Fubo Tv Inc. /Fl - Understand $fubo stock

$FUBO Market Cap: $574.6 Million

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$1.590B

TTM

Gross Margin

Net Earnings

-$203.8M

TTM

Current Assets

$278.9M

Q3 2024

Current Liabilities

$511.7M

Q3 2024

Current Ratio

54.5%

Q3 2024

Total Assets

$1.102B

Q3 2024

Total Liabilities

$880.1M

Q3 2024

Book Value

$222.2M

Q3 2024

Cash

$146.2M

Q3 2024

P/E

-2.820

Nov 29, 2024 EST

Free Cash Flow

-$104.7M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Revenue	$1.368B	$1.009B	$638.4M	$217.7M	$4.300M	$0.00	$0.00	$200.0K	$1.000M	$800.0K	$0.00	$0.00	$0.00
YoY Change	35.64%	58.02%	193.22%	4962.79%			-100.0%	-80.0%	25.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Revenue	$1.368B	$1.009B	$638.4M	$217.7M	$4.300M	$0.00	$0.00	$200.0K	$1.000M	$800.0K	$0.00	$0.00	$0.00
Cost Of Revenue							$0.00	$100.0K	$800.0K	$600.0K	$0.00
Gross Profit							$0.00	$100.0K	$200.0K	$200.0K	$0.00
Gross Profit Margin								50.0%	20.0%	25.0%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Selling, General & Admin	$271.3M	$264.8M	$899.4M	$374.6M	$13.80M	$6.700M	$1.200M	$1.300M	$2.900M	$2.500M	$100.0K	$100.0K	$300.0K
YoY Change	2.48%	-70.56%	140.09%	2614.49%	105.97%	458.33%	-7.69%	-55.17%	16.0%	2400.0%	0.0%	-66.67%
% of Gross Profit								1300.0%	1450.0%	1250.0%
Research & Development	$67.68M	$69.26M	$60.51M	$30.20M			$0.00	$200.0K	$0.00
YoY Change	-2.29%	14.46%	100.37%				-100.0%
% of Gross Profit								200.0%	0.0%
Depreciation & Amortization	$1.500M	$1.200M	$37.88M	$43.97M	$20.76M	$8.220M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	25.0%	-96.83%	-13.85%	111.8%	152.55%
% of Gross Profit								0.0%	0.0%	0.0%
Operating Expenses	$1.658B	$1.421B	$997.8M	$448.7M	$0.00	$15.00M	$1.200M	$1.500M	$2.900M	$2.500M	$100.0K	$100.0K	$300.0K
YoY Change	16.69%	42.37%	122.37%		-100.0%	1150.0%	-20.0%	-48.28%	16.0%	2400.0%	0.0%	-66.67%
Operating Profit	-$289.4M	-$411.9M	-$328.3M	-$479.9M			-$1.200M	-$1.400M	-$2.700M	-$2.300M	-$100.0K
YoY Change	-29.75%	25.46%	-31.59%				-14.29%	-48.15%	17.39%	2200.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Interest Expense	-$13.71M	-$11.70M	-$28.41M	-$100.5M	-$5.200M	-$2.000M	$11.60M	-$8.500M	-$3.100M	$0.00	$0.00
YoY Change	17.24%	-58.84%	-71.73%	1832.69%	160.0%	-117.24%	-236.47%	174.19%
% of Operating Profit
Other Income/Expense, Net	-$4.631M	-$14.85M	$2.569M	$100.0K	$700.0K	-$100.0K	$0.00	$0.00	$0.00	$100.0K	$0.00
YoY Change	-68.82%	-678.2%	2469.0%	-85.71%	-800.0%				-100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Pretax Income	-$294.0M	-$426.7M	-$385.6M	-$609.1M	-$43.40M	-$15.20M	$10.50M	-$10.10M	-$7.600M	-$2.300M	-$400.0K	-$100.0K	-$300.0K
YoY Change	-31.11%	10.65%	-36.69%	1303.46%	185.53%	-244.76%	-203.96%	32.89%	230.43%	475.0%	300.0%	-66.67%
Income Tax	-$879.0K	-$1.666M	-$2.681M	-$9.700M	-$5.300M	-$2.100M	$0.00				$0.00	$0.00	$0.00
% Of Pretax Income							0.0%
Net Earnings	-$287.5M	-$561.5M	-$382.8M	-$570.3M	-$34.40M	-$10.60M	$10.50M	-$10.10M	-$7.600M	-$2.200M	-$400.0K	-$100.0K	-$300.0K
YoY Change	-48.8%	46.66%	-32.87%	1557.85%	224.53%	-200.95%	-203.96%	32.89%	245.45%	450.0%	300.0%	-66.67%
Net Earnings / Revenue	-21.01%	-55.66%	-59.97%	-261.97%	-800.0%			-5050.0%	-760.0%	-275.0%
Basic Earnings Per Share	-$1.04	-$3.08	-$2.78	-$12.82
Diluted Earnings Per Share	-$1.04	-$3.08	-$2.784M	-$12.82M	-$1.543M	-$2.356M	$4.773M	-$10.82B	-$37.14B	-$21.33B	-$4.326B	-$1.430B	-$3.168B

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash & Short-Term Investments	$245.3M	$337.1M	$374.9M	$134.9M	$7.600M	$0.00	$100.0K	$100.0K	$0.00	$200.0K	$100.0K	$0.00	$100.0K
YoY Change	-27.24%	-10.08%	177.89%	1675.0%		-100.0%	0.0%		-100.0%	100.0%		-100.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets	$61.18M	$55.82M	$19.32M	$4.300M	$1.400M		$0.00	$0.00	$0.00	$100.0K	$0.00		$0.00
YoY Change	9.6%	188.86%	349.4%	207.14%					-100.0%
Inventory					$0.00
Prepaid Expenses
Receivables	$80.30M	$44.00M	$34.31M	$17.50M	$8.900M			$0.00		$0.00
Other Receivables	$0.00	$0.00	$0.00	$0.00	$0.00			$0.00		$0.00
Total Short-Term Assets	$386.8M	$436.9M	$428.5M	$156.7M	$18.00M	$0.00	$100.0K	$100.0K	$100.0K	$200.0K	$200.0K	$0.00	$100.0K
YoY Change	-11.48%	1.96%	173.46%	770.56%		-100.0%	0.0%	0.0%	-50.0%	0.0%		-100.0%
Property, Plant & Equipment	$40.66M	$40.86M	$44.57M	$6.400M	$3.900M			$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	-0.5%	-8.32%	596.44%	64.1%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments					$2.000M
YoY Change
Other Assets	$23.96M	$9.671M	$48.25M	$1.400M	$0.00	$0.00		$0.00	$300.0K	$0.00	$0.00	$300.0K	$300.0K
YoY Change	147.75%	-79.95%	3346.14%					-100.0%			-100.0%	0.0%
Total Long-Term Assets	$845.9M	$840.9M	$941.3M	$702.6M	$350.2M	$286.1M	$0.00	$0.00	$200.0K	$300.0K	$300.0K	$300.0K	$300.0K
YoY Change	0.6%	-10.67%	33.97%	100.63%	22.4%			-100.0%	-33.33%	0.0%	0.0%	0.0%
Total Assets	$1.233B	$1.278B	$1.370B	$859.3M	$368.2M	$286.1M	$100.0K	$100.0K	$300.0K	$500.0K	$500.0K	$300.0K	$400.0K
YoY Change
Accounts Payable	$74.31M	$66.95M	$56.46M	$31.20M	$36.40M	$2.500M	$100.0K	$100.0K	$0.00	$0.00	$100.0K	$0.00
YoY Change	10.99%	18.58%	80.96%	-14.29%	1356.0%	2400.0%	0.0%			-100.0%
Accrued Expenses	$325.3M	$266.2M	$224.2M	$127.2M	$21.20M	$5.900M	$0.00	$600.0K	$200.0K	$200.0K	$100.0K	$100.0K	$200.0K
YoY Change	22.21%	18.72%	76.27%	500.0%	259.32%		-100.0%	200.0%	0.0%	100.0%	0.0%	-50.0%
Deferred Revenue
YoY Change
Short-Term Debt	$6.323M	$5.687M	$5.113M	$4.600M	$5.800M	$5.300M	$600.0K	$600.0K	$800.0K	$200.0K	$100.0K	$0.00	$0.00
YoY Change	11.18%	11.23%	11.15%	-20.69%	9.43%	783.33%	0.0%	-25.0%	300.0%	100.0%
Long-Term Debt Due	$1.612M	$1.986M	$3.668M	$24.30M
YoY Change	-18.83%	-45.86%	-84.91%
Total Short-Term Liabilities	$517.3M	$438.8M	$337.3M	$227.3M	$67.40M	$18.60M	$3.200M	$14.40M	$5.700M	$500.0K	$400.0K	$200.0K	$200.0K
YoY Change	17.91%	30.08%	48.39%	237.24%	262.37%	481.25%	-77.78%	152.63%	1040.0%	25.0%	100.0%	0.0%
Long-Term Debt	$391.7M	$394.1M	$316.4M	$0.00	$44.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	-0.6%	24.57%		-100.0%
Other Long-Term Liabilities	$39.72M	$40.83M	$42.82M	$4.000M	$2.700M
YoY Change	-2.72%	-4.63%	970.38%	48.15%
Total Long-Term Liabilities	$431.5M	$434.9M	$359.2M	$4.000M	$46.70M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	-0.79%	21.09%	8879.23%	-91.43%
Total Liabilities	$937.1M	$864.4M	$687.7M	$225.3M	$167.7M	$80.30M	$3.200M	$14.20M	$5.500M	$400.0K	$400.0K	$200.0K	$200.0K
YoY Change	8.4%	25.7%	205.23%	34.35%	108.84%	2409.38%	-77.46%	158.18%	1275.0%	0.0%	100.0%	0.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020
Basic Shares Outstanding	276.3M shares	182.5M shares	137.5M shares	44.49M shares
Diluted Shares Outstanding	276.3M shares	182.5M shares	137.5M shares	44.49M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $574.64 Million

About fuboTV Inc. /FL

fuboTV, Inc. engages in providing subscription to sports, news, and entertainment content. The company is headquartered in New York City, New York and currently employs 530 full-time employees. The company went IPO on 2013-01-09. The firm is engaged in offering access to tens of thousands of live sporting events annually, as well as news and entertainment content. Its platform is designed to allow customers to seamlessly access content through streaming devices and on Smart TVs, mobile phones, tablets, and computers. The firm operates through its streaming segment. Its base plan, Fubo Pro, includes over 100+ channels, including Nielsen-rated networks, and dozens of sports, news, and entertainment options. Its subscribers have the option to add premium channels and channel packages, as well as upgrade attachments such as Cloud DVR Plus for more storage and Family Share for additional simultaneous streams. The firm also offers multi-view on Apple TV, which enables subscribers to watch up to four live streams simultaneously. Its platform allows content providers to monetize and distribute their content to its highly engaged audience.

Industry: Services-Motion Picture & Video Tape Production Peers: Alphabet Inc. FaZe Holdings Inc. Cars.com Inc. DHI GROUP, INC. Eventbrite, Inc. Nextdoor Holdings, Inc. MediaAlpha, Inc. QUINSTREET, INC System1, Inc. Vimeo, Inc.