A
|
N/A
|
| Cost Of Revenue |
$561.3K
N/A
|
N/A
|
| Gross Profit |
$376.0K
N/A
|
N/A
|
| Selling, General & Admin |
$1.939M
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
| Operating Expenses |
$1.939M
N/A
|
N/A
|
| Operating Profit |
-$1.563M
N/A
|
N/A
|
| Interest Expense |
$51.70K
N/A
|
N/A
|
| Other Income/Expense, Net |
$1.500K
N/A
|
N/A
|
| Pretax Income |
-$1.510M
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
| Net Earnings |
-$1.510M
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
17.50M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
Loading...