|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$74.88M
669.97%
YoY
|
-$9.725M
-90.01%
YoY
|
-$97.34M
-11.41%
YoY
|
-$109.9M
35.9%
YoY
|
-$80.85M
14.16%
YoY
|
| Depreciation, Depletion And Amortization |
$1.390M
-13.13%
YoY
|
$1.600M
-27.27%
YoY
|
$2.200M
-8.33%
YoY
|
$2.400M
-4.0%
YoY
|
$2.500M
4.17%
YoY
|
| Cash From Operating Activities |
-$60.07M
2608.07%
YoY
|
-$2.218M
-97.56%
YoY
|
-$90.97M
-6.27%
YoY
|
-$97.05M
23.67%
YoY
|
-$78.48M
46.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$314.0K
12.95%
YoY
|
$278.0K
-45.28%
YoY
|
$508.0K
-74.12%
YoY
|
$1.963M
14.59%
YoY
|
$1.713M
27.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.03M
-4.54%
YoY
|
$32.51M
-189.84%
YoY
|
-$36.18M
-351.7%
YoY
|
$14.38M
-111.24%
YoY
|
-$128.0M
129.31%
YoY
|
| Cash From Investing Activities |
$30.72M
-4.69%
YoY
|
$32.23M
-187.84%
YoY
|
-$36.69M
-395.59%
YoY
|
$12.41M
-109.57%
YoY
|
-$129.7M
126.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.167M
51.75%
YoY
|
$2.746M
253.41%
YoY
|
$777.0K
-77.92%
YoY
|
$3.519M
-4.06%
YoY
|
$3.668M
156.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$168.7M
6042.28%
YoY
|
$2.746M
-97.68%
YoY
|
$118.1M
40.08%
YoY
|
$84.32M
-54.79%
YoY
|
$186.5M
162.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$60.07M
2608.07%
YoY
|
-$2.218M
-97.56%
YoY
|
-$90.97M
-6.27%
YoY
|
-$97.05M
23.67%
YoY
|
-$78.48M
46.26%
YoY
|
| Cash From Investing Activities |
$30.72M
-4.69%
YoY
|
$32.23M
-187.84%
YoY
|
-$36.69M
-395.59%
YoY
|
$12.41M
-109.57%
YoY
|
-$129.7M
126.94%
YoY
|
| Cash From Financing Activities |
$168.7M
6042.28%
YoY
|
$2.746M
-97.68%
YoY
|
$118.1M
40.08%
YoY
|
$84.32M
-54.79%
YoY
|
$186.5M
162.2%
YoY
|
| Net Change In Cash |
$139.3M
325.3%
YoY
|
$32.76M
-443.56%
YoY
|
-$9.535M
2936.62%
YoY
|
-$314.0K
-98.55%
YoY
|
-$21.64M
-45.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.07M
2608.07%
YoY
|
-$2.218M
-97.56%
YoY
|
-$90.97M
-6.27%
YoY
|
-$97.05M
23.67%
YoY
|
-$78.48M
46.26%
YoY
|
| Capital Expenditures |
$314.0K
12.95%
YoY
|
$278.0K
-45.28%
YoY
|
$508.0K
-74.12%
YoY
|
$1.963M
14.59%
YoY
|
$1.713M
27.65%
YoY
|
| Free Cash Flow |
-$60.38M
2319.03%
YoY
|
-$2.496M
-97.27%
YoY
|
-$91.47M
-7.62%
YoY
|
-$99.01M
23.47%
YoY
|
-$80.19M
45.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.89M
7.0%
YoY
|
-$20.33M
22.73%
YoY
|
-$19.60M
-9.68%
YoY
|
-$17.30M
-131.22%
YoY
|
-$17.66M
-34.29%
YoY
|
-$16.57M
-33.07%
YoY
|
-$21.70M
-9.66%
YoY
|
$55.41M
-332.98%
YoY
|
-$26.87M
8.44%
YoY
|
-$24.76M
-5.28%
YoY
|
-$24.02M
1.18%
YoY
|
-$23.78M
-30.19%
YoY
|
-$24.78M
-4.43%
YoY
|
-$26.14M
11.29%
YoY
|
-$23.74M
14.59%
YoY
|
-$34.07M
73.4%
YoY
|
-$25.93M
52.53%
YoY
|
-$23.48M
32.53%
YoY
|
-$20.72M
9.25%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
-25.0%
YoY
|
$347.0K
-5.96%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
-25.0%
YoY
|
$400.0K
-20.0%
YoY
|
$369.0K
-27.36%
YoY
|
$400.0K
-20.0%
YoY
|
$400.0K
-29.45%
YoY
|
$500.0K
-16.67%
YoY
|
$508.0K
-14.04%
YoY
|
$500.0K
-16.67%
YoY
|
$567.0K
-19.0%
YoY
|
$600.0K
20.0%
YoY
|
$591.0K
-4.83%
YoY
|
$600.0K
0.0%
YoY
|
$700.0K
0.0%
YoY
|
$500.0K
-16.67%
YoY
|
$621.0K
-14.93%
YoY
|
$600.0K
20.0%
YoY
|
| Cash From Operating Activities |
-$18.75M
22.89%
YoY
|
-$16.80M
0.22%
YoY
|
-$14.19M
-25.6%
YoY
|
-$13.82M
-123.46%
YoY
|
-$15.26M
-39.66%
YoY
|
-$16.76M
-27.62%
YoY
|
-$19.07M
-16.75%
YoY
|
$58.90M
-383.37%
YoY
|
-$25.28M
4.84%
YoY
|
-$23.16M
17.58%
YoY
|
-$22.91M
-17.83%
YoY
|
-$20.79M
-24.05%
YoY
|
-$24.12M
9.09%
YoY
|
-$19.70M
-9.89%
YoY
|
-$27.88M
23.52%
YoY
|
-$27.37M
53.59%
YoY
|
-$22.11M
36.24%
YoY
|
-$21.86M
10.23%
YoY
|
-$22.57M
401.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
N/A
|
$159.0K
-31.17%
YoY
|
$90.00K
373.68%
YoY
|
$65.00K
N/A
|
$0.00
-100.0%
YoY
|
$231.0K
200.0%
YoY
|
$19.00K
-68.33%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-83.63%
YoY
|
$77.00K
-33.62%
YoY
|
$60.00K
-121.2%
YoY
|
$195.0K
-114.8%
YoY
|
$171.0K
-30.49%
YoY
|
$116.0K
-122.35%
YoY
|
-$283.0K
-22.89%
YoY
|
-$1.318M
132.45%
YoY
|
$246.0K
-6.11%
YoY
|
-$519.0K
10.43%
YoY
|
-$367.0K
307.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$128.2M
16399.61%
YoY
|
-$890.0K
-135.73%
YoY
|
$18.70M
328.06%
YoY
|
$14.00M
-211.91%
YoY
|
-$777.0K
-102.04%
YoY
|
$2.491M
-86.48%
YoY
|
$4.369M
-77.1%
YoY
|
-$12.51M
-162.32%
YoY
|
$38.16M
-140.69%
YoY
|
$18.43M
-150.85%
YoY
|
$19.08M
-1055.91%
YoY
|
$20.07M
-38.65%
YoY
|
-$93.77M
-571.09%
YoY
|
-$36.25M
322.69%
YoY
|
-$1.996M
-98.12%
YoY
|
$32.71M
-226.83%
YoY
|
$19.91M
56.98%
YoY
|
-$8.575M
-39.31%
YoY
|
-$106.3M
-849.43%
YoY
|
| Cash From Investing Activities |
-$128.2M
16400.64%
YoY
|
-$1.049M
-146.42%
YoY
|
$18.61M
327.86%
YoY
|
$13.93M
-211.39%
YoY
|
-$777.0K
-102.04%
YoY
|
$2.260M
-87.69%
YoY
|
$4.350M
-77.13%
YoY
|
-$12.51M
-162.93%
YoY
|
$38.13M
-140.59%
YoY
|
$18.35M
-150.48%
YoY
|
$19.02M
-934.58%
YoY
|
$19.88M
-36.69%
YoY
|
-$93.94M
-577.85%
YoY
|
-$36.36M
299.85%
YoY
|
-$2.279M
-97.86%
YoY
|
$31.40M
-219.11%
YoY
|
$19.66M
58.35%
YoY
|
-$9.094M
-37.71%
YoY
|
-$106.6M
-856.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.651M
374.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$348.0K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$348.0K
274.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$312.0K
N/A
|
$168.3M
202673.49%
YoY
|
$64.00K
-89.92%
YoY
|
$301.0K
-20.16%
YoY
|
$0.00
-100.0%
YoY
|
$83.00K
-71.08%
YoY
|
$635.0K
N/A
|
$377.0K
165.49%
YoY
|
$1.651M
-98.6%
YoY
|
$287.0K
31.65%
YoY
|
$0.00
-100.0%
YoY
|
$142.0K
-94.95%
YoY
|
$117.7M
33719.83%
YoY
|
$218.0K
-75.53%
YoY
|
$80.95M
-41.3%
YoY
|
$2.811M
1219.72%
YoY
|
$348.0K
-99.27%
YoY
|
$891.0K
-85.74%
YoY
|
$137.9M
-172478.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.75M
22.89%
YoY
|
-$16.80M
0.22%
YoY
|
-$14.19M
-25.6%
YoY
|
-$13.82M
-123.46%
YoY
|
-$15.26M
-39.66%
YoY
|
-$16.76M
-27.62%
YoY
|
-$19.07M
-16.75%
YoY
|
$58.90M
-383.37%
YoY
|
-$25.28M
4.84%
YoY
|
-$23.16M
17.58%
YoY
|
-$22.91M
-17.83%
YoY
|
-$20.79M
-24.05%
YoY
|
-$24.12M
9.09%
YoY
|
-$19.70M
-9.89%
YoY
|
-$27.88M
23.52%
YoY
|
-$27.37M
53.59%
YoY
|
-$22.11M
36.24%
YoY
|
-$21.86M
10.23%
YoY
|
-$22.57M
401.62%
YoY
|
| Cash From Investing Activities |
-$128.2M
16400.64%
YoY
|
-$1.049M
-146.42%
YoY
|
$18.61M
327.86%
YoY
|
$13.93M
-211.39%
YoY
|
-$777.0K
-102.04%
YoY
|
$2.260M
-87.69%
YoY
|
$4.350M
-77.13%
YoY
|
-$12.51M
-162.93%
YoY
|
$38.13M
-140.59%
YoY
|
$18.35M
-150.48%
YoY
|
$19.02M
-934.58%
YoY
|
$19.88M
-36.69%
YoY
|
-$93.94M
-577.85%
YoY
|
-$36.36M
299.85%
YoY
|
-$2.279M
-97.86%
YoY
|
$31.40M
-219.11%
YoY
|
$19.66M
58.35%
YoY
|
-$9.094M
-37.71%
YoY
|
-$106.6M
-856.82%
YoY
|
| Cash From Financing Activities |
-$312.0K
N/A
|
$168.3M
202673.49%
YoY
|
$64.00K
-89.92%
YoY
|
$301.0K
-20.16%
YoY
|
$0.00
-100.0%
YoY
|
$83.00K
-71.08%
YoY
|
$635.0K
N/A
|
$377.0K
165.49%
YoY
|
$1.651M
-98.6%
YoY
|
$287.0K
31.65%
YoY
|
$0.00
-100.0%
YoY
|
$142.0K
-94.95%
YoY
|
$117.7M
33719.83%
YoY
|
$218.0K
-75.53%
YoY
|
$80.95M
-41.3%
YoY
|
$2.811M
1219.72%
YoY
|
$348.0K
-99.27%
YoY
|
$891.0K
-85.74%
YoY
|
$137.9M
-172478.75%
YoY
|
| Net Change In Cash |
-$147.3M
818.5%
YoY
|
$150.5M
-1143.52%
YoY
|
$4.486M
-131.84%
YoY
|
$414.0K
-99.11%
YoY
|
-$16.03M
-210.62%
YoY
|
-$14.42M
219.19%
YoY
|
-$14.09M
262.13%
YoY
|
$46.77M
-6189.58%
YoY
|
$14.50M
-4082.14%
YoY
|
-$4.517M
-91.91%
YoY
|
-$3.890M
-107.66%
YoY
|
-$768.0K
-111.23%
YoY
|
-$364.0K
-82.66%
YoY
|
-$55.84M
85.76%
YoY
|
$50.79M
484.14%
YoY
|
$6.840M
-115.56%
YoY
|
-$2.099M
-104.8%
YoY
|
-$30.06M
6.67%
YoY
|
$8.694M
-8.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.75M
22.89%
YoY
|
-$16.80M
0.22%
YoY
|
-$14.19M
-25.6%
YoY
|
-$13.82M
-123.46%
YoY
|
-$15.26M
-39.66%
YoY
|
-$16.76M
-27.62%
YoY
|
-$19.07M
-16.75%
YoY
|
$58.90M
-383.37%
YoY
|
-$25.28M
4.84%
YoY
|
-$23.16M
17.58%
YoY
|
-$22.91M
-17.83%
YoY
|
-$20.79M
-24.05%
YoY
|
-$24.12M
9.09%
YoY
|
-$19.70M
-9.89%
YoY
|
-$27.88M
23.52%
YoY
|
-$27.37M
53.59%
YoY
|
-$22.11M
36.24%
YoY
|
-$21.86M
10.23%
YoY
|
-$22.57M
401.62%
YoY
|
| Capital Expenditures |
$8.000K
N/A
|
$159.0K
-31.17%
YoY
|
$90.00K
373.68%
YoY
|
$65.00K
N/A
|
$0.00
-100.0%
YoY
|
$231.0K
200.0%
YoY
|
$19.00K
-68.33%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-83.63%
YoY
|
$77.00K
-33.62%
YoY
|
$60.00K
-121.2%
YoY
|
$195.0K
-114.8%
YoY
|
$171.0K
-30.49%
YoY
|
$116.0K
-122.35%
YoY
|
-$283.0K
-22.89%
YoY
|
-$1.318M
132.45%
YoY
|
$246.0K
-6.11%
YoY
|
-$519.0K
10.43%
YoY
|
-$367.0K
307.78%
YoY
|
| Free Cash Flow |
-$18.76M
22.95%
YoY
|
-$16.96M
-0.21%
YoY
|
-$14.28M
-25.2%
YoY
|
-$13.89M
-123.57%
YoY
|
-$15.26M
-39.72%
YoY
|
-$16.99M
-26.87%
YoY
|
-$19.09M
-16.89%
YoY
|
$58.90M
-380.74%
YoY
|
-$25.31M
4.22%
YoY
|
-$23.24M
17.28%
YoY
|
-$22.97M
-16.77%
YoY
|
-$20.98M
-19.46%
YoY
|
-$24.29M
8.66%
YoY
|
-$19.81M
-7.16%
YoY
|
-$27.60M
24.29%
YoY
|
-$26.05M
51.0%
YoY
|
-$22.35M
35.57%
YoY
|
-$21.34M
10.22%
YoY
|
-$22.21M
403.54%
YoY
|
Loading...