|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.459M
-94.03%
YoY
|
-108.1M cads
528.23%
YoY
|
-$17.21M
-169.11%
YoY
|
$24.91M
-248.35%
YoY
|
-$16.79M
17.82%
YoY
|
| Depreciation, Depletion And Amortization |
$204.0K
-31.31%
YoY
|
$297.0K
-13.41%
YoY
|
$343.0K
0.59%
YoY
|
$341.0K
-8.09%
YoY
|
$371.0K
48.4%
YoY
|
| Cash From Operating Activities |
-$16.66M
106.37%
YoY
|
-$8.073M
-38.19%
YoY
|
-$13.06M
-6.79%
YoY
|
-$14.01M
-18.88%
YoY
|
-$17.27M
36.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$577.0K
-81.17%
YoY
|
$3.065M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$87.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.316M
86.46%
YoY
|
$4.460M
82.34%
YoY
|
$2.446M
-76.56%
YoY
|
$10.44M
-10640.4%
YoY
|
-$99.00K
-99.4%
YoY
|
| Cash From Investing Activities |
$7.739M
454.77%
YoY
|
$1.395M
-42.97%
YoY
|
$2.446M
-76.56%
YoY
|
$10.44M
-5710.22%
YoY
|
-$186.0K
-98.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.59M
N/A
|
N/A
N/A
|
$7.838M
-27.85%
YoY
|
$10.86M
96.21%
YoY
|
$5.537M
-80.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.23M
489.78%
YoY
|
$4.277M
-43.9%
YoY
|
$7.624M
-28.27%
YoY
|
$10.63M
98.41%
YoY
|
$5.357M
-87.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.66M
106.37%
YoY
|
-$8.073M
-38.19%
YoY
|
-$13.06M
-6.79%
YoY
|
-$14.01M
-18.88%
YoY
|
-$17.27M
36.22%
YoY
|
| Cash From Investing Activities |
$7.739M
454.77%
YoY
|
$1.395M
-42.97%
YoY
|
$2.446M
-76.56%
YoY
|
$10.44M
-5710.22%
YoY
|
-$186.0K
-98.88%
YoY
|
| Cash From Financing Activities |
$25.23M
489.78%
YoY
|
$4.277M
-43.9%
YoY
|
$7.624M
-28.27%
YoY
|
$10.63M
98.41%
YoY
|
$5.357M
-87.81%
YoY
|
| Net Change In Cash |
$16.30M
-779.05%
YoY
|
-$2.401M
-19.7%
YoY
|
-$2.990M
-142.4%
YoY
|
$7.052M
-158.27%
YoY
|
-$12.10M
-182.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.66M
106.37%
YoY
|
-$8.073M
-38.19%
YoY
|
-$13.06M
-6.79%
YoY
|
-$14.01M
-18.88%
YoY
|
-$17.27M
36.22%
YoY
|
| Capital Expenditures |
$577.0K
-81.17%
YoY
|
$3.065M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$87.00K
N/A
|
| Free Cash Flow |
-$17.24M
54.76%
YoY
|
-$11.14M
N/A
|
N/A
|
-$14.01M
-18.47%
YoY
|
-$17.19M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.06M
-603.58%
YoY
|
$3.228M
-103.25%
YoY
|
-$4.699M
5.52%
YoY
|
-$1.996M
-42.91%
YoY
|
-$2.991M
220.24%
YoY
|
-$99.26M
2054.48%
YoY
|
-$4.453M
-33.04%
YoY
|
-$3.496M
6.16%
YoY
|
-$934.0K
-64.9%
YoY
|
-$4.607M
60.47%
YoY
|
-$6.650M
-45.85%
YoY
|
-$3.293M
-40.95%
YoY
|
-$2.661M
-105.83%
YoY
|
-$2.871M
863.42%
YoY
|
-$12.28M
63.58%
YoY
|
-$5.577M
37.36%
YoY
|
$45.64M
-1025.68%
YoY
|
-$298.0K
-94.39%
YoY
|
-$7.507M
96.52%
YoY
|
-$4.060M
57.36%
YoY
|
| Depreciation, Depletion And Amortization |
$18.00K
-69.49%
YoY
|
$53.00K
-24.29%
YoY
|
$42.00K
-39.13%
YoY
|
$50.00K
-32.43%
YoY
|
$59.00K
-29.76%
YoY
|
$70.00K
-15.66%
YoY
|
$69.00K
-23.33%
YoY
|
$74.00K
-12.94%
YoY
|
$84.00K
-3.45%
YoY
|
$83.00K
50.91%
YoY
|
$90.00K
-10.0%
YoY
|
$85.00K
-15.0%
YoY
|
$87.00K
1.16%
YoY
|
$55.00K
-40.22%
YoY
|
$100.0K
8.7%
YoY
|
$100.0K
3.09%
YoY
|
$86.00K
-4.44%
YoY
|
$92.00K
53.33%
YoY
|
$92.00K
31.43%
YoY
|
$97.00K
61.67%
YoY
|
| Cash From Operating Activities |
-$5.974M
134.92%
YoY
|
-$4.093M
161.2%
YoY
|
-$5.506M
64.46%
YoY
|
-$4.518M
151.0%
YoY
|
-$2.543M
87.26%
YoY
|
-$1.567M
-63.89%
YoY
|
-$3.348M
-21.78%
YoY
|
-$1.800M
-31.74%
YoY
|
-$1.358M
-24.6%
YoY
|
-$4.340M
55.61%
YoY
|
-$4.280M
-16.6%
YoY
|
-$2.637M
-22.28%
YoY
|
-$1.801M
-33.25%
YoY
|
-$2.789M
-7.53%
YoY
|
-$5.132M
-7.48%
YoY
|
-$3.393M
-30.04%
YoY
|
-$2.698M
-30.1%
YoY
|
-$3.016M
0.53%
YoY
|
-$5.547M
4.66%
YoY
|
-$4.850M
157.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$81.00K
72.34%
YoY
|
$530.0K
-82.51%
YoY
|
-$904.0K
-69.82%
YoY
|
$904.0K
11200.0%
YoY
|
$47.00K
-98.44%
YoY
|
$3.030M
N/A
|
-$2.995M
N/A
|
$8.000K
N/A
|
$3.022M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
N/A
|
-$21.00K
-98.26%
YoY
|
-$12.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$158.0K
259.09%
YoY
|
$1.879M
-70.23%
YoY
|
$2.124M
-221.3%
YoY
|
$4.269M
-244.86%
YoY
|
$44.00K
-98.45%
YoY
|
$6.312M
290.59%
YoY
|
-$1.751M
-472.55%
YoY
|
-$2.947M
-1667.55%
YoY
|
$2.846M
1564.33%
YoY
|
$1.616M
-77.59%
YoY
|
$470.0K
-138.71%
YoY
|
$188.0K
-517.78%
YoY
|
$171.0K
-96.19%
YoY
|
$7.211M
2831.3%
YoY
|
-$1.214M
-245.39%
YoY
|
-$45.00K
-550.0%
YoY
|
$4.483M
-476.72%
YoY
|
$246.0K
-101.48%
YoY
|
$835.0K
4075.0%
YoY
|
$10.00K
-50.0%
YoY
|
| Cash From Investing Activities |
$77.00K
-2666.67%
YoY
|
$1.349M
-58.9%
YoY
|
$3.028M
143.41%
YoY
|
$3.365M
-213.87%
YoY
|
-$3.000K
-98.3%
YoY
|
$3.282M
103.09%
YoY
|
$1.244M
164.68%
YoY
|
-$2.955M
-1671.81%
YoY
|
-$176.0K
-202.92%
YoY
|
$1.616M
-77.59%
YoY
|
$470.0K
-138.71%
YoY
|
$188.0K
-517.78%
YoY
|
$171.0K
-96.19%
YoY
|
$7.211M
2652.29%
YoY
|
-$1.214M
-249.14%
YoY
|
-$45.00K
2150.0%
YoY
|
$4.483M
-455.79%
YoY
|
$262.0K
-101.7%
YoY
|
$814.0K
-167.83%
YoY
|
-$2.000K
-110.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$16.60M
N/A
|
$41.00K
-920.0%
YoY
|
$2.942M
-35.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$5.000K
N/A
|
$4.565M
N/A
|
$0.00
N/A
|
$7.838M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.86M
8130.3%
YoY
|
$0.00
-100.0%
YoY
|
$5.385M
-45.16%
YoY
|
$0.00
-100.0%
YoY
|
$132.0K
-540.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$17.83M
-12743.26%
YoY
|
$41.00K
-177.36%
YoY
|
$7.405M
63.9%
YoY
|
-$48.00K
2.13%
YoY
|
-$141.0K
206.52%
YoY
|
-$53.00K
-59.23%
YoY
|
$4.518M
-7757.63%
YoY
|
-$47.00K
-100.6%
YoY
|
-$46.00K
-37.84%
YoY
|
-$130.0K
150.0%
YoY
|
-$59.00K
-100.55%
YoY
|
$7.863M
-17193.48%
YoY
|
-$74.00K
-102.17%
YoY
|
-$52.00K
-102.77%
YoY
|
$10.80M
11513.98%
YoY
|
-$46.00K
53.33%
YoY
|
$3.417M
-86.93%
YoY
|
$1.877M
-33.91%
YoY
|
$93.00K
-332.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.974M
134.92%
YoY
|
-$4.093M
161.2%
YoY
|
-$5.506M
64.46%
YoY
|
-$4.518M
151.0%
YoY
|
-$2.543M
87.26%
YoY
|
-$1.567M
-63.89%
YoY
|
-$3.348M
-21.78%
YoY
|
-$1.800M
-31.74%
YoY
|
-$1.358M
-24.6%
YoY
|
-$4.340M
55.61%
YoY
|
-$4.280M
-16.6%
YoY
|
-$2.637M
-22.28%
YoY
|
-$1.801M
-33.25%
YoY
|
-$2.789M
-7.53%
YoY
|
-$5.132M
-7.48%
YoY
|
-$3.393M
-30.04%
YoY
|
-$2.698M
-30.1%
YoY
|
-$3.016M
0.53%
YoY
|
-$5.547M
4.66%
YoY
|
-$4.850M
157.98%
YoY
|
| Cash From Investing Activities |
$77.00K
-2666.67%
YoY
|
$1.349M
-58.9%
YoY
|
$3.028M
143.41%
YoY
|
$3.365M
-213.87%
YoY
|
-$3.000K
-98.3%
YoY
|
$3.282M
103.09%
YoY
|
$1.244M
164.68%
YoY
|
-$2.955M
-1671.81%
YoY
|
-$176.0K
-202.92%
YoY
|
$1.616M
-77.59%
YoY
|
$470.0K
-138.71%
YoY
|
$188.0K
-517.78%
YoY
|
$171.0K
-96.19%
YoY
|
$7.211M
2652.29%
YoY
|
-$1.214M
-249.14%
YoY
|
-$45.00K
2150.0%
YoY
|
$4.483M
-455.79%
YoY
|
$262.0K
-101.7%
YoY
|
$814.0K
-167.83%
YoY
|
-$2.000K
-110.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$17.83M
-12743.26%
YoY
|
$41.00K
-177.36%
YoY
|
$7.405M
63.9%
YoY
|
-$48.00K
2.13%
YoY
|
-$141.0K
206.52%
YoY
|
-$53.00K
-59.23%
YoY
|
$4.518M
-7757.63%
YoY
|
-$47.00K
-100.6%
YoY
|
-$46.00K
-37.84%
YoY
|
-$130.0K
150.0%
YoY
|
-$59.00K
-100.55%
YoY
|
$7.863M
-17193.48%
YoY
|
-$74.00K
-102.17%
YoY
|
-$52.00K
-102.77%
YoY
|
$10.80M
11513.98%
YoY
|
-$46.00K
53.33%
YoY
|
$3.417M
-86.93%
YoY
|
$1.877M
-33.91%
YoY
|
$93.00K
-332.5%
YoY
|
| Net Change In Cash |
-$5.897M
127.33%
YoY
|
$15.08M
858.26%
YoY
|
-$2.437M
12.98%
YoY
|
$6.252M
-2737.97%
YoY
|
-$2.594M
64.07%
YoY
|
$1.574M
-156.82%
YoY
|
-$2.157M
-45.25%
YoY
|
-$237.0K
-90.55%
YoY
|
-$1.581M
-125.36%
YoY
|
-$2.770M
-163.71%
YoY
|
-$3.940M
-38.42%
YoY
|
-$2.508M
-134.06%
YoY
|
$6.233M
258.42%
YoY
|
$4.348M
555.81%
YoY
|
-$6.398M
124.02%
YoY
|
$7.363M
-254.72%
YoY
|
$1.739M
-133.77%
YoY
|
$663.0K
-91.41%
YoY
|
-$2.856M
-21.97%
YoY
|
-$4.759M
150.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.974M
134.92%
YoY
|
-$4.093M
161.2%
YoY
|
-$5.506M
64.46%
YoY
|
-$4.518M
151.0%
YoY
|
-$2.543M
87.26%
YoY
|
-$1.567M
-63.89%
YoY
|
-$3.348M
-21.78%
YoY
|
-$1.800M
-31.74%
YoY
|
-$1.358M
-24.6%
YoY
|
-$4.340M
55.61%
YoY
|
-$4.280M
-16.6%
YoY
|
-$2.637M
-22.28%
YoY
|
-$1.801M
-33.25%
YoY
|
-$2.789M
-7.53%
YoY
|
-$5.132M
-7.48%
YoY
|
-$3.393M
-30.04%
YoY
|
-$2.698M
-30.1%
YoY
|
-$3.016M
0.53%
YoY
|
-$5.547M
4.66%
YoY
|
-$4.850M
157.98%
YoY
|
| Capital Expenditures |
$81.00K
72.34%
YoY
|
$530.0K
-82.51%
YoY
|
-$904.0K
-69.82%
YoY
|
$904.0K
11200.0%
YoY
|
$47.00K
-98.44%
YoY
|
$3.030M
N/A
|
-$2.995M
N/A
|
$8.000K
N/A
|
$3.022M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
N/A
|
-$21.00K
-98.26%
YoY
|
-$12.00K
N/A
|
| Free Cash Flow |
-$6.055M
133.78%
YoY
|
-$4.623M
0.57%
YoY
|
-$4.602M
1203.68%
YoY
|
-$5.422M
199.89%
YoY
|
-$2.590M
-40.87%
YoY
|
-$4.597M
N/A
|
-$353.0K
N/A
|
-$1.808M
N/A
|
-$4.380M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.789M
-8.01%
YoY
|
-$5.132M
-7.13%
YoY
|
-$3.393M
-29.87%
YoY
|
-$2.698M
-28.81%
YoY
|
-$3.032M
N/A
|
-$5.526M
35.11%
YoY
|
-$4.838M
157.34%
YoY
|
Loading...