|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.091B
1029.1%
YoY
|
-$185.2M
-183.35%
YoY
|
$222.2M
-158.2%
YoY
|
-$381.8M
384.52%
YoY
|
-$78.80M
-79.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.646B
-15.77%
YoY
|
$1.955B
3.48%
YoY
|
$1.889B
-0.43%
YoY
|
$1.897B
52.04%
YoY
|
$1.248B
-0.25%
YoY
|
| Cash From Operating Activities |
$2.578B
-2.03%
YoY
|
$2.631B
-0.3%
YoY
|
$2.639B
7.07%
YoY
|
$2.465B
76.36%
YoY
|
$1.398B
27.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.332B
-33.76%
YoY
|
$2.012B
-7.86%
YoY
|
$2.183B
1.89%
YoY
|
$2.143B
-278.63%
YoY
|
-$1.200B
11.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$300.4M
-241.83%
YoY
|
$211.8M
-67.87%
YoY
|
$659.2M
-116.05%
YoY
|
-$4.108B
4909.63%
YoY
|
-$82.00M
-71.27%
YoY
|
| Cash From Investing Activities |
-$1.633B
-9.28%
YoY
|
-$1.800B
18.09%
YoY
|
-$1.524B
-75.62%
YoY
|
-$6.251B
387.73%
YoY
|
-$1.282B
-5.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.50M
-580.77%
YoY
|
-$7.800M
-378.57%
YoY
|
$2.800M
-99.77%
YoY
|
$1.216B
-4812.02%
YoY
|
-$25.80M
-516.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$985.2M
54.81%
YoY
|
-$636.4M
-28.41%
YoY
|
-$889.0M
-128.49%
YoY
|
$3.120B
95.26%
YoY
|
$1.598B
41.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.578B
-2.03%
YoY
|
$2.631B
-0.3%
YoY
|
$2.639B
7.07%
YoY
|
$2.465B
76.36%
YoY
|
$1.398B
27.03%
YoY
|
| Cash From Investing Activities |
-$1.633B
-9.28%
YoY
|
-$1.800B
18.09%
YoY
|
-$1.524B
-75.62%
YoY
|
-$6.251B
387.73%
YoY
|
-$1.282B
-5.95%
YoY
|
| Cash From Financing Activities |
-$985.2M
54.81%
YoY
|
-$636.4M
-28.41%
YoY
|
-$889.0M
-128.49%
YoY
|
$3.120B
95.26%
YoY
|
$1.598B
41.98%
YoY
|
| Net Change In Cash |
-$40.50M
-120.79%
YoY
|
$194.8M
-13.73%
YoY
|
$225.8M
-133.89%
YoY
|
-$666.2M
-138.87%
YoY
|
$1.714B
98.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.578B
-2.03%
YoY
|
$2.631B
-0.3%
YoY
|
$2.639B
7.07%
YoY
|
$2.465B
76.36%
YoY
|
$1.398B
27.03%
YoY
|
| Capital Expenditures |
$1.332B
-33.76%
YoY
|
$2.012B
-7.86%
YoY
|
$2.183B
1.89%
YoY
|
$2.143B
-278.63%
YoY
|
-$1.200B
11.35%
YoY
|
| Free Cash Flow |
$1.245B
101.02%
YoY
|
$619.4M
35.95%
YoY
|
$455.6M
41.58%
YoY
|
$321.8M
-87.61%
YoY
|
$2.597B
19.28%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.822B
859.16%
YoY
|
-$268.7M
-5697.92%
YoY
|
-$190.0M
-198.04%
YoY
|
$4.800M
-82.86%
YoY
|
$193.8M
-327.2%
YoY
|
$28.00M
-109.45%
YoY
|
-$85.30M
-62.02%
YoY
|
-$296.4M
-303.29%
YoY
|
-$224.6M
-517.47%
YoY
|
$145.8M
-133.7%
YoY
|
$53.80M
-77.96%
YoY
|
-$432.6M
-225.17%
YoY
|
$244.1M
-31.97%
YoY
|
$345.6M
1.05%
YoY
|
$358.8M
24.15%
YoY
|
$342.0M
10.18%
YoY
|
$289.0M
-26.43%
YoY
|
$310.4M
26.69%
YoY
|
$392.8M
83.21%
YoY
|
| Depreciation, Depletion And Amortization |
$606.1M
-40.56%
YoY
|
$1.040B
11.25%
YoY
|
$1.020B
6.6%
YoY
|
$935.0M
0.28%
YoY
|
$956.5M
-4.55%
YoY
|
$932.4M
4.19%
YoY
|
$1.002B
54.5%
YoY
|
$894.9M
49.37%
YoY
|
$648.6M
1.63%
YoY
|
$599.1M
-2.2%
YoY
|
$638.2M
7.26%
YoY
|
$612.6M
16.46%
YoY
|
$595.0M
31.32%
YoY
|
$526.0M
27.18%
YoY
|
$453.1M
11.9%
YoY
|
$413.6M
6.49%
YoY
|
$404.9M
17.16%
YoY
|
$388.4M
20.06%
YoY
|
$345.6M
8.68%
YoY
|
| Cash From Operating Activities |
$1.346B
-5.27%
YoY
|
$1.232B
1.77%
YoY
|
$1.421B
-7.83%
YoY
|
$1.210B
10.28%
YoY
|
$1.541B
7.53%
YoY
|
$1.098B
6.43%
YoY
|
$1.433B
129.09%
YoY
|
$1.031B
33.61%
YoY
|
$625.7M
-60.1%
YoY
|
$771.8M
-264.95%
YoY
|
$1.568B
72.01%
YoY
|
-$467.9M
-153.7%
YoY
|
$911.6M
16.05%
YoY
|
$871.3M
1.66%
YoY
|
$785.5M
-4.91%
YoY
|
$857.1M
8.98%
YoY
|
$826.1M
29.87%
YoY
|
$786.5M
18.59%
YoY
|
$636.1M
26.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$638.4M
-41.2%
YoY
|
$694.0M
-25.05%
YoY
|
$1.086B
-11.67%
YoY
|
$925.9M
-2.97%
YoY
|
$1.229B
6.84%
YoY
|
$954.2M
-196.15%
YoY
|
$1.150B
-270.23%
YoY
|
-$992.4M
89.46%
YoY
|
-$675.8M
23.1%
YoY
|
-$523.8M
-0.85%
YoY
|
-$549.0M
-27.64%
YoY
|
-$528.3M
-13.07%
YoY
|
-$758.7M
11.25%
YoY
|
-$607.7M
4.06%
YoY
|
-$682.0M
-2.46%
YoY
|
-$584.0M
14.89%
YoY
|
-$699.2M
11.34%
YoY
|
-$508.3M
21.92%
YoY
|
-$628.0M
17.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$128.3M
-202.72%
YoY
|
-$172.1M
-298.04%
YoY
|
$124.9M
-84.0%
YoY
|
$86.90M
-171.52%
YoY
|
$780.7M
58.23%
YoY
|
-$121.5M
-97.36%
YoY
|
$493.4M
-1513.75%
YoY
|
-$4.601B
9669.21%
YoY
|
-$34.90M
523.21%
YoY
|
-$47.10M
-83.17%
YoY
|
-$5.600M
-112.44%
YoY
|
-$279.8M
-70.58%
YoY
|
$45.00M
-1018.37%
YoY
|
-$951.2M
1016.43%
YoY
|
-$4.900M
-96.92%
YoY
|
-$85.20M
4.41%
YoY
|
-$159.1M
-124.23%
YoY
|
-$81.60M
-14.64%
YoY
|
$656.6M
-131420.0%
YoY
|
| Cash From Investing Activities |
-$766.7M
-20.2%
YoY
|
-$866.1M
3.23%
YoY
|
-$960.8M
114.27%
YoY
|
-$839.0M
-22.0%
YoY
|
-$448.4M
-31.75%
YoY
|
-$1.076B
-80.77%
YoY
|
-$657.0M
-7.56%
YoY
|
-$5.594B
879.8%
YoY
|
-$710.7M
28.15%
YoY
|
-$570.9M
-29.35%
YoY
|
-$554.6M
-22.29%
YoY
|
-$808.1M
-48.16%
YoY
|
-$713.7M
3.9%
YoY
|
-$1.559B
132.95%
YoY
|
-$686.9M
-19.97%
YoY
|
-$669.2M
13.44%
YoY
|
-$858.3M
-3101.05%
YoY
|
-$589.9M
15.1%
YoY
|
$28.60M
-105.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.10M
598.21%
YoY
|
-$1.600M
-88.06%
YoY
|
$5.600M
300.0%
YoY
|
-$13.40M
-1057.14%
YoY
|
$1.400M
-800.0%
YoY
|
$1.400M
-99.88%
YoY
|
-$200.0K
-100.2%
YoY
|
$1.216B
-1061.95%
YoY
|
$100.6M
4690.48%
YoY
|
-$126.4M
-3182.93%
YoY
|
$2.100M
-41.67%
YoY
|
$4.100M
-113.53%
YoY
|
$3.600M
-109.14%
YoY
|
-$30.30M
-526.76%
YoY
|
-$39.40M
-325.14%
YoY
|
$7.100M
-121.32%
YoY
|
$17.50M
872.22%
YoY
|
-$33.30M
-2478.57%
YoY
|
$1.800M
-85.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$694.2M
158.26%
YoY
|
-$291.0M
-20.84%
YoY
|
-$268.8M
-18.32%
YoY
|
-$367.6M
-34.35%
YoY
|
-$329.1M
-50.99%
YoY
|
-$559.9M
-114.77%
YoY
|
-$671.5M
-134.69%
YoY
|
$3.791B
-1221.72%
YoY
|
$1.936B
-576.56%
YoY
|
-$338.0M
-122.07%
YoY
|
-$406.2M
-271.61%
YoY
|
$1.532B
231.16%
YoY
|
$236.7M
-59.24%
YoY
|
$462.5M
-251.89%
YoY
|
$580.7M
1066.06%
YoY
|
-$304.5M
84.21%
YoY
|
$49.80M
-123.46%
YoY
|
-$165.3M
-626.43%
YoY
|
-$212.3M
19.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.346B
-5.27%
YoY
|
$1.232B
1.77%
YoY
|
$1.421B
-7.83%
YoY
|
$1.210B
10.28%
YoY
|
$1.541B
7.53%
YoY
|
$1.098B
6.43%
YoY
|
$1.433B
129.09%
YoY
|
$1.031B
33.61%
YoY
|
$625.7M
-60.1%
YoY
|
$771.8M
-264.95%
YoY
|
$1.568B
72.01%
YoY
|
-$467.9M
-153.7%
YoY
|
$911.6M
16.05%
YoY
|
$871.3M
1.66%
YoY
|
$785.5M
-4.91%
YoY
|
$857.1M
8.98%
YoY
|
$826.1M
29.87%
YoY
|
$786.5M
18.59%
YoY
|
$636.1M
26.46%
YoY
|
| Cash From Investing Activities |
-$766.7M
-20.2%
YoY
|
-$866.1M
3.23%
YoY
|
-$960.8M
114.27%
YoY
|
-$839.0M
-22.0%
YoY
|
-$448.4M
-31.75%
YoY
|
-$1.076B
-80.77%
YoY
|
-$657.0M
-7.56%
YoY
|
-$5.594B
879.8%
YoY
|
-$710.7M
28.15%
YoY
|
-$570.9M
-29.35%
YoY
|
-$554.6M
-22.29%
YoY
|
-$808.1M
-48.16%
YoY
|
-$713.7M
3.9%
YoY
|
-$1.559B
132.95%
YoY
|
-$686.9M
-19.97%
YoY
|
-$669.2M
13.44%
YoY
|
-$858.3M
-3101.05%
YoY
|
-$589.9M
15.1%
YoY
|
$28.60M
-105.35%
YoY
|
| Cash From Financing Activities |
-$694.2M
158.26%
YoY
|
-$291.0M
-20.84%
YoY
|
-$268.8M
-18.32%
YoY
|
-$367.6M
-34.35%
YoY
|
-$329.1M
-50.99%
YoY
|
-$559.9M
-114.77%
YoY
|
-$671.5M
-134.69%
YoY
|
$3.791B
-1221.72%
YoY
|
$1.936B
-576.56%
YoY
|
-$338.0M
-122.07%
YoY
|
-$406.2M
-271.61%
YoY
|
$1.532B
231.16%
YoY
|
$236.7M
-59.24%
YoY
|
$462.5M
-251.89%
YoY
|
$580.7M
1066.06%
YoY
|
-$304.5M
84.21%
YoY
|
$49.80M
-123.46%
YoY
|
-$165.3M
-626.43%
YoY
|
-$212.3M
19.81%
YoY
|
| Net Change In Cash |
-$115.1M
-160.23%
YoY
|
$74.60M
1916.22%
YoY
|
$191.1M
-74.98%
YoY
|
$3.700M
-100.69%
YoY
|
$763.9M
628.22%
YoY
|
-$538.1M
-30.22%
YoY
|
$104.9M
-94.33%
YoY
|
-$771.1M
462.44%
YoY
|
$1.851B
204.81%
YoY
|
-$137.1M
-153.64%
YoY
|
$607.2M
39.71%
YoY
|
$255.6M
-213.55%
YoY
|
$434.6M
-36.02%
YoY
|
-$225.1M
93.05%
YoY
|
$679.3M
3759.66%
YoY
|
-$116.6M
-472.52%
YoY
|
$17.60M
-96.11%
YoY
|
$31.30M
-82.81%
YoY
|
$452.4M
-317.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.346B
-5.27%
YoY
|
$1.232B
1.77%
YoY
|
$1.421B
-7.83%
YoY
|
$1.210B
10.28%
YoY
|
$1.541B
7.53%
YoY
|
$1.098B
6.43%
YoY
|
$1.433B
129.09%
YoY
|
$1.031B
33.61%
YoY
|
$625.7M
-60.1%
YoY
|
$771.8M
-264.95%
YoY
|
$1.568B
72.01%
YoY
|
-$467.9M
-153.7%
YoY
|
$911.6M
16.05%
YoY
|
$871.3M
1.66%
YoY
|
$785.5M
-4.91%
YoY
|
$857.1M
8.98%
YoY
|
$826.1M
29.87%
YoY
|
$786.5M
18.59%
YoY
|
$636.1M
26.46%
YoY
|
| Capital Expenditures |
$638.4M
-41.2%
YoY
|
$694.0M
-25.05%
YoY
|
$1.086B
-11.67%
YoY
|
$925.9M
-2.97%
YoY
|
$1.229B
6.84%
YoY
|
$954.2M
-196.15%
YoY
|
$1.150B
-270.23%
YoY
|
-$992.4M
89.46%
YoY
|
-$675.8M
23.1%
YoY
|
-$523.8M
-0.85%
YoY
|
-$549.0M
-27.64%
YoY
|
-$528.3M
-13.07%
YoY
|
-$758.7M
11.25%
YoY
|
-$607.7M
4.06%
YoY
|
-$682.0M
-2.46%
YoY
|
-$584.0M
14.89%
YoY
|
-$699.2M
11.34%
YoY
|
-$508.3M
21.92%
YoY
|
-$628.0M
17.67%
YoY
|
| Free Cash Flow |
$707.4M
111.16%
YoY
|
$537.7M
89.06%
YoY
|
$335.0M
7.27%
YoY
|
$284.4M
98.46%
YoY
|
$312.3M
10.35%
YoY
|
$143.3M
-92.92%
YoY
|
$283.0M
-78.26%
YoY
|
$2.024B
56.19%
YoY
|
$1.302B
-38.52%
YoY
|
$1.296B
2045.03%
YoY
|
$2.117B
26.74%
YoY
|
$60.40M
-95.92%
YoY
|
$1.670B
13.82%
YoY
|
$1.479B
2.63%
YoY
|
$1.468B
-3.79%
YoY
|
$1.441B
11.3%
YoY
|
$1.525B
20.66%
YoY
|
$1.295B
19.88%
YoY
|
$1.264B
21.93%
YoY
|
Loading...