|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$27.76M
-27.33%
YoY
|
$38.20M
16452.28%
YoY
|
$230.8K
35.76%
YoY
|
$215.1K
26.51%
YoY
|
$160.0K
-27.27%
YoY
|
$10.00K
-96.15%
YoY
|
$170.0K
-66.67%
YoY
|
$170.0K
112.5%
YoY
|
$510.0K
N/A
|
| Cash & Equivalents |
$27.76M
-27.33%
YoY
|
$38.20M
19.36%
YoY
|
$32.00M
-47.04%
YoY
|
N/A
|
N/A
|
N/A
|
$60.43M
353.95%
YoY
|
N/A
|
$13.31M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$9.358M
-20.09%
YoY
|
$11.71M
535.29%
YoY
|
$1.843M
512.83%
YoY
|
$21.90K
9.5%
YoY
|
$50.00K
25.0%
YoY
|
$60.00K
-14.29%
YoY
|
$300.8K
234.2%
YoY
|
$20.00K
-75.0%
YoY
|
$90.00K
N/A
|
| Inventory |
$145.0K
-41.06%
YoY
|
$246.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$26.04M
20.28%
YoY
|
$21.65M
-45.28%
YoY
|
$39.57M
215.92%
YoY
|
N/A
|
N/A
|
N/A
|
$12.52M
N/A
|
N/A
|
N/A
|
| Receivables |
$12.33M
12.81%
YoY
|
$10.93M
184.65%
YoY
|
$3.838M
-38.78%
YoY
|
N/A
|
N/A
|
N/A
|
$6.270M
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$4.100M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$324.5M
22.34%
YoY
|
$265.3M
118.74%
YoY
|
$121.3M
38.48%
YoY
|
$237.0K
24.72%
YoY
|
$210.0K
-19.23%
YoY
|
$70.00K
-78.79%
YoY
|
$87.57M
14256.27%
YoY
|
$190.0K
26.67%
YoY
|
$610.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$20.67M
-63.07%
YoY
|
$55.98M
-31.61%
YoY
|
$81.86M
-22.99%
YoY
|
N/A
|
N/A
|
N/A
|
$106.3M
N/A
|
N/A
|
N/A
|
| Goodwill |
$4.235M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$34.89M
N/A
|
$34.11M
-50.78%
YoY
|
$33.19M
-51.93%
YoY
|
$71.75M
3.97%
YoY
|
N/A
|
$69.29M
N/A
|
$69.00M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$70.46M
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$33.04M
-70.6%
YoY
|
$112.4M
26.64%
YoY
|
$88.76M
-19.86%
YoY
|
$34.11M
-50.78%
YoY
|
$33.18M
-51.95%
YoY
|
$71.75M
3.97%
YoY
|
$110.8M
60.52%
YoY
|
$69.29M
N/A
|
$69.00M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$324.5M
22.34%
YoY
|
$265.3M
118.74%
YoY
|
$121.3M
38.48%
YoY
|
$237.0K
24.72%
YoY
|
$210.0K
-19.23%
YoY
|
$70.00K
-78.79%
YoY
|
$87.57M
14256.27%
YoY
|
$190.0K
26.67%
YoY
|
$610.0K
N/A
|
| Total Long-Term Assets |
$34.11M
|
$33.18M
|
$71.75M
|
$69.29M
|
$69.00M
|
||||
| Total Assets |
$357.6M
-5.32%
YoY
|
$377.7M
79.82%
YoY
|
$210.0M
5.9%
YoY
|
$34.34M
-50.57%
YoY
|
$33.39M
-51.83%
YoY
|
$71.82M
3.58%
YoY
|
$198.3M
184.92%
YoY
|
$69.48M
46220.0%
YoY
|
$69.61M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.659M
-67.0%
YoY
|
$14.12M
1651.83%
YoY
|
$806.0K
2014.15%
YoY
|
$324.9K
224.85%
YoY
|
$280.0K
300.0%
YoY
|
$190.0K
375.0%
YoY
|
$38.12K
N/A
|
$100.0K
N/A
|
N/A
|
| Accrued Expenses |
$3.918M
70.94%
YoY
|
$2.292M
361.26%
YoY
|
$496.9K
728.17%
YoY
|
$463.2K
826.32%
YoY
|
$440.0K
1000.0%
YoY
|
$40.00K
100.0%
YoY
|
$60.00K
-14.29%
YoY
|
$50.00K
150.0%
YoY
|
$70.00K
N/A
|
| Deferred Revenue |
$50.57M
220.96%
YoY
|
$15.76M
-66.98%
YoY
|
$47.72M
640.73%
YoY
|
N/A
|
N/A
|
N/A
|
$6.443M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$2.830M
282.43%
YoY
|
$2.380M
N/A
|
$1.930M
N/A
|
$1.480M
N/A
|
$740.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
$15.00M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$98.49M
54.14%
YoY
|
$63.89M
-26.02%
YoY
|
$86.36M
5.24%
YoY
|
$3.330M
1565.2%
YoY
|
$2.700M
2354.55%
YoY
|
$1.950M
3150.0%
YoY
|
$82.06M
117130.01%
YoY
|
$200.0K
53.85%
YoY
|
$70.00K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$2.588M
-0.1%
YoY
|
$2.588M
-0.1%
YoY
|
$2.590M
0.0%
YoY
|
$2.590M
0.0%
YoY
|
$2.590M
0.0%
YoY
|
$2.590M
N/A
|
$2.590M
N/A
|
| Total Long-Term Liabilities |
$109.5M
-27.65%
YoY
|
$151.3M
42.3%
YoY
|
$106.3M
-2.83%
YoY
|
$2.588M
-0.1%
YoY
|
$2.590M
0.0%
YoY
|
$2.590M
0.0%
YoY
|
$109.4M
4125.3%
YoY
|
$2.590M
N/A
|
$2.590M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$98.49M
54.14%
YoY
|
$63.89M
-26.02%
YoY
|
$86.36M
5.24%
YoY
|
$3.330M
1565.2%
YoY
|
$2.700M
2354.55%
YoY
|
$1.950M
3150.0%
YoY
|
$82.06M
117130.01%
YoY
|
$200.0K
53.85%
YoY
|
$70.00K
N/A
|
| Total Long-Term Liabilities |
$109.5M
-27.65%
YoY
|
$151.3M
42.3%
YoY
|
$106.3M
-2.83%
YoY
|
$2.588M
-0.1%
YoY
|
$2.590M
0.0%
YoY
|
$2.590M
0.0%
YoY
|
$109.4M
4125.3%
YoY
|
$2.590M
N/A
|
$2.590M
N/A
|
| Total Liabilities |
$208.0M
-3.36%
YoY
|
$215.2M
11.69%
YoY
|
$192.7M
0.63%
YoY
|
$5.918M
112.11%
YoY
|
$5.280M
96.28%
YoY
|
$4.540M
71.32%
YoY
|
$191.5M
7126.27%
YoY
|
$2.790M
2046.15%
YoY
|
$2.650M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$46.92M
-39.98%
YoY
|
$78.17M
339.87%
YoY
|
$17.77M
144.22%
YoY
|
N/A
|
N/A
|
N/A
|
$7.277M
N/A
|
N/A
|
N/A
|
| Common Stock |
$97.18M
15.29%
YoY
|
$84.29M
5294.69%
YoY
|
$1.563M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.563M
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
N/A
|
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
$162.5M
837.26%
YoY
|
$17.33M
153.45%
YoY
|
$28.43M
-57.38%
YoY
|
$28.11M
-57.81%
YoY
|
$67.28M
0.88%
YoY
|
$6.839M
41.48%
YoY
|
$66.69M
333350.0%
YoY
|
$4.834M
-5344.97%
YoY
|
| Total Liabilities & Shareholders Equity |
$357.6M
-5.32%
YoY
|
$377.7M
79.82%
YoY
|
$210.0M
5.9%
YoY
|
$34.34M
-50.57%
YoY
|
$33.39M
-51.83%
YoY
|
$71.82M
3.58%
YoY
|
$198.3M
184.92%
YoY
|
$69.48M
46220.0%
YoY
|
$69.61M
N/A
|
Loading...