2023 Q1 Form 10-Q Financial Statement

#000118518523000134 Filed on February 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2021 Q4
Revenue $0.00 $0.00 $200.0K
YoY Change -100.0% 100.0%
Cost Of Revenue $0.00 $0.00 $10.02K
YoY Change -100.0% -0.2%
Gross Profit $0.00 $0.00 $190.0K
YoY Change -100.0% 111.18%
Gross Profit Margin 94.99%
Selling, General & Admin $133.4K $115.2K $179.8K
YoY Change -35.17% -35.94% 6.71%
% of Gross Profit 94.65%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $455.00 $455.00 $550.00
YoY Change 1.11% -17.27% 0.0%
% of Gross Profit 0.29%
Operating Expenses $133.4K $115.2K $179.8K
YoY Change -35.17% -35.94% 6.71%
Operating Profit -$133.4K -$115.2K $10.16K
YoY Change -35.17% -1233.87% -112.93%
Interest Expense $5.076K $4.278K -$1.020K
YoY Change -450.07% -519.41% 2.0%
% of Operating Profit -10.04%
Other Income/Expense, Net -$5.076K -$4.278K -$840.00
YoY Change 2317.14% 409.29% 121.05%
Pretax Income -$138.5K -$119.5K $8.300K
YoY Change -33.24% -1539.51% -110.38%
Income Tax $0.00 $2.400K $2.400K
% Of Pretax Income 28.92%
Net Earnings -$138.5K -$121.9K $5.904K
YoY Change -33.24% -2164.35% -107.39%
Net Earnings / Revenue 2.95%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 $91.08
COMMON SHARES
Basic Shares Outstanding 64.78M shares 64.78M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q1 2022 Q4 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $39.72K $67.58K $81.00K
YoY Change -70.96% -16.57% -36.99%
Cash & Equivalents $39.72K $67.58K $81.00K
Short-Term Investments
Other Short-Term Assets $5.240K $8.300K $10.97K
YoY Change 12.21% -24.34% 345.93%
Inventory
Prepaid Expenses $5.236K $8.295K
Receivables $50.00K
Other Receivables $0.00
Total Short-Term Assets $44.96K $75.88K $142.0K
YoY Change -68.21% -46.55% 8.37%
LONG-TERM ASSETS
Property, Plant & Equipment $1.366K $1.821K $3.640K
YoY Change -98.17% -49.97% -87.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00
YoY Change -100.0%
Total Long-Term Assets $47.20K $54.19K $3.640K
YoY Change -36.85% 1388.82% -99.65%
TOTAL ASSETS
Total Short-Term Assets $44.96K $75.88K $142.0K
Total Long-Term Assets $47.20K $54.19K $3.640K
Total Assets $92.16K $130.1K $145.6K
YoY Change -57.37% -10.67% -87.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $2.842K $34.75K $0.00
YoY Change -88.63% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $200.0K $0.00 $0.00
YoY Change
Long-Term Debt Due $2.090K $2.250K $2.680K
YoY Change -35.09% -16.04% -94.73%
Total Short-Term Liabilities $249.4K $40.93K $9.150K
YoY Change 522.75% 347.36% -89.15%
LONG-TERM LIABILITIES
Long-Term Debt $503.0K $603.5K $105.8K
YoY Change 64.78% 470.51% -0.45%
Other Long-Term Liabilities $19.91K $27.20K
YoY Change -58.18%
Total Long-Term Liabilities $522.9K $630.7K $105.8K
YoY Change 48.19% 496.22% -0.45%
TOTAL LIABILITIES
Total Short-Term Liabilities $249.4K $40.93K $9.150K
Total Long-Term Liabilities $522.9K $630.7K $105.8K
Total Liabilities $772.2K $671.7K $114.9K
YoY Change 96.55% 484.42% -39.71%
SHAREHOLDERS EQUITY
Retained Earnings -$7.695M -$7.556M
YoY Change
Common Stock $64.78K $64.78K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$680.1K -$541.6K $30.67K
YoY Change
Total Liabilities & Shareholders Equity $92.16K $130.1K $145.6K
YoY Change -57.37% -10.67% -87.44%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2021 Q4
OPERATING ACTIVITIES
Net Income -$138.5K -$121.9K $5.904K
YoY Change -33.24% -2164.35% -107.39%
Depreciation, Depletion And Amortization $455.00 $455.00 $550.00
YoY Change 1.11% -17.27% 0.0%
Cash From Operating Activities -$127.1K -$114.9K -$53.98K
YoY Change -11.65% 112.79% -18.11%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $550.00
YoY Change
Cash From Financing Activities 99.26K $149.5K -530.0
YoY Change -50.28% -28298.11%
NET CHANGE
Cash From Operating Activities -127.1K -$114.9K -53.98K
Cash From Investing Activities
Cash From Financing Activities 99.26K $149.5K -530.0
Net Change In Cash -27.85K $34.59K -54.51K
YoY Change -149.94% -163.45% -17.31%
FREE CASH FLOW
Cash From Operating Activities -$127.1K -$114.9K -$53.98K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 dei Document Type
DocumentType
10-Q
CY2022Q4 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q4 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022Q4 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q4 dei Entity File Number
EntityFileNumber
333-202948
CY2022Q4 dei Entity Registrant Name
EntityRegistrantName
FUSE GROUP HOLDING INC
CY2022Q4 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022Q4 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-1017473
CY2022Q4 dei Entity Address Address Line1
EntityAddressAddressLine1
805 W. Duarte Rd., Suite 102
CY2022Q4 dei Entity Address City Or Town
EntityAddressCityOrTown
Arcadia
CY2022Q4 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2022Q4 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
91006
CY2022Q4 dei City Area Code
CityAreaCode
(626)
CY2022Q4 dei Local Phone Number
LocalPhoneNumber
210-0000
CY2022Q4 dei Security12b Title
Security12bTitle
None
CY2022Q4 dei Trading Symbol
TradingSymbol
N/A
CY2022Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q4 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q4 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q4 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q4 dei Entity Shell Company
EntityShellCompany
false
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
64778050 shares
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67581 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32996 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8295 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
12018 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
75876 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
45014 usd
CY2022Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
0 usd
CY2022Q3 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
0 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1821 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2276 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
52372 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
58835 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
54193 usd
CY2022Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
61111 usd
CY2022Q4 us-gaap Assets
Assets
130069 usd
CY2022Q3 us-gaap Assets
Assets
106125 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3932 usd
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4670 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
7750 usd
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
4466 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
2251 usd
CY2022Q3 us-gaap Loans Payable Current
LoansPayableCurrent
2230 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
27000 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
26207 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
40933 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
37573 usd
CY2022Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
500000 usd
CY2022Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
350000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
27200 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
34167 usd
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
103537 usd
CY2022Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
104107 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
630737 usd
CY2022Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
488274 usd
CY2022Q4 us-gaap Liabilities
Liabilities
671670 usd
CY2022Q3 us-gaap Liabilities
Liabilities
525847 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
375000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
375000000 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
64778 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
64778 usd
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64778050 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
64778050 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
64778050 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64778050 shares
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6949717 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6949717 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7556096 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7434217 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-541601 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-419722 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
130069 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
106125 usd
CY2022Q4 us-gaap Revenues
Revenues
0 usd
CY2021Q4 us-gaap Revenues
Revenues
200000 usd
CY2022Q4 us-gaap Cost Of Revenue
CostOfRevenue
0 usd
CY2021Q4 us-gaap Cost Of Revenue
CostOfRevenue
10015 usd
CY2022Q4 us-gaap Gross Profit
GrossProfit
0 usd
CY2021Q4 us-gaap Gross Profit
GrossProfit
189985 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
99701 usd
CY2021Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
161438 usd
CY2022Q4 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
15500 usd
CY2021Q4 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
18384 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
115201 usd
CY2021Q4 us-gaap Operating Expenses
OperatingExpenses
179822 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-115201 usd
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
10163 usd
CY2022Q4 us-gaap Interest Expense
InterestExpense
4278 usd
CY2021Q4 us-gaap Interest Expense
InterestExpense
1015 usd
CY2022Q4 us-gaap Other Expenses
OtherExpenses
0 usd
CY2021Q4 us-gaap Other Expenses
OtherExpenses
844 usd
CY2022Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4278 usd
CY2021Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1859 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-119479 usd
CY2021Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8304 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2400 usd
CY2021Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2400 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-121879 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
5904 usd
CY2022Q4 fsnt Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
64778050 shares
CY2021Q4 fsnt Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
64778050 shares
CY2022Q4 fsnt Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
0
CY2021Q4 fsnt Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
0
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-121879 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
5904 usd
CY2022Q4 us-gaap Depreciation
Depreciation
455 usd
CY2021Q4 us-gaap Depreciation
Depreciation
548 usd
CY2022Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
7193 usd
CY2021Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
2478 usd
CY2022Q4 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-3723 usd
CY2021Q4 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-11912 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 usd
CY2021Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
50000 usd
CY2022Q4 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-738 usd
CY2021Q4 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-20332 usd
CY2022Q4 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
3284 usd
CY2022Q4 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-6903 usd
CY2021Q4 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-4488 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-114865 usd
CY2021Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-53978 usd
CY2022Q4 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
150000 usd
CY2021Q4 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
CY2022Q4 us-gaap Repayments Of Debt
RepaymentsOfDebt
550 usd
CY2021Q4 us-gaap Repayments Of Debt
RepaymentsOfDebt
530 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
149450 usd
CY2021Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-530 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
34585 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-54508 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
32996 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
135503 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
67581 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
80995 usd
CY2022Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
2400 usd
CY2021Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
2400 usd
CY2022Q4 us-gaap Interest Paid Net
InterestPaidNet
995 usd
CY2021Q4 us-gaap Interest Paid Net
InterestPaidNet
1015 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-419722 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-121879 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-541601 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
24770 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
5904 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
30674 usd
CY2022Q4 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i><span style="text-decoration:underline">Reclassification</span></i></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Certain prior period’s accounts have been reclassified in conformity with current period’s presentation. These reclassifications had no effect on the reported results of operations.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p>
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67581 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32996 usd
CY2022Q4 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i><span style="text-decoration:underline">Use of Estimates</span></i></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The significant areas requiring the use of management estimates include, but are not limited to, the estimated useful life and residual value of property, plant and equipment, recognition and measurement of deferred income taxes and the valuation allowance for deferred tax assets. Although these estimates are based on management’s knowledge of current events and actions management may undertake in the future, actual results may ultimately differ from those estimates and such differences may be material to the consolidated financial statements.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
0 usd
CY2022Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
0 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7556096 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-121879 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-114865 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1821 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2276 usd
CY2022Q4 us-gaap Depreciation
Depreciation
455 usd
CY2021Q4 us-gaap Depreciation
Depreciation
548 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8295 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
12018 usd
CY2022Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
3284 usd
CY2022Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
500000 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
7750 usd
CY2022Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
350000 usd
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
4466 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3932 usd
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4670 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
2202 usd
CY2022Q4 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
1730 usd
CY2022Q3 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
4670 usd
CY2021Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
1015 usd
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2251 usd
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2337 usd
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
2426 usd
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
2519 usd
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
2615 usd
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
93640 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
105788 usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
1390000 usd
CY2022Q4 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
0 usd
CY2021Q4 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
200000 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1392105 usd
CY2022Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1358751 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
279836 usd
CY2022Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
279836 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
512 usd
CY2022Q3 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
431 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1672453 usd
CY2022Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1639018 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022Q4 fsnt Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate1
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate1
-0.21 pure
CY2021Q4 fsnt Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate1
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate1
0.21 pure
CY2022Q4 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0 pure
CY2021Q4 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.0003 pure
CY2022Q4 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0 pure
CY2021Q4 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.0484 pure
CY2022Q4 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.0497 pure
CY2021Q4 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0702 pure
CY2022Q4 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.2798 pure
CY2021Q4 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.0399 pure
CY2022Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0201 pure
CY2021Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.289 pure
CY2021Q1 us-gaap Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
1000000 usd
CY2022Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
7193 usd
CY2021Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
2478 usd
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y10M2D
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.05 pure
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.04 pure
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
29100 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
27884 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
56984 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2784 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
54200 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
27000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
27200 usd
CY2021Q3 fsnt Employment Agreement Annual Compensation
EmploymentAgreementAnnualCompensation
50000 usd
CY2022Q3 fsnt Employment Agreement Annual Compensation
EmploymentAgreementAnnualCompensation
50000 usd
CY2022Q4 dei Amendment Flag
AmendmentFlag
false
CY2022Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2022Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001636051

Files In Submission

Name View Source Status
fsnt-20221231_cal.xml Edgar Link unprocessable
fsnt-20221231_lab.xml Edgar Link unprocessable
fsnt-20221231_def.xml Edgar Link unprocessable
0001185185-23-000134-index-headers.html Edgar Link pending
0001185185-23-000134-index.html Edgar Link pending
0001185185-23-000134.txt Edgar Link pending
0001185185-23-000134-xbrl.zip Edgar Link pending
ex_471256.htm Edgar Link pending
ex_471257.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
fsnt-20221231.xsd Edgar Link pending
fusegroup20221231_10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
fusegroup20221231_10q_htm.xml Edgar Link completed
report.css Edgar Link pending
Show.js Edgar Link pending
fsnt-20221231_pre.xml Edgar Link unprocessable