|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.992M
-26.66%
YoY
|
$8.170M
-3.71%
YoY
|
$8.485M
23.62%
YoY
|
$6.864M
54.21%
YoY
|
$4.451M
64.43%
YoY
|
| Depreciation, Depletion And Amortization |
$1.744M
1.87%
YoY
|
$1.712M
-3.6%
YoY
|
$1.776M
-5.63%
YoY
|
$1.882M
-7.29%
YoY
|
$2.030M
-3.33%
YoY
|
| Cash From Operating Activities |
$12.33M
58.81%
YoY
|
$7.761M
-40.61%
YoY
|
$13.07M
4.29%
YoY
|
$12.53M
27.52%
YoY
|
$9.825M
61.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.241M
54.33%
YoY
|
$2.100M
43.44%
YoY
|
$1.464M
16.01%
YoY
|
$1.262M
53.53%
YoY
|
$822.0K
-13.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.88M
-11.91%
YoY
|
-$28.25M
-52.11%
YoY
|
-$58.98M
-25.28%
YoY
|
-$78.94M
-26.56%
YoY
|
-$107.5M
65.12%
YoY
|
| Cash From Investing Activities |
-$28.12M
-7.33%
YoY
|
-$30.35M
-49.79%
YoY
|
-$60.45M
-24.63%
YoY
|
-$80.20M
-25.96%
YoY
|
-$108.3M
63.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.608M
27.22%
YoY
|
$1.264M
7.57%
YoY
|
$1.175M
41.23%
YoY
|
$832.0K
11.68%
YoY
|
$745.0K
0.68%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.761M
7.18%
YoY
|
$1.643M
15.54%
YoY
|
$1.422M
-68.27%
YoY
|
$4.481M
753.52%
YoY
|
$525.0K
16.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.13M
115.79%
YoY
|
$19.52M
-71.08%
YoY
|
$67.51M
84.55%
YoY
|
$36.58M
-44.0%
YoY
|
$65.32M
-32.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.33M
58.81%
YoY
|
$7.761M
-40.61%
YoY
|
$13.07M
4.29%
YoY
|
$12.53M
27.52%
YoY
|
$9.825M
61.22%
YoY
|
| Cash From Investing Activities |
-$28.12M
-7.33%
YoY
|
-$30.35M
-49.79%
YoY
|
-$60.45M
-24.63%
YoY
|
-$80.20M
-25.96%
YoY
|
-$108.3M
63.97%
YoY
|
| Cash From Financing Activities |
$42.13M
115.79%
YoY
|
$19.52M
-71.08%
YoY
|
$67.51M
84.55%
YoY
|
$36.58M
-44.0%
YoY
|
$65.32M
-32.9%
YoY
|
| Net Change In Cash |
$26.33M
-959.65%
YoY
|
-$3.063M
-115.22%
YoY
|
$20.13M
-164.73%
YoY
|
-$31.09M
-6.27%
YoY
|
-$33.17M
-188.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.33M
58.81%
YoY
|
$7.761M
-40.61%
YoY
|
$13.07M
4.29%
YoY
|
$12.53M
27.52%
YoY
|
$9.825M
61.22%
YoY
|
| Capital Expenditures |
$3.241M
54.33%
YoY
|
$2.100M
43.44%
YoY
|
$1.464M
16.01%
YoY
|
$1.262M
53.53%
YoY
|
$822.0K
-13.93%
YoY
|
| Free Cash Flow |
$9.084M
60.47%
YoY
|
$5.661M
-51.21%
YoY
|
$11.60M
2.98%
YoY
|
$11.27M
25.15%
YoY
|
$9.003M
75.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.945M
9.76%
YoY
|
$2.129M
24.21%
YoY
|
$1.936M
-12.87%
YoY
|
$155.0K
-92.71%
YoY
|
$1.772M
-15.9%
YoY
|
$1.714M
-24.73%
YoY
|
$2.222M
5.16%
YoY
|
$2.127M
5.14%
YoY
|
$2.107M
1.69%
YoY
|
$2.277M
2.2%
YoY
|
$2.113M
13.6%
YoY
|
$2.023M
42.97%
YoY
|
$2.072M
52.24%
YoY
|
$2.228M
30.22%
YoY
|
$1.860M
122.22%
YoY
|
$1.415M
48.48%
YoY
|
$1.361M
43.26%
YoY
|
$1.711M
63.73%
YoY
|
$837.0K
103.65%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$434.0K
-4.19%
YoY
|
$435.0K
6.36%
YoY
|
$437.0K
3.55%
YoY
|
$438.0K
2.34%
YoY
|
$453.0K
3.9%
YoY
|
$409.0K
-4.88%
YoY
|
$422.0K
-5.59%
YoY
|
$428.0K
-8.35%
YoY
|
$436.0K
-6.84%
YoY
|
$430.0K
-12.07%
YoY
|
$447.0K
-3.87%
YoY
|
$467.0K
1.52%
YoY
|
$468.0K
1.74%
YoY
|
$489.0K
-4.12%
YoY
|
$465.0K
-10.58%
YoY
|
$460.0K
-14.81%
YoY
|
$460.0K
-14.81%
YoY
|
$510.0K
-3.77%
YoY
|
| Cash From Operating Activities |
$4.103M
133.79%
YoY
|
$2.445M
-0.16%
YoY
|
$4.225M
117.78%
YoY
|
$3.900M
53.12%
YoY
|
$1.755M
112.73%
YoY
|
$2.449M
19.06%
YoY
|
$1.940M
-51.5%
YoY
|
$2.547M
-25.57%
YoY
|
$825.0K
-76.99%
YoY
|
$2.057M
-32.04%
YoY
|
$4.000M
-7.51%
YoY
|
$3.422M
-20.99%
YoY
|
$3.585M
323.76%
YoY
|
$3.027M
10.88%
YoY
|
$4.325M
126.44%
YoY
|
$4.331M
31.24%
YoY
|
$846.0K
-55.17%
YoY
|
$2.730M
32.52%
YoY
|
$1.910M
17.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$474.0K
577.14%
YoY
|
$296.0K
9.63%
YoY
|
$624.0K
-6.02%
YoY
|
$2.251M
1031.16%
YoY
|
$70.00K
-92.76%
YoY
|
$270.0K
-44.21%
YoY
|
$664.0K
-10.27%
YoY
|
$199.0K
306.12%
YoY
|
$967.0K
595.68%
YoY
|
$484.0K
-17.97%
YoY
|
$740.0K
123.56%
YoY
|
$49.00K
-78.03%
YoY
|
$139.0K
17.8%
YoY
|
$590.0K
-447.06%
YoY
|
$331.0K
-400.91%
YoY
|
$223.0K
-46.52%
YoY
|
$118.0K
-3.28%
YoY
|
-$170.0K
-50.0%
YoY
|
-$110.0K
-169.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$12.74M
-133.7%
YoY
|
-$3.059M
-126.09%
YoY
|
-$18.32M
26.11%
YoY
|
-$16.25M
-231.36%
YoY
|
-$37.82M
100.48%
YoY
|
$11.72M
-298.04%
YoY
|
-$14.53M
-60.24%
YoY
|
$12.37M
431.77%
YoY
|
-$18.86M
54.18%
YoY
|
-$5.920M
-81.69%
YoY
|
-$36.53M
-35.19%
YoY
|
$2.326M
-89.42%
YoY
|
-$12.23M
-31.27%
YoY
|
-$32.33M
88.51%
YoY
|
-$56.36M
-15.36%
YoY
|
$21.99M
-469.5%
YoY
|
-$17.80M
85.03%
YoY
|
-$17.15M
-66.15%
YoY
|
| Cash From Investing Activities |
-$19.29M
18.19%
YoY
|
$12.45M
-132.68%
YoY
|
-$3.683M
-133.3%
YoY
|
-$20.57M
39.69%
YoY
|
-$16.32M
-243.12%
YoY
|
-$38.09M
96.86%
YoY
|
$11.06M
-266.07%
YoY
|
-$14.72M
-59.8%
YoY
|
$11.40M
421.35%
YoY
|
-$19.35M
50.86%
YoY
|
-$6.660M
-79.61%
YoY
|
-$36.63M
-35.26%
YoY
|
$2.187M
-90.0%
YoY
|
-$12.82M
-28.68%
YoY
|
-$32.66M
89.22%
YoY
|
-$56.58M
-15.56%
YoY
|
$21.87M
-460.07%
YoY
|
-$17.98M
80.52%
YoY
|
-$17.26M
-66.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$395.0K
-1.5%
YoY
|
N/A
|
N/A
|
N/A
|
$401.0K
38.75%
YoY
|
N/A
|
N/A
|
N/A
|
$289.0K
-1.7%
YoY
|
N/A
|
N/A
|
N/A
|
$294.0K
58.92%
YoY
|
N/A
|
N/A
|
N/A
|
$185.0K
-0.54%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.201M
311.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$535.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$958.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.222M
-64.85%
YoY
|
$3.966M
630.39%
YoY
|
$193.0K
-98.26%
YoY
|
$14.58M
43.59%
YoY
|
$23.39M
-1133.04%
YoY
|
$543.0K
-62.19%
YoY
|
$11.09M
-288.59%
YoY
|
$10.16M
-74.26%
YoY
|
-$2.264M
-106.97%
YoY
|
$1.436M
-54.11%
YoY
|
-$5.880M
-118.73%
YoY
|
$39.45M
-433.56%
YoY
|
$32.50M
134.14%
YoY
|
$3.129M
152.34%
YoY
|
$31.39M
257.16%
YoY
|
-$11.83M
-160.19%
YoY
|
$13.88M
-61.05%
YoY
|
$1.240M
-96.62%
YoY
|
$8.790M
33.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.103M
133.79%
YoY
|
$2.445M
-0.16%
YoY
|
$4.225M
117.78%
YoY
|
$3.900M
53.12%
YoY
|
$1.755M
112.73%
YoY
|
$2.449M
19.06%
YoY
|
$1.940M
-51.5%
YoY
|
$2.547M
-25.57%
YoY
|
$825.0K
-76.99%
YoY
|
$2.057M
-32.04%
YoY
|
$4.000M
-7.51%
YoY
|
$3.422M
-20.99%
YoY
|
$3.585M
323.76%
YoY
|
$3.027M
10.88%
YoY
|
$4.325M
126.44%
YoY
|
$4.331M
31.24%
YoY
|
$846.0K
-55.17%
YoY
|
$2.730M
32.52%
YoY
|
$1.910M
17.9%
YoY
|
| Cash From Investing Activities |
-$19.29M
18.19%
YoY
|
$12.45M
-132.68%
YoY
|
-$3.683M
-133.3%
YoY
|
-$20.57M
39.69%
YoY
|
-$16.32M
-243.12%
YoY
|
-$38.09M
96.86%
YoY
|
$11.06M
-266.07%
YoY
|
-$14.72M
-59.8%
YoY
|
$11.40M
421.35%
YoY
|
-$19.35M
50.86%
YoY
|
-$6.660M
-79.61%
YoY
|
-$36.63M
-35.26%
YoY
|
$2.187M
-90.0%
YoY
|
-$12.82M
-28.68%
YoY
|
-$32.66M
89.22%
YoY
|
-$56.58M
-15.56%
YoY
|
$21.87M
-460.07%
YoY
|
-$17.98M
80.52%
YoY
|
-$17.26M
-66.04%
YoY
|
| Cash From Financing Activities |
$8.222M
-64.85%
YoY
|
$3.966M
630.39%
YoY
|
$193.0K
-98.26%
YoY
|
$14.58M
43.59%
YoY
|
$23.39M
-1133.04%
YoY
|
$543.0K
-62.19%
YoY
|
$11.09M
-288.59%
YoY
|
$10.16M
-74.26%
YoY
|
-$2.264M
-106.97%
YoY
|
$1.436M
-54.11%
YoY
|
-$5.880M
-118.73%
YoY
|
$39.45M
-433.56%
YoY
|
$32.50M
134.14%
YoY
|
$3.129M
152.34%
YoY
|
$31.39M
257.16%
YoY
|
-$11.83M
-160.19%
YoY
|
$13.88M
-61.05%
YoY
|
$1.240M
-96.62%
YoY
|
$8.790M
33.79%
YoY
|
| Net Change In Cash |
-$6.961M
-178.88%
YoY
|
$18.86M
-153.73%
YoY
|
$735.0K
-96.95%
YoY
|
-$2.086M
3.17%
YoY
|
$8.825M
-11.42%
YoY
|
-$35.09M
121.37%
YoY
|
$24.09M
-382.07%
YoY
|
-$2.022M
-132.4%
YoY
|
$9.963M
-73.97%
YoY
|
-$15.85M
137.75%
YoY
|
-$8.540M
-379.18%
YoY
|
$6.241M
-109.74%
YoY
|
$38.28M
4.59%
YoY
|
-$6.668M
-52.41%
YoY
|
$3.059M
-146.63%
YoY
|
-$64.08M
45.43%
YoY
|
$36.60M
16.35%
YoY
|
-$14.01M
-148.71%
YoY
|
-$6.560M
-84.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.103M
133.79%
YoY
|
$2.445M
-0.16%
YoY
|
$4.225M
117.78%
YoY
|
$3.900M
53.12%
YoY
|
$1.755M
112.73%
YoY
|
$2.449M
19.06%
YoY
|
$1.940M
-51.5%
YoY
|
$2.547M
-25.57%
YoY
|
$825.0K
-76.99%
YoY
|
$2.057M
-32.04%
YoY
|
$4.000M
-7.51%
YoY
|
$3.422M
-20.99%
YoY
|
$3.585M
323.76%
YoY
|
$3.027M
10.88%
YoY
|
$4.325M
126.44%
YoY
|
$4.331M
31.24%
YoY
|
$846.0K
-55.17%
YoY
|
$2.730M
32.52%
YoY
|
$1.910M
17.9%
YoY
|
| Capital Expenditures |
$474.0K
577.14%
YoY
|
$296.0K
9.63%
YoY
|
$624.0K
-6.02%
YoY
|
$2.251M
1031.16%
YoY
|
$70.00K
-92.76%
YoY
|
$270.0K
-44.21%
YoY
|
$664.0K
-10.27%
YoY
|
$199.0K
306.12%
YoY
|
$967.0K
595.68%
YoY
|
$484.0K
-17.97%
YoY
|
$740.0K
123.56%
YoY
|
$49.00K
-78.03%
YoY
|
$139.0K
17.8%
YoY
|
$590.0K
-447.06%
YoY
|
$331.0K
-400.91%
YoY
|
$223.0K
-46.52%
YoY
|
$118.0K
-3.28%
YoY
|
-$170.0K
-50.0%
YoY
|
-$110.0K
-169.62%
YoY
|
| Free Cash Flow |
$3.629M
115.37%
YoY
|
$2.149M
-1.38%
YoY
|
$3.601M
182.21%
YoY
|
$1.649M
-29.77%
YoY
|
$1.685M
-1286.62%
YoY
|
$2.179M
38.53%
YoY
|
$1.276M
-60.86%
YoY
|
$2.348M
-30.39%
YoY
|
-$142.0K
-104.12%
YoY
|
$1.573M
-35.45%
YoY
|
$3.260M
-18.38%
YoY
|
$3.373M
-17.89%
YoY
|
$3.446M
373.35%
YoY
|
$2.437M
-15.97%
YoY
|
$3.994M
97.72%
YoY
|
$4.108M
42.49%
YoY
|
$728.0K
-58.75%
YoY
|
$2.900M
20.83%
YoY
|
$2.020M
38.17%
YoY
|
Loading...