|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Earnings (loss) for the year | |||||
| Universal Mineral Services (UMS) [member] | |||||
| Total earnings (loss) for the year | |||||
| Interest income | |||||
| Loss for the year | |||||
| Adjusted for: | |||||
| Interest income | |||||
| Net gain on disposal of mineral properties | |||||
| Items not involving cash: | |||||
| Accretion of provision for site reclamation and closure | |||||
| Amortization of flow-through share premium | |||||
| Depreciation | |||||
| Impairment expense | |||||
| Interest expense | |||||
| Net loss from associates | |||||
| Net gain on investments in associates | |||||
| Net loss on other investments | |||||
| Net gain on marketable securities | |||||
| Share-based compensation | |||||
| Other | |||||
| Changes in non-cash working capital | |||||
| Cash used in operating activities | |||||
| Investing activities: | |||||
| Acquisition of mineral interests, inclusive of transaction fees | |||||
| Increase in restricted cash | |||||
| Disposition of mineral properties | |||||
| Interest income | |||||
| Acquisition of mineral interests, net of cash acquired | |||||
| Acquisition of Eastmain Resources Inc, net of cash acquired | |||||
| Acquisition of Universal Mineral Services Ltd | |||||
| Acquisition of Homestake Ridge royalty, inclusive of fees | |||||
| Property and equipment additions, net of disposals | |||||
| Decrease (increase) in restricted cash | |||||
| Proceeds from disposition of investment in associate, net of transaction costs | |||||
| Proceeds from disposition of marketable securities, net of transaction costs | |||||
| Marketable securities additions | |||||
| Option payment received | |||||
| Other investments additions | |||||
| Proceeds from disposition of mineral interests, net of transaction costs | |||||
| Property and equipment additions | |||||
| Cash provided by investing activities | |||||
| Financing activities: | |||||
| Lease payments | |||||
| Proceeds from share option and warrant exercises | |||||
| Proceeds from financing, net of share issue costs | |||||
| Proceeds net of share issue costs | |||||
| Proceeds from exercise of options | |||||
| Cash provided by financing activities | |||||
| Effect of foreign exchange on cash | |||||
| Increase (decrease) in cash | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
Loading...