2018 Q2 Form 10-Q Financial Statement

#000165916618000198 Filed on July 26, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $1.856B $1.629B
YoY Change 13.95% 10.45%
Cost Of Revenue $771.0M $823.7M
YoY Change -6.4% 5.67%
Gross Profit $830.8M $708.8M
YoY Change 17.21% 1.96%
Gross Profit Margin 44.76% 43.52%
Selling, General & Admin $404.5M $356.9M
YoY Change 13.34% 5.44%
% of Gross Profit 48.69% 50.35%
Research & Development $101.9M $99.10M
YoY Change 2.83% 5.76%
% of Gross Profit 12.27% 13.98%
Depreciation & Amortization $54.20M $37.10M
YoY Change 46.09% 72.56%
% of Gross Profit 6.52% 5.23%
Operating Expenses $506.4M $456.0M
YoY Change 11.05% 5.51%
Operating Profit $324.4M $292.9M
YoY Change 10.75% 11.37%
Interest Expense $23.90M $22.70M
YoY Change 5.29%
% of Operating Profit 7.37% 7.75%
Other Income/Expense, Net -$1.100M
YoY Change
Pretax Income $299.4M $325.6M
YoY Change -8.05% 23.8%
Income Tax $49.20M $85.50M
% Of Pretax Income 16.43% 26.26%
Net Earnings $295.0M $240.1M
YoY Change 22.87% 31.92%
Net Earnings / Revenue 15.89% 14.74%
Basic Earnings Per Share $0.84 $0.69
Diluted Earnings Per Share $0.83 $0.68
COMMON SHARES
Basic Shares Outstanding 349.2M shares 347.2M shares
Diluted Shares Outstanding 355.0M shares 352.2M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.368B $968.0M
YoY Change 144.63%
Cash & Equivalents $2.368B $968.4M
Short-Term Investments
Other Short-Term Assets $305.0M $188.0M
YoY Change 62.23% 113.64%
Inventory $642.3M $560.6M
Prepaid Expenses
Receivables $1.188B $985.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $4.503B $2.702B
YoY Change 66.69% 71.86%
LONG-TERM ASSETS
Property, Plant & Equipment $690.4M $562.8M
YoY Change 22.67% 8.44%
Goodwill $5.082B $4.032B
YoY Change 26.04%
Intangibles $1.231B $729.8M
YoY Change 68.66%
Long-Term Investments
YoY Change
Other Assets $479.5M $440.7M
YoY Change 8.8% 10.45%
Total Long-Term Assets $7.483B $5.765B
YoY Change 29.79% 2.21%
TOTAL ASSETS
Total Short-Term Assets $4.503B $2.702B
Total Long-Term Assets $7.483B $5.765B
Total Assets $11.99B $8.467B
YoY Change 41.56% 17.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $764.0M $649.0M
YoY Change 17.72% 3.67%
Accrued Expenses $735.9M $722.2M
YoY Change 1.9% 16.67%
Deferred Revenue $210.5M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $799.3M
YoY Change
Total Short-Term Liabilities $2.299B $1.371B
YoY Change 67.69% 10.19%
LONG-TERM LIABILITIES
Long-Term Debt $2.927B $3.208B
YoY Change -8.75%
Other Long-Term Liabilities $1.118B $715.2M
YoY Change 56.33% 1.16%
Total Long-Term Liabilities $4.046B $3.923B
YoY Change 3.11% 454.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.299B $1.371B
Total Long-Term Liabilities $4.046B $3.923B
Total Liabilities $6.344B $5.294B
YoY Change 19.84% 170.8%
SHAREHOLDERS EQUITY
Retained Earnings $1.854B $794.2M
YoY Change 133.43%
Common Stock $3.500M $3.500M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.625B $3.170B
YoY Change
Total Liabilities & Shareholders Equity $11.99B $8.467B
YoY Change 41.56% 17.39%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $295.0M $240.1M
YoY Change 22.87% 31.92%
Depreciation, Depletion And Amortization $54.20M $37.10M
YoY Change 46.09% 72.56%
Cash From Operating Activities $341.9M $245.7M
YoY Change 39.15% 38.66%
INVESTING ACTIVITIES
Capital Expenditures -$21.80M -$28.80M
YoY Change -24.31% -201.41%
Acquisitions
YoY Change
Other Investing Activities -$3.400M -$2.400M
YoY Change 41.67% 20.0%
Cash From Investing Activities -$25.20M -$31.20M
YoY Change -19.23% -20.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.073B -80.70M
YoY Change -1429.62% -41.52%
NET CHANGE
Cash From Operating Activities 341.9M 245.7M
Cash From Investing Activities -25.20M -31.20M
Cash From Financing Activities 1.073B -80.70M
Net Change In Cash 1.390B 133.8M
YoY Change 938.64%
FREE CASH FLOW
Cash From Operating Activities $341.9M $245.7M
Capital Expenditures -$21.80M -$28.80M
Free Cash Flow $363.7M $274.5M
YoY Change 32.5% 84.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-29
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001659166
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
349152355 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Fortive Corp
dei Trading Symbol
TradingSymbol
FTV
CY2018Q2 ftv Revenue Remaining Performance Obligation Percentage Recognizedin Year Three
RevenueRemainingPerformanceObligationPercentageRecognizedinYearThree
0.70
CY2018Q2 ftv Revenue Remaining Performance Obligation Percentage Recognizedin Year Two
RevenueRemainingPerformanceObligationPercentageRecognizedinYearTwo
0.40
ftv Tax Cutsand Jobs Actof2017 Incomplete Accounting Adjustment Deferred Tax Assetsand Liabilities
TaxCutsandJobsActof2017IncompleteAccountingAdjustmentDeferredTaxAssetsandLiabilities
-15100000 USD
ftv Tax Cutsand Jobs Actof2017 Incomplete Accounting Adjustment Foreign Tax Credit
TaxCutsandJobsActof2017IncompleteAccountingAdjustmentForeignTaxCredit
10900000 USD
CY2018Q2 ftv Tax Cutsand Jobs Actof2017 Incomplete Accounting Adjustment Income Tax Rate Impact
TaxCutsandJobsActof2017IncompleteAccountingAdjustmentIncomeTaxRateImpact
-50
ftv Tax Cutsand Jobs Actof2017 Incomplete Accounting Adjustment Income Tax Rate Impact
TaxCutsandJobsActof2017IncompleteAccountingAdjustmentIncomeTaxRateImpact
-90
CY2018Q2 ftv Tax Cutsand Jobs Actof2017 Incomplete Accounting Adjustment Provisional Income Tax Expense
TaxCutsandJobsActof2017IncompleteAccountingAdjustmentProvisionalIncomeTaxExpense
-1900000 USD
ftv Tax Cutsand Jobs Actof2017 Incomplete Accounting Adjustment Provisional Income Tax Expense
TaxCutsandJobsActof2017IncompleteAccountingAdjustmentProvisionalIncomeTaxExpense
-6100000 USD
ftv Tax Cutsand Jobs Actof2017 Incomplete Accounting Adjustment Transition Taxfor Accumulated Foreign Earnings
TaxCutsandJobsActof2017IncompleteAccountingAdjustmentTransitionTaxforAccumulatedForeignEarnings
-1900000 USD
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
727500000 USD
CY2018Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
763500000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1143600000 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1187800000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
874800000 USD
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
735900000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1086800000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1114900000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7600000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-69600000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2444100000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
668900000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1500000 shares
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3836800000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
26600000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14600000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
49100000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13300000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
25300000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26500000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
8400000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
16300000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
11500000 USD
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
20900000 USD
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1500000 shares
CY2017Q4 us-gaap Assets
Assets
10500600000 USD
CY2018Q2 us-gaap Assets
Assets
11986100000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
2936800000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
4503400000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
803200000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
968400000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
962100000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2368200000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
165200000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1406100000 USD
CY2018Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
22000000 shares
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.07
CY2017Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.07
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.14
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.07
CY2018Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.07
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.14
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
348200000 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
349500000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
347800000 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
349000000 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
3500000 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
3500000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
286200000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
530300000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
195900000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
494200000 USD
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
300300000 USD
CY2018Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
302300000 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
213400000 USD
CY2018Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
210500000 USD
CY2017Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
86900000 USD
CY2018Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
91800000 USD
CY2018Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
21000000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
64000000 USD
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
823700000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1614900000 USD
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
917100000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1787000000 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
18200000 USD
CY2018Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
16100000 USD
CY2017Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
20900000 USD
CY2018Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
21700000 USD
us-gaap Depreciation
Depreciation
47200000 USD
us-gaap Depreciation
Depreciation
69100000 USD
CY2017Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
24300000 USD
CY2017Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
24300000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
48600000 USD
CY2018Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
24300000 USD
CY2018Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
24400000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
48700000 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.69
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.27
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.59
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.68
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.25
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.57
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
29900000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-21400000 USD
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.263
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.264
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.171
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.168
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
115600000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y
CY2017Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
4900000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
9000000 USD
CY2018Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3100000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5600000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
5098500000 USD
CY2018Q2 us-gaap Goodwill
Goodwill
5081900000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1800000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-18400000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
805100000 USD
us-gaap Gross Profit
GrossProfit
1549100000 USD
CY2018Q2 us-gaap Gross Profit
GrossProfit
938900000 USD
us-gaap Gross Profit
GrossProfit
1809700000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
325600000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
597900000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
356000000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
85500000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
158100000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
61000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
112700000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-28800000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
41000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
20700000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
54000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-79200000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-64700000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7900000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
68400000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8300000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
42000000 USD
CY2017Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2018Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
200000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
100000 shares
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1276000000 USD
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1230900000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
22700000 USD
us-gaap Interest Expense
InterestExpense
45300000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
25300000 USD
us-gaap Interest Expense
InterestExpense
49900000 USD
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
217200000 USD
CY2018Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
223200000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
580600000 USD
CY2018Q2 us-gaap Inventory Net
InventoryNet
642300000 USD
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
284500000 USD
CY2018Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
311200000 USD
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
78900000 USD
CY2018Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
107900000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10500600000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11986100000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1602300000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2298700000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
4056200000 USD
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
3726700000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
799300000 USD
CY2017Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4051800000 USD
CY2018Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2823900000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4056200000 USD
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2927400000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
17900000 USD
CY2018Q2 us-gaap Minority Interest
MinorityInterest
17300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-200100000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
46100000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
90500000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
978800000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-58600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-64100000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
394000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
512800000 USD
CY2017Q2 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
240100000 USD
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
439800000 USD
CY2018Q2 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
294800000 USD
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
556000000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
349100000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
644700000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
382400000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
720600000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
48000000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
16000000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
20000000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
31000000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
42000000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
20000000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
476800000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
479500000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
45200000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
88800000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-99800000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-63400000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-99100000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-62000000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-900000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1700000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-700000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1400000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1033900000 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1118100000 USD
CY2017Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
800000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1500000 USD
CY2018Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1100000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1800000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
3000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3900000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
48600000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
48700000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
36000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9300000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
55600000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
58700000 USD
CY2017Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2018Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
200000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
200000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1400000 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1400000 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
250500000 USD
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
305100000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
1338200000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
7300000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
15300000 USD
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-158800000 USD
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-326000000 USD
CY2017Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
69400000 USD
CY2018Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
67000000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
39400000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
37200000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
240100000 USD
us-gaap Profit Loss
ProfitLoss
439800000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
295000000 USD
us-gaap Profit Loss
ProfitLoss
556200000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
712500000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
690400000 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
99100000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
195300000 USD
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
111000000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
219900000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1350300000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1853900000 USD
CY2018Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
570200000 USD
CY2017Q2 us-gaap Revenues
Revenues
1628800000 USD
us-gaap Revenues
Revenues
3164000000 USD
CY2018Q2 us-gaap Revenues
Revenues
1856000000 USD
us-gaap Revenues
Revenues
3596700000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
356900000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
709100000 USD
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
445500000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
869200000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
25300000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
26500000 USD
CY2017Q4 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
0 USD
CY2018Q2 us-gaap Shortterm Debt Fair Value
ShorttermDebtFairValue
796400000 USD
us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
200000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
3790300000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
5624600000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3808200000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5641900000 USD
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4700000 shares
CY2018Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5600000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5700000 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
352200000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
351800000 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
355000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
354700000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
347200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
347100000 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
349200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
348900000 shares
us-gaap Revenue Recognition Customer Acquisitions
RevenueRecognitionCustomerAcquisitions
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Contract Costs</font><font style="font-family:inherit;font-size:10pt;"> &#8212; We incur direct incremental costs to obtain certain contracts, typically sales-related commissions. Deferred sales-related commissions are generally not capitalized as the amortization period is one year or less, and we elected to use the practical expedient to expense these sales commissions as incurred.</font></div></div>

Files In Submission

Name View Source Status
0001659166-18-000198-index-headers.html Edgar Link pending
0001659166-18-000198-index.html Edgar Link pending
0001659166-18-000198.txt Edgar Link pending
0001659166-18-000198-xbrl.zip Edgar Link pending
a20180629-10q.htm Edgar Link pending
a20180629-ex121.htm Edgar Link pending
a20180629-ex311.htm Edgar Link pending
a20180629-ex312.htm Edgar Link pending
a20180629-ex321.htm Edgar Link pending
a20180629-ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ftv-20180629.xml Edgar Link completed
ftv-20180629.xsd Edgar Link pending
ftv-20180629_cal.xml Edgar Link unprocessable
ftv-20180629_def.xml Edgar Link unprocessable
ftv-20180629_lab.xml Edgar Link unprocessable
ftv-20180629_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending