|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$260.7B
7.15%
YoY
|
$243.3B
10.95%
YoY
|
$219.3B
3.85%
YoY
|
$211.2B
16.54%
YoY
|
$181.2B
44.98%
YoY
|
| Depreciation, Depletion And Amortization |
$163.6B
9.03%
YoY
|
$150.0B
5.48%
YoY
|
$142.2B
6.93%
YoY
|
$133.0B
7.76%
YoY
|
$123.4B
0.63%
YoY
|
| Cash From Operating Activities |
$428.2B
4.96%
YoY
|
$407.9B
93.84%
YoY
|
$210.5B
-35.03%
YoY
|
$323.9B
-23.03%
YoY
|
$420.9B
64.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$558.0B
20.08%
YoY
|
$464.7B
43.66%
YoY
|
$323.5B
94.97%
YoY
|
$165.9B
32.08%
YoY
|
$125.6B
14.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.05B
-125.6%
YoY
|
-$62.70B
-25486.23%
YoY
|
$247.0M
-98.0%
YoY
|
$12.37B
-108.04%
YoY
|
-$153.8B
13.8%
YoY
|
| Cash From Investing Activities |
-$542.0B
2.76%
YoY
|
-$527.4B
63.17%
YoY
|
-$323.2B
110.51%
YoY
|
-$153.5B
-45.04%
YoY
|
-$279.4B
14.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$16.00M
-48.39%
YoY
|
-$31.00M
55.0%
YoY
|
-$20.00M
-35.48%
YoY
|
-$31.00M
55.0%
YoY
|
-$20.00M
-99.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$108.9B
-23667.75%
YoY
|
-$462.0M
-99.63%
YoY
|
-$123.7B
17.6%
YoY
|
-$105.2B
-35.51%
YoY
|
-$163.1B
-35.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$428.2B
4.96%
YoY
|
$407.9B
93.84%
YoY
|
$210.5B
-35.03%
YoY
|
$323.9B
-23.03%
YoY
|
$420.9B
64.61%
YoY
|
| Cash From Investing Activities |
-$542.0B
2.76%
YoY
|
-$527.4B
63.17%
YoY
|
-$323.2B
110.51%
YoY
|
-$153.5B
-45.04%
YoY
|
-$279.4B
14.1%
YoY
|
| Cash From Financing Activities |
$108.9B
-23667.75%
YoY
|
-$462.0M
-99.63%
YoY
|
-$123.7B
17.6%
YoY
|
-$105.2B
-35.51%
YoY
|
-$163.1B
-35.01%
YoY
|
| Net Change In Cash |
-$4.908B
-95.91%
YoY
|
-$119.9B
-49.28%
YoY
|
-$236.5B
-462.64%
YoY
|
$65.21B
-401.71%
YoY
|
-$21.61B
-91.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$428.2B
4.96%
YoY
|
$407.9B
93.84%
YoY
|
$210.5B
-35.03%
YoY
|
$323.9B
-23.03%
YoY
|
$420.9B
64.61%
YoY
|
| Capital Expenditures |
$558.0B
20.08%
YoY
|
$464.7B
43.66%
YoY
|
$323.5B
94.97%
YoY
|
$165.9B
32.08%
YoY
|
$125.6B
14.48%
YoY
|
| Free Cash Flow |
-$129.8B
128.71%
YoY
|
-$56.77B
-49.77%
YoY
|
-$113.0B
-171.52%
YoY
|
$158.0B
-46.48%
YoY
|
$295.3B
102.31%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$72.66B
2.09%
YoY
|
$66.39B
34.03%
YoY
|
$53.71B
-11.47%
YoY
|
$79.33B
13.83%
YoY
|
$71.18B
18.33%
YoY
|
$49.54B
-16.2%
YoY
|
$60.68B
11.59%
YoY
|
$69.69B
6.16%
YoY
|
$60.15B
2.76%
YoY
|
$59.11B
9.92%
YoY
|
$54.38B
31.5%
YoY
|
$65.65B
21.4%
YoY
|
$58.53B
-3.8%
YoY
|
$53.78B
38.07%
YoY
|
$41.35B
-27.85%
YoY
|
$54.07B
-1.17%
YoY
|
$60.85B
3.34%
YoY
|
$38.95B
-2.88%
YoY
|
$57.31B
108.38%
YoY
|
$54.72B
1163.94%
YoY
|
| Depreciation, Depletion And Amortization |
$42.76B
7.88%
YoY
|
$40.61B
5.28%
YoY
|
$40.85B
3.0%
YoY
|
$45.70B
14.64%
YoY
|
$39.64B
3.33%
YoY
|
$38.57B
7.62%
YoY
|
$39.66B
10.32%
YoY
|
$39.87B
12.36%
YoY
|
$38.36B
6.85%
YoY
|
$35.84B
0.21%
YoY
|
$35.95B
2.51%
YoY
|
$35.48B
0.63%
YoY
|
$35.90B
9.71%
YoY
|
$35.76B
6.06%
YoY
|
$35.07B
12.06%
YoY
|
$35.26B
8.36%
YoY
|
$32.72B
6.43%
YoY
|
$33.72B
11.69%
YoY
|
$31.30B
4.51%
YoY
|
$32.54B
5.51%
YoY
|
| Cash From Operating Activities |
$55.12B
-29.19%
YoY
|
$104.4B
0.43%
YoY
|
$94.76B
-6.19%
YoY
|
$145.4B
-12.4%
YoY
|
$77.84B
-19.4%
YoY
|
$103.9B
46.92%
YoY
|
$101.0B
35.28%
YoY
|
$165.9B
12.72%
YoY
|
$96.58B
1029.66%
YoY
|
$70.75B
77.08%
YoY
|
$74.67B
407.03%
YoY
|
$147.2B
33.29%
YoY
|
$8.549B
-86.98%
YoY
|
$39.95B
-23.72%
YoY
|
$14.73B
-84.57%
YoY
|
$110.5B
-14.01%
YoY
|
$65.66B
-32.9%
YoY
|
$52.38B
-44.36%
YoY
|
$95.44B
-4.97%
YoY
|
$128.5B
37.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$156.4B
2.2%
YoY
|
$155.1B
24.9%
YoY
|
$130.0B
-9.16%
YoY
|
$137.6B
3.66%
YoY
|
$153.1B
29.04%
YoY
|
$124.2B
10.92%
YoY
|
$143.1B
41.2%
YoY
|
$132.8B
37.12%
YoY
|
$118.6B
48.12%
YoY
|
$112.0B
34.41%
YoY
|
$101.3B
60.23%
YoY
|
$96.83B
101.36%
YoY
|
$80.08B
91.39%
YoY
|
$83.31B
100.43%
YoY
|
$63.25B
83.8%
YoY
|
$48.09B
28.88%
YoY
|
$41.84B
41.6%
YoY
|
$41.57B
30.34%
YoY
|
$34.41B
28.15%
YoY
|
$37.31B
25.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.055B
-3320.74%
YoY
|
$6.708B
-232.86%
YoY
|
$10.01B
-543.62%
YoY
|
$23.55B
-810.69%
YoY
|
-$188.0M
-99.78%
YoY
|
-$5.049B
-122.37%
YoY
|
-$2.256B
-180.66%
YoY
|
-$3.313B
696.39%
YoY
|
-$84.76B
-591.8%
YoY
|
$22.57B
921.4%
YoY
|
$2.797B
-114.89%
YoY
|
-$416.0M
-104.25%
YoY
|
$17.24B
73.51%
YoY
|
$2.210B
-145.11%
YoY
|
-$18.78B
666.93%
YoY
|
$9.780B
-106.03%
YoY
|
$9.933B
-15.81%
YoY
|
-$4.899B
-250.97%
YoY
|
-$2.449B
-63.29%
YoY
|
-$162.1B
1182.9%
YoY
|
| Cash From Investing Activities |
-$150.4B
-1.88%
YoY
|
-$148.4B
14.83%
YoY
|
-$120.0B
-17.45%
YoY
|
-$114.1B
-16.16%
YoY
|
-$153.3B
-24.65%
YoY
|
-$129.3B
44.57%
YoY
|
-$145.3B
47.5%
YoY
|
-$136.1B
39.94%
YoY
|
-$203.4B
223.61%
YoY
|
-$89.40B
10.24%
YoY
|
-$98.55B
20.13%
YoY
|
-$97.25B
153.85%
YoY
|
-$62.85B
96.95%
YoY
|
-$81.10B
74.54%
YoY
|
-$82.03B
122.55%
YoY
|
-$38.31B
-80.79%
YoY
|
-$31.91B
79.75%
YoY
|
-$46.47B
62.2%
YoY
|
-$36.86B
9.95%
YoY
|
-$199.5B
369.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.000M
-20.0%
YoY
|
-$3.000M
0.0%
YoY
|
-$2.000M
-71.43%
YoY
|
-$1.000M
-90.91%
YoY
|
-$5.000M
-16.67%
YoY
|
-$3.000M
-57.14%
YoY
|
-$7.000M
0.0%
YoY
|
-$11.00M
450.0%
YoY
|
-$6.000M
0.0%
YoY
|
-$7.000M
-12.5%
YoY
|
-$7.000M
75.0%
YoY
|
-$2.000M
-71.43%
YoY
|
-$6.000M
0.0%
YoY
|
-$8.000M
-33.33%
YoY
|
-$4.000M
-33.33%
YoY
|
-$7.000M
-12.5%
YoY
|
-$6.000M
20.0%
YoY
|
-$12.00M
140.0%
YoY
|
-$6.000M
200.0%
YoY
|
-$8.000M
-99.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$106.6B
21.2%
YoY
|
$40.29B
1.33%
YoY
|
$20.08B
-52.01%
YoY
|
-$60.71B
-43.63%
YoY
|
$87.99B
153.97%
YoY
|
$39.77B
-53.73%
YoY
|
$41.84B
-413.58%
YoY
|
-$107.7B
5.18%
YoY
|
$34.65B
-153.04%
YoY
|
$85.93B
-261.49%
YoY
|
-$13.34B
-113.72%
YoY
|
-$102.4B
274.93%
YoY
|
-$65.32B
30.89%
YoY
|
-$53.21B
1090.16%
YoY
|
$97.23B
-513.73%
YoY
|
-$27.31B
-39.89%
YoY
|
-$49.90B
15.75%
YoY
|
-$4.471B
-188.78%
YoY
|
-$23.50B
-70.47%
YoY
|
-$45.44B
-55.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.12B
-29.19%
YoY
|
$104.4B
0.43%
YoY
|
$94.76B
-6.19%
YoY
|
$145.4B
-12.4%
YoY
|
$77.84B
-19.4%
YoY
|
$103.9B
46.92%
YoY
|
$101.0B
35.28%
YoY
|
$165.9B
12.72%
YoY
|
$96.58B
1029.66%
YoY
|
$70.75B
77.08%
YoY
|
$74.67B
407.03%
YoY
|
$147.2B
33.29%
YoY
|
$8.549B
-86.98%
YoY
|
$39.95B
-23.72%
YoY
|
$14.73B
-84.57%
YoY
|
$110.5B
-14.01%
YoY
|
$65.66B
-32.9%
YoY
|
$52.38B
-44.36%
YoY
|
$95.44B
-4.97%
YoY
|
$128.5B
37.72%
YoY
|
| Cash From Investing Activities |
-$150.4B
-1.88%
YoY
|
-$148.4B
14.83%
YoY
|
-$120.0B
-17.45%
YoY
|
-$114.1B
-16.16%
YoY
|
-$153.3B
-24.65%
YoY
|
-$129.3B
44.57%
YoY
|
-$145.3B
47.5%
YoY
|
-$136.1B
39.94%
YoY
|
-$203.4B
223.61%
YoY
|
-$89.40B
10.24%
YoY
|
-$98.55B
20.13%
YoY
|
-$97.25B
153.85%
YoY
|
-$62.85B
96.95%
YoY
|
-$81.10B
74.54%
YoY
|
-$82.03B
122.55%
YoY
|
-$38.31B
-80.79%
YoY
|
-$31.91B
79.75%
YoY
|
-$46.47B
62.2%
YoY
|
-$36.86B
9.95%
YoY
|
-$199.5B
369.89%
YoY
|
| Cash From Financing Activities |
$106.6B
21.2%
YoY
|
$40.29B
1.33%
YoY
|
$20.08B
-52.01%
YoY
|
-$60.71B
-43.63%
YoY
|
$87.99B
153.97%
YoY
|
$39.77B
-53.73%
YoY
|
$41.84B
-413.58%
YoY
|
-$107.7B
5.18%
YoY
|
$34.65B
-153.04%
YoY
|
$85.93B
-261.49%
YoY
|
-$13.34B
-113.72%
YoY
|
-$102.4B
274.93%
YoY
|
-$65.32B
30.89%
YoY
|
-$53.21B
1090.16%
YoY
|
$97.23B
-513.73%
YoY
|
-$27.31B
-39.89%
YoY
|
-$49.90B
15.75%
YoY
|
-$4.471B
-188.78%
YoY
|
-$23.50B
-70.47%
YoY
|
-$45.44B
-55.01%
YoY
|
| Net Change In Cash |
$11.38B
-9.51%
YoY
|
-$3.736B
-125.84%
YoY
|
-$5.148B
105.76%
YoY
|
-$29.44B
-62.18%
YoY
|
$12.58B
-117.43%
YoY
|
$14.46B
-78.51%
YoY
|
-$2.502B
-93.28%
YoY
|
-$77.84B
48.5%
YoY
|
-$72.16B
-39.67%
YoY
|
$67.28B
-171.3%
YoY
|
-$37.22B
-224.35%
YoY
|
-$52.42B
-216.92%
YoY
|
-$119.6B
640.74%
YoY
|
-$94.36B
-6652.78%
YoY
|
$29.93B
-14.69%
YoY
|
$44.84B
-138.5%
YoY
|
-$16.15B
-143.66%
YoY
|
$1.440B
-97.96%
YoY
|
$35.08B
-376.81%
YoY
|
-$116.4B
132.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.12B
-29.19%
YoY
|
$104.4B
0.43%
YoY
|
$94.76B
-6.19%
YoY
|
$145.4B
-12.4%
YoY
|
$77.84B
-19.4%
YoY
|
$103.9B
46.92%
YoY
|
$101.0B
35.28%
YoY
|
$165.9B
12.72%
YoY
|
$96.58B
1029.66%
YoY
|
$70.75B
77.08%
YoY
|
$74.67B
407.03%
YoY
|
$147.2B
33.29%
YoY
|
$8.549B
-86.98%
YoY
|
$39.95B
-23.72%
YoY
|
$14.73B
-84.57%
YoY
|
$110.5B
-14.01%
YoY
|
$65.66B
-32.9%
YoY
|
$52.38B
-44.36%
YoY
|
$95.44B
-4.97%
YoY
|
$128.5B
37.72%
YoY
|
| Capital Expenditures |
$156.4B
2.2%
YoY
|
$155.1B
24.9%
YoY
|
$130.0B
-9.16%
YoY
|
$137.6B
3.66%
YoY
|
$153.1B
29.04%
YoY
|
$124.2B
10.92%
YoY
|
$143.1B
41.2%
YoY
|
$132.8B
37.12%
YoY
|
$118.6B
48.12%
YoY
|
$112.0B
34.41%
YoY
|
$101.3B
60.23%
YoY
|
$96.83B
101.36%
YoY
|
$80.08B
91.39%
YoY
|
$83.31B
100.43%
YoY
|
$63.25B
83.8%
YoY
|
$48.09B
28.88%
YoY
|
$41.84B
41.6%
YoY
|
$41.57B
30.34%
YoY
|
$34.41B
28.15%
YoY
|
$37.31B
25.17%
YoY
|
| Free Cash Flow |
-$101.3B
34.69%
YoY
|
-$50.74B
150.47%
YoY
|
-$35.23B
-16.27%
YoY
|
$7.719B
-76.73%
YoY
|
-$75.23B
241.26%
YoY
|
-$20.26B
-50.87%
YoY
|
-$42.08B
57.78%
YoY
|
$33.17B
-34.18%
YoY
|
-$22.04B
-69.18%
YoY
|
-$41.23B
-4.92%
YoY
|
-$26.67B
-45.03%
YoY
|
$50.39B
-19.2%
YoY
|
-$71.53B
-400.3%
YoY
|
-$43.36B
-501.09%
YoY
|
-$48.52B
-179.51%
YoY
|
$62.37B
-31.57%
YoY
|
$23.82B
-65.12%
YoY
|
$10.81B
-82.63%
YoY
|
$61.03B
-17.05%
YoY
|
$91.14B
43.62%
YoY
|
Loading...