2023 Q1 Form 10-Q Financial Statement
#000118518523000134 Filed on February 14, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $200.0K |
YoY Change | -100.0% | 100.0% | |
Cost Of Revenue | $0.00 | $0.00 | $10.02K |
YoY Change | -100.0% | -0.2% | |
Gross Profit | $0.00 | $0.00 | $190.0K |
YoY Change | -100.0% | 111.18% | |
Gross Profit Margin | 94.99% | ||
Selling, General & Admin | $133.4K | $115.2K | $179.8K |
YoY Change | -35.17% | -35.94% | 6.71% |
% of Gross Profit | 94.65% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $455.00 | $455.00 | $550.00 |
YoY Change | 1.11% | -17.27% | 0.0% |
% of Gross Profit | 0.29% | ||
Operating Expenses | $133.4K | $115.2K | $179.8K |
YoY Change | -35.17% | -35.94% | 6.71% |
Operating Profit | -$133.4K | -$115.2K | $10.16K |
YoY Change | -35.17% | -1233.87% | -112.93% |
Interest Expense | $5.076K | $4.278K | -$1.020K |
YoY Change | -450.07% | -519.41% | 2.0% |
% of Operating Profit | -10.04% | ||
Other Income/Expense, Net | -$5.076K | -$4.278K | -$840.00 |
YoY Change | 2317.14% | 409.29% | 121.05% |
Pretax Income | -$138.5K | -$119.5K | $8.300K |
YoY Change | -33.24% | -1539.51% | -110.38% |
Income Tax | $0.00 | $2.400K | $2.400K |
% Of Pretax Income | 28.92% | ||
Net Earnings | -$138.5K | -$121.9K | $5.904K |
YoY Change | -33.24% | -2164.35% | -107.39% |
Net Earnings / Revenue | 2.95% | ||
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | $91.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 64.78M shares | 64.78M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $39.72K | $67.58K | $81.00K |
YoY Change | -70.96% | -16.57% | -36.99% |
Cash & Equivalents | $39.72K | $67.58K | $81.00K |
Short-Term Investments | |||
Other Short-Term Assets | $5.240K | $8.300K | $10.97K |
YoY Change | 12.21% | -24.34% | 345.93% |
Inventory | |||
Prepaid Expenses | $5.236K | $8.295K | |
Receivables | $50.00K | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $44.96K | $75.88K | $142.0K |
YoY Change | -68.21% | -46.55% | 8.37% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.366K | $1.821K | $3.640K |
YoY Change | -98.17% | -49.97% | -87.17% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Total Long-Term Assets | $47.20K | $54.19K | $3.640K |
YoY Change | -36.85% | 1388.82% | -99.65% |
TOTAL ASSETS | |||
Total Short-Term Assets | $44.96K | $75.88K | $142.0K |
Total Long-Term Assets | $47.20K | $54.19K | $3.640K |
Total Assets | $92.16K | $130.1K | $145.6K |
YoY Change | -57.37% | -10.67% | -87.44% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $2.842K | $34.75K | $0.00 |
YoY Change | -88.63% | -100.0% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $200.0K | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.090K | $2.250K | $2.680K |
YoY Change | -35.09% | -16.04% | -94.73% |
Total Short-Term Liabilities | $249.4K | $40.93K | $9.150K |
YoY Change | 522.75% | 347.36% | -89.15% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $503.0K | $603.5K | $105.8K |
YoY Change | 64.78% | 470.51% | -0.45% |
Other Long-Term Liabilities | $19.91K | $27.20K | |
YoY Change | -58.18% | ||
Total Long-Term Liabilities | $522.9K | $630.7K | $105.8K |
YoY Change | 48.19% | 496.22% | -0.45% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $249.4K | $40.93K | $9.150K |
Total Long-Term Liabilities | $522.9K | $630.7K | $105.8K |
Total Liabilities | $772.2K | $671.7K | $114.9K |
YoY Change | 96.55% | 484.42% | -39.71% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$7.695M | -$7.556M | |
YoY Change | |||
Common Stock | $64.78K | $64.78K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$680.1K | -$541.6K | $30.67K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $92.16K | $130.1K | $145.6K |
YoY Change | -57.37% | -10.67% | -87.44% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$138.5K | -$121.9K | $5.904K |
YoY Change | -33.24% | -2164.35% | -107.39% |
Depreciation, Depletion And Amortization | $455.00 | $455.00 | $550.00 |
YoY Change | 1.11% | -17.27% | 0.0% |
Cash From Operating Activities | -$127.1K | -$114.9K | -$53.98K |
YoY Change | -11.65% | 112.79% | -18.11% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $550.00 | ||
YoY Change | |||
Cash From Financing Activities | 99.26K | $149.5K | -530.0 |
YoY Change | -50.28% | -28298.11% | |
NET CHANGE | |||
Cash From Operating Activities | -127.1K | -$114.9K | -53.98K |
Cash From Investing Activities | |||
Cash From Financing Activities | 99.26K | $149.5K | -530.0 |
Net Change In Cash | -27.85K | $34.59K | -54.51K |
YoY Change | -149.94% | -163.45% | -17.31% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$127.1K | -$114.9K | -$53.98K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q4 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022Q4 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q4 | dei |
Entity File Number
EntityFileNumber
|
333-202948 | |
CY2022Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
FUSE GROUP HOLDING INC | |
CY2022Q4 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022Q4 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-1017473 | |
CY2022Q4 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
805 W. Duarte Rd., Suite 102 | |
CY2022Q4 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Arcadia | |
CY2022Q4 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2022Q4 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
91006 | |
CY2022Q4 | dei |
City Area Code
CityAreaCode
|
(626) | |
CY2022Q4 | dei |
Local Phone Number
LocalPhoneNumber
|
210-0000 | |
CY2022Q4 | dei |
Security12b Title
Security12bTitle
|
None | |
CY2022Q4 | dei |
Trading Symbol
TradingSymbol
|
N/A | |
CY2022Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022Q4 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q4 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022Q4 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022Q4 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
64778050 | shares |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67581 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32996 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
8295 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
12018 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
75876 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
45014 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1821 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2276 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
52372 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
58835 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
54193 | usd |
CY2022Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
61111 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
130069 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
106125 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3932 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4670 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
7750 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4466 | usd |
CY2022Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
2251 | usd |
CY2022Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
2230 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
27000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
26207 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
40933 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
37573 | usd |
CY2022Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
500000 | usd |
CY2022Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
350000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
27200 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
34167 | usd |
CY2022Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
103537 | usd |
CY2022Q3 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
104107 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
630737 | usd |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
488274 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
671670 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
525847 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
375000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
375000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
64778 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
64778 | usd |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
64778050 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
64778050 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
64778050 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
64778050 | shares |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6949717 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6949717 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7556096 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7434217 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-541601 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-419722 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
130069 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
106125 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
200000 | usd |
CY2022Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2021Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10015 | usd |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
189985 | usd |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
99701 | usd |
CY2021Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
161438 | usd |
CY2022Q4 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
15500 | usd |
CY2021Q4 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
18384 | usd |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
115201 | usd |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
179822 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-115201 | usd |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10163 | usd |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
4278 | usd |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
1015 | usd |
CY2022Q4 | us-gaap |
Other Expenses
OtherExpenses
|
0 | usd |
CY2021Q4 | us-gaap |
Other Expenses
OtherExpenses
|
844 | usd |
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4278 | usd |
CY2021Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1859 | usd |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-119479 | usd |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8304 | usd |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2400 | usd |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2400 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-121879 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5904 | usd |
CY2022Q4 | fsnt |
Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
64778050 | shares |
CY2021Q4 | fsnt |
Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
64778050 | shares |
CY2022Q4 | fsnt |
Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
|
0 | |
CY2021Q4 | fsnt |
Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
|
0 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-121879 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5904 | usd |
CY2022Q4 | us-gaap |
Depreciation
Depreciation
|
455 | usd |
CY2021Q4 | us-gaap |
Depreciation
Depreciation
|
548 | usd |
CY2022Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
7193 | usd |
CY2021Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2478 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-3723 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-11912 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
50000 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-738 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-20332 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
3284 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-6903 | usd |
CY2021Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-4488 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-114865 | usd |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-53978 | usd |
CY2022Q4 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
150000 | usd |
CY2021Q4 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd |
CY2022Q4 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
550 | usd |
CY2021Q4 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
530 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
149450 | usd |
CY2021Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-530 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
34585 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-54508 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
32996 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
135503 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
67581 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
80995 | usd |
CY2022Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2400 | usd |
CY2021Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2400 | usd |
CY2022Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
995 | usd |
CY2021Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1015 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-419722 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-121879 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-541601 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24770 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5904 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30674 | usd |
CY2022Q4 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i><span style="text-decoration:underline">Reclassification</span></i></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Certain prior period’s accounts have been reclassified in conformity with current period’s presentation. These reclassifications had no effect on the reported results of operations.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67581 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32996 | usd |
CY2022Q4 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i><span style="text-decoration:underline">Use of Estimates</span></i></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The significant areas requiring the use of management estimates include, but are not limited to, the estimated useful life and residual value of property, plant and equipment, recognition and measurement of deferred income taxes and the valuation allowance for deferred tax assets. Although these estimates are based on management’s knowledge of current events and actions management may undertake in the future, actual results may ultimately differ from those estimates and such differences may be material to the consolidated financial statements.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p> | |
CY2022Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
0 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
0 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7556096 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-121879 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-114865 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1821 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2276 | usd |
CY2022Q4 | us-gaap |
Depreciation
Depreciation
|
455 | usd |
CY2021Q4 | us-gaap |
Depreciation
Depreciation
|
548 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
8295 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
12018 | usd |
CY2022Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3284 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
500000 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
7750 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
350000 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4466 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3932 | usd |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4670 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
|
2202 | usd |
CY2022Q4 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
1730 | usd |
CY2022Q3 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
4670 | usd |
CY2021Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1015 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
2251 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
2337 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
2426 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
2519 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
2615 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
93640 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
105788 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
1390000 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
0 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
200000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1392105 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1358751 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
279836 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
279836 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
512 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
431 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1672453 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1639018 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022Q4 | fsnt |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate1
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate1
|
-0.21 | pure |
CY2021Q4 | fsnt |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate1
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate1
|
0.21 | pure |
CY2022Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0 | pure |
CY2021Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.0003 | pure |
CY2022Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0 | pure |
CY2021Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.0484 | pure |
CY2022Q4 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.0497 | pure |
CY2021Q4 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0702 | pure |
CY2022Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.2798 | pure |
CY2021Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.0399 | pure |
CY2022Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0201 | pure |
CY2021Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.289 | pure |
CY2021Q1 | us-gaap |
Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
|
1000000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
7193 | usd |
CY2021Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2478 | usd |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y10M2D | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P0Y | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.05 | pure |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.04 | pure |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
29100 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
27884 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
56984 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2784 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
54200 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
27000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
27200 | usd |
CY2021Q3 | fsnt |
Employment Agreement Annual Compensation
EmploymentAgreementAnnualCompensation
|
50000 | usd |
CY2022Q3 | fsnt |
Employment Agreement Annual Compensation
EmploymentAgreementAnnualCompensation
|
50000 | usd |
CY2022Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2022Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2022Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001636051 |