|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.17B
5.75%
YoY
|
$11.51B
-0.08%
YoY
|
$11.52B
4.29%
YoY
|
$11.04B
16.88%
YoY
|
$9.448B
5.74%
YoY
|
| Cost Of Revenue |
$3.371B
3.76%
YoY
|
$3.249B
-13.84%
YoY
|
$3.771B
-4.58%
YoY
|
$3.952B
33.92%
YoY
|
$2.951B
15.18%
YoY
|
| Gross Profit |
$8.799B
6.54%
YoY
|
$8.259B
6.62%
YoY
|
$7.746B
9.24%
YoY
|
$7.091B
9.14%
YoY
|
$6.497B
1.95%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.057B
6.75%
YoY
|
$1.927B
8.69%
YoY
|
$1.773B
6.29%
YoY
|
$1.668B
10.83%
YoY
|
$1.505B
5.39%
YoY
|
| Operating Expenses |
$5.307B
6.85%
YoY
|
$4.967B
6.54%
YoY
|
$4.662B
7.15%
YoY
|
$4.351B
8.02%
YoY
|
$4.028B
4.22%
YoY
|
| Operating Profit |
$3.492B
6.08%
YoY
|
$3.292B
6.74%
YoY
|
$3.084B
12.55%
YoY
|
$2.740B
10.98%
YoY
|
$2.469B
-1.56%
YoY
|
| Interest Expense |
-$1.361B
1.72%
YoY
|
-$1.338B
9.67%
YoY
|
-$1.220B
10.11%
YoY
|
-$1.108B
15.3%
YoY
|
-$961.0M
-3.51%
YoY
|
| Other Income/Expense, Net |
$255.0M
15.91%
YoY
|
$220.0M
20.22%
YoY
|
$183.0M
7.02%
YoY
|
$171.0M
30.53%
YoY
|
$131.0M
21.3%
YoY
|
| Pretax Income |
$2.354B
8.28%
YoY
|
$2.174B
5.02%
YoY
|
$2.070B
14.81%
YoY
|
$1.803B
10.01%
YoY
|
$1.639B
1.17%
YoY
|
| Income Tax |
$393.0M
13.58%
YoY
|
$346.0M
-3.89%
YoY
|
$360.0M
24.57%
YoY
|
$289.0M
23.5%
YoY
|
$234.0M
1.3%
YoY
|
| Net Earnings |
$1.714B
6.72%
YoY
|
$1.606B
6.64%
YoY
|
$1.506B
13.23%
YoY
|
$1.330B
2.78%
YoY
|
$1.294B
1.57%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.40
4.93%
YoY
|
$3.24
4.77%
YoY
|
$3.10
11.49%
YoY
|
$2.78
-100.0%
YoY
|
$2.745M
0.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.079B
4.41%
YoY
|
$2.938B
6.03%
YoY
|
$2.815B
5.43%
YoY
|
$3.338B
7.06%
YoY
|
$2.949B
2.22%
YoY
|
$2.771B
1.91%
YoY
|
$2.670B
2.93%
YoY
|
$3.118B
-6.06%
YoY
|
$2.885B
-8.93%
YoY
|
$2.719B
6.5%
YoY
|
$2.594B
4.3%
YoY
|
$3.319B
17.07%
YoY
|
$3.168B
22.65%
YoY
|
$2.553B
16.26%
YoY
|
$2.487B
16.76%
YoY
|
$2.835B
11.66%
YoY
|
$2.583B
10.1%
YoY
|
$2.196B
3.54%
YoY
|
$2.130B
2.55%
YoY
|
$2.539B
6.19%
YoY
|
| Cost Of Revenue |
$858.0M
8.61%
YoY
|
$759.0M
2.99%
YoY
|
$714.0M
0.14%
YoY
|
$1.040B
3.07%
YoY
|
$790.0M
-12.12%
YoY
|
$737.0M
-4.66%
YoY
|
$713.0M
-9.4%
YoY
|
$1.009B
-23.09%
YoY
|
$899.0M
-29.1%
YoY
|
$773.0M
-3.86%
YoY
|
$787.0M
-1.25%
YoY
|
$1.312B
21.14%
YoY
|
$1.268B
43.28%
YoY
|
$804.0M
28.85%
YoY
|
$797.0M
34.4%
YoY
|
$1.083B
27.56%
YoY
|
$885.0M
21.9%
YoY
|
$624.0M
9.09%
YoY
|
$593.0M
15.37%
YoY
|
$849.0M
13.2%
YoY
|
| Gross Profit |
$2.221B
2.87%
YoY
|
$2.179B
7.13%
YoY
|
$2.101B
7.36%
YoY
|
$2.298B
8.96%
YoY
|
$2.159B
8.71%
YoY
|
$2.034B
4.52%
YoY
|
$1.957B
8.3%
YoY
|
$2.109B
5.08%
YoY
|
$1.986B
4.53%
YoY
|
$1.946B
11.26%
YoY
|
$1.807B
6.92%
YoY
|
$2.007B
14.55%
YoY
|
$1.900B
11.9%
YoY
|
$1.749B
11.26%
YoY
|
$1.690B
9.95%
YoY
|
$1.752B
3.67%
YoY
|
$1.698B
4.81%
YoY
|
$1.572B
1.48%
YoY
|
$1.537B
-1.66%
YoY
|
$1.690B
2.99%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$512.0M
2.4%
YoY
|
$518.0M
7.92%
YoY
|
$512.0M
6.67%
YoY
|
$515.0M
10.28%
YoY
|
$500.0M
10.13%
YoY
|
$480.0M
8.35%
YoY
|
$480.0M
9.09%
YoY
|
$467.0M
7.11%
YoY
|
$454.0M
7.58%
YoY
|
$443.0M
4.98%
YoY
|
$440.0M
5.52%
YoY
|
$436.0M
7.13%
YoY
|
$422.0M
9.9%
YoY
|
$422.0M
11.05%
YoY
|
$417.0M
13.01%
YoY
|
$407.0M
9.41%
YoY
|
$384.0M
10.66%
YoY
|
$380.0M
6.15%
YoY
|
$369.0M
0.82%
YoY
|
$372.0M
4.2%
YoY
|
| Operating Expenses |
$1.353B
4.48%
YoY
|
$1.308B
7.21%
YoY
|
$1.301B
6.73%
YoY
|
$1.345B
9.08%
YoY
|
$1.295B
7.29%
YoY
|
$1.220B
8.44%
YoY
|
$1.219B
5.72%
YoY
|
$1.233B
4.76%
YoY
|
$1.207B
5.23%
YoY
|
$1.125B
6.94%
YoY
|
$1.153B
7.16%
YoY
|
$1.177B
9.39%
YoY
|
$1.147B
9.03%
YoY
|
$1.052B
8.01%
YoY
|
$1.076B
9.8%
YoY
|
$1.076B
5.28%
YoY
|
$1.052B
8.45%
YoY
|
$974.0M
2.85%
YoY
|
$980.0M
1.55%
YoY
|
$1.022B
3.97%
YoY
|
| Operating Profit |
$868.0M
0.46%
YoY
|
$871.0M
7.0%
YoY
|
$800.0M
8.4%
YoY
|
$953.0M
8.79%
YoY
|
$864.0M
10.91%
YoY
|
$814.0M
-0.85%
YoY
|
$738.0M
12.84%
YoY
|
$876.0M
5.54%
YoY
|
$779.0M
3.45%
YoY
|
$821.0M
17.79%
YoY
|
$654.0M
6.51%
YoY
|
$830.0M
22.78%
YoY
|
$753.0M
16.56%
YoY
|
$697.0M
16.56%
YoY
|
$614.0M
10.23%
YoY
|
$676.0M
1.2%
YoY
|
$646.0M
-0.62%
YoY
|
$598.0M
-0.66%
YoY
|
$557.0M
-6.86%
YoY
|
$668.0M
1.52%
YoY
|
| Interest Expense |
-$332.0M
-8.03%
YoY
|
-$351.0M
11.78%
YoY
|
-$339.0M
1.8%
YoY
|
-$339.0M
5.94%
YoY
|
-$361.0M
19.54%
YoY
|
-$314.0M
-3.68%
YoY
|
-$333.0M
10.26%
YoY
|
-$320.0M
10.34%
YoY
|
-$302.0M
8.24%
YoY
|
-$326.0M
6.19%
YoY
|
-$302.0M
12.69%
YoY
|
-$290.0M
14.17%
YoY
|
-$279.0M
18.72%
YoY
|
-$307.0M
28.99%
YoY
|
-$268.0M
7.63%
YoY
|
-$254.0M
5.39%
YoY
|
-$235.0M
-6.37%
YoY
|
-$238.0M
-0.83%
YoY
|
-$249.0M
0.0%
YoY
|
-$241.0M
-8.02%
YoY
|
| Other Income/Expense, Net |
$61.00M
48.78%
YoY
|
$59.00M
-3.28%
YoY
|
$75.00M
47.06%
YoY
|
$60.00M
5.26%
YoY
|
$41.00M
-24.07%
YoY
|
$61.00M
45.24%
YoY
|
$51.00M
18.6%
YoY
|
$57.00M
29.55%
YoY
|
$54.00M
8.0%
YoY
|
$42.00M
-8.7%
YoY
|
$43.00M
16.22%
YoY
|
$44.00M
15.79%
YoY
|
$50.00M
85.19%
YoY
|
$46.00M
48.39%
YoY
|
$37.00M
2.78%
YoY
|
$38.00M
-2.56%
YoY
|
$27.00M
-20.59%
YoY
|
$31.00M
-3.13%
YoY
|
$36.00M
9.09%
YoY
|
$39.00M
160.0%
YoY
|
| Pretax Income |
$565.0M
3.86%
YoY
|
$579.0M
3.21%
YoY
|
$536.0M
17.54%
YoY
|
$674.0M
9.95%
YoY
|
$544.0M
-1.81%
YoY
|
$561.0M
4.47%
YoY
|
$456.0M
15.44%
YoY
|
$613.0M
4.97%
YoY
|
$554.0M
5.73%
YoY
|
$537.0M
23.17%
YoY
|
$395.0M
3.13%
YoY
|
$584.0M
26.96%
YoY
|
$524.0M
19.63%
YoY
|
$436.0M
11.51%
YoY
|
$383.0M
11.34%
YoY
|
$460.0M
-1.29%
YoY
|
$438.0M
1.15%
YoY
|
$391.0M
-0.76%
YoY
|
$344.0M
-9.95%
YoY
|
$466.0M
13.38%
YoY
|
| Income Tax |
$80.00M
-13.98%
YoY
|
$105.0M
26.51%
YoY
|
$92.00M
33.33%
YoY
|
$116.0M
14.85%
YoY
|
$93.00M
-21.85%
YoY
|
$83.00M
-9.78%
YoY
|
$69.00M
40.82%
YoY
|
$101.0M
1.0%
YoY
|
$119.0M
14.42%
YoY
|
$92.00M
41.54%
YoY
|
$49.00M
-7.55%
YoY
|
$100.0M
49.25%
YoY
|
$104.0M
55.22%
YoY
|
$65.00M
32.65%
YoY
|
$53.00M
10.42%
YoY
|
$67.00M
-4.29%
YoY
|
$67.00M
17.54%
YoY
|
$49.00M
-15.52%
YoY
|
$48.00M
-17.24%
YoY
|
$70.00M
20.69%
YoY
|
| Net Earnings |
$422.0M
6.57%
YoY
|
$409.0M
-2.62%
YoY
|
$384.0M
16.01%
YoY
|
$499.0M
8.71%
YoY
|
$396.0M
3.94%
YoY
|
$420.0M
6.6%
YoY
|
$331.0M
12.59%
YoY
|
$459.0M
5.03%
YoY
|
$381.0M
2.97%
YoY
|
$394.0M
15.2%
YoY
|
$294.0M
-2.0%
YoY
|
$437.0M
19.4%
YoY
|
$370.0M
7.87%
YoY
|
$342.0M
9.97%
YoY
|
$300.0M
11.52%
YoY
|
$366.0M
-1.35%
YoY
|
$343.0M
-1.44%
YoY
|
$311.0M
1.3%
YoY
|
$269.0M
-7.56%
YoY
|
$371.0M
13.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.83
5.04%
YoY
|
$0.81
-4.73%
YoY
|
$0.76
13.44%
YoY
|
$1.00
6.43%
YoY
|
$0.79
2.02%
YoY
|
$0.85
4.73%
YoY
|
$0.67
10.65%
YoY
|
$0.93
3.24%
YoY
|
$0.78
1.31%
YoY
|
$0.81
-100.0%
YoY
|
$0.61
-100.0%
YoY
|
$0.90
-100.0%
YoY
|
$0.77
-100.0%
YoY
|
$712.6K
8.27%
YoY
|
$627.2K
9.73%
YoY
|
$768.7K
-2.98%
YoY
|
$723.5K
-3.0%
YoY
|
$658.2K
-0.2%
YoY
|
$571.6K
-8.62%
YoY
|
$792.4K
12.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...