|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.06M
46.42%
YoY
|
$15.06M
294.14%
YoY
|
$3.822M
-84.7%
YoY
|
$24.98M
13.91%
YoY
|
$21.93M
41.49%
YoY
|
| Depreciation, Depletion And Amortization |
$212.0K
-24.29%
YoY
|
$280.0K
-28.21%
YoY
|
$390.0K
-8.02%
YoY
|
$424.0K
-23.6%
YoY
|
$555.0K
-9.76%
YoY
|
| Cash From Operating Activities |
$23.86M
30.86%
YoY
|
$18.23M
12.07%
YoY
|
$16.27M
-27.34%
YoY
|
$22.39M
15.16%
YoY
|
$19.45M
30.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.00K
-66.67%
YoY
|
$141.0K
-33.49%
YoY
|
$212.0K
27.71%
YoY
|
$166.0K
-65.77%
YoY
|
$485.0K
37.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$94.61M
977.8%
YoY
|
-$8.778M
-105.87%
YoY
|
$149.4M
-166.22%
YoY
|
-$225.7M
-34.37%
YoY
|
-$343.9M
25.72%
YoY
|
| Cash From Investing Activities |
-$94.66M
961.28%
YoY
|
-$8.919M
-105.98%
YoY
|
$149.2M
-166.08%
YoY
|
-$225.8M
-34.42%
YoY
|
-$344.3M
28.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$6.132M
270.29%
YoY
|
-$1.656M
-683.1%
YoY
|
$284.0K
-69.88%
YoY
|
$943.0K
-177.23%
YoY
|
-$1.221M
-117.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$68.32M
-843.09%
YoY
|
-$9.194M
-94.42%
YoY
|
-$164.7M
-188.51%
YoY
|
$186.1M
-43.38%
YoY
|
$328.7M
26.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.86M
30.86%
YoY
|
$18.23M
12.07%
YoY
|
$16.27M
-27.34%
YoY
|
$22.39M
15.16%
YoY
|
$19.45M
30.81%
YoY
|
| Cash From Investing Activities |
-$94.66M
961.28%
YoY
|
-$8.919M
-105.98%
YoY
|
$149.2M
-166.08%
YoY
|
-$225.8M
-34.42%
YoY
|
-$344.3M
28.34%
YoY
|
| Cash From Financing Activities |
$68.32M
-843.09%
YoY
|
-$9.194M
-94.42%
YoY
|
-$164.7M
-188.51%
YoY
|
$186.1M
-43.38%
YoY
|
$328.7M
26.73%
YoY
|
| Net Change In Cash |
-$2.477M
-2181.51%
YoY
|
$119.0K
-84.92%
YoY
|
$789.0K
-104.54%
YoY
|
-$17.36M
-559.5%
YoY
|
$3.778M
-36.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.86M
30.86%
YoY
|
$18.23M
12.07%
YoY
|
$16.27M
-27.34%
YoY
|
$22.39M
15.16%
YoY
|
$19.45M
30.81%
YoY
|
| Capital Expenditures |
$47.00K
-66.67%
YoY
|
$141.0K
-33.49%
YoY
|
$212.0K
27.71%
YoY
|
$166.0K
-65.77%
YoY
|
$485.0K
37.39%
YoY
|
| Free Cash Flow |
$23.81M
31.62%
YoY
|
$18.09M
12.67%
YoY
|
$16.06M
-27.76%
YoY
|
$22.23M
17.23%
YoY
|
$18.96M
30.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.386M
23.64%
YoY
|
$5.647M
15.24%
YoY
|
$5.579M
19.49%
YoY
|
$5.667M
36.39%
YoY
|
$5.165M
285.45%
YoY
|
$4.900M
-196.63%
YoY
|
$4.669M
15.6%
YoY
|
$4.155M
-1.84%
YoY
|
$1.340M
115.78%
YoY
|
-$5.071M
-203.43%
YoY
|
$4.039M
-42.65%
YoY
|
$4.233M
-34.12%
YoY
|
$621.0K
-90.61%
YoY
|
$4.903M
-24.8%
YoY
|
$7.043M
50.43%
YoY
|
$6.425M
24.39%
YoY
|
$6.613M
18.75%
YoY
|
$6.520M
30.14%
YoY
|
$4.682M
20.86%
YoY
|
| Depreciation, Depletion And Amortization |
$43.00K
-28.33%
YoY
|
$74.00K
-28.16%
YoY
|
$82.00K
-22.64%
YoY
|
$86.00K
-24.56%
YoY
|
$60.00K
-22.08%
YoY
|
$103.0K
-17.6%
YoY
|
$106.0K
-29.33%
YoY
|
$114.0K
-25.97%
YoY
|
$77.00K
-26.67%
YoY
|
$125.0K
76.06%
YoY
|
$150.0K
-24.62%
YoY
|
$154.0K
-34.47%
YoY
|
$105.0K
-5.41%
YoY
|
$71.00K
-66.19%
YoY
|
$199.0K
-0.5%
YoY
|
$235.0K
2.17%
YoY
|
$111.0K
-27.45%
YoY
|
$210.0K
-16.0%
YoY
|
$200.0K
-13.04%
YoY
|
| Cash From Operating Activities |
$7.627M
40.82%
YoY
|
$7.591M
56.58%
YoY
|
$7.564M
61.66%
YoY
|
$3.288M
111.72%
YoY
|
$5.416M
-24.27%
YoY
|
$4.848M
7.04%
YoY
|
$4.679M
-25.14%
YoY
|
$1.553M
-47.01%
YoY
|
$7.152M
179.7%
YoY
|
$4.529M
-46.71%
YoY
|
$6.250M
-15.99%
YoY
|
$2.931M
1.49%
YoY
|
$2.557M
-28.3%
YoY
|
$8.498M
-56.6%
YoY
|
$7.440M
-156.07%
YoY
|
$2.888M
-25.95%
YoY
|
$3.566M
-38.97%
YoY
|
$19.58M
159.68%
YoY
|
-$13.27M
-449.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.00K
-25.0%
YoY
|
$17.00K
6.25%
YoY
|
$1.000K
-98.28%
YoY
|
$13.00K
-75.47%
YoY
|
$16.00K
14.29%
YoY
|
$16.00K
-80.49%
YoY
|
$58.00K
45.0%
YoY
|
$53.00K
70.97%
YoY
|
$14.00K
-76.27%
YoY
|
$82.00K
121.62%
YoY
|
$40.00K
-168.97%
YoY
|
$31.00K
-177.5%
YoY
|
$59.00K
90.32%
YoY
|
$37.00K
-161.67%
YoY
|
-$58.00K
-77.69%
YoY
|
-$40.00K
-73.33%
YoY
|
$31.00K
63.16%
YoY
|
-$60.00K
0.0%
YoY
|
-$260.0K
225.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$39.22M
6.5%
YoY
|
$16.92M
-81.5%
YoY
|
-$80.90M
-1903.41%
YoY
|
$6.203M
-105.53%
YoY
|
-$36.83M
-596.75%
YoY
|
$91.46M
-18.11%
YoY
|
$4.486M
-87.24%
YoY
|
-$112.1M
-3616.31%
YoY
|
$7.414M
-1311.44%
YoY
|
$111.7M
-178.6%
YoY
|
$35.17M
-63.2%
YoY
|
$3.189M
-101.38%
YoY
|
-$612.0K
-101.18%
YoY
|
-$142.1M
-23.77%
YoY
|
$95.57M
95467.0%
YoY
|
-$230.8M
184.56%
YoY
|
$51.71M
-167.66%
YoY
|
-$186.4M
491.21%
YoY
|
$100.0K
-100.57%
YoY
|
| Cash From Investing Activities |
-$39.24M
6.49%
YoY
|
$16.90M
-81.52%
YoY
|
-$80.90M
-1927.06%
YoY
|
$6.190M
-105.52%
YoY
|
-$36.85M
-597.91%
YoY
|
$91.44M
-18.07%
YoY
|
$4.428M
-87.4%
YoY
|
-$112.2M
-3652.5%
YoY
|
$7.400M
-1202.83%
YoY
|
$111.6M
-178.52%
YoY
|
$35.13M
-63.22%
YoY
|
$3.158M
-101.37%
YoY
|
-$671.0K
-101.3%
YoY
|
-$142.1M
-23.78%
YoY
|
$95.51M
-63772.67%
YoY
|
-$230.9M
184.09%
YoY
|
$51.68M
-170.74%
YoY
|
-$186.5M
490.13%
YoY
|
-$150.0K
-99.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$348.0K
46.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$237.0K
-40.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$396.0K
-4060.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$10.00K
-100.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.431M
74.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.36M
-2.39%
YoY
|
-$33.73M
-65.65%
YoY
|
$73.63M
-896.5%
YoY
|
-$7.808M
-106.86%
YoY
|
$36.23M
-331.35%
YoY
|
-$98.18M
-15.11%
YoY
|
-$9.244M
-78.04%
YoY
|
$113.9M
-1125.27%
YoY
|
-$15.66M
-476.3%
YoY
|
-$115.7M
-189.6%
YoY
|
-$42.10M
-59.07%
YoY
|
-$11.11M
-104.98%
YoY
|
$4.161M
-106.61%
YoY
|
$129.1M
-19.89%
YoY
|
-$102.9M
-642.79%
YoY
|
$222.9M
160.25%
YoY
|
-$62.99M
-200.04%
YoY
|
$161.1M
607.64%
YoY
|
$18.95M
84.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.627M
40.82%
YoY
|
$7.591M
56.58%
YoY
|
$7.564M
61.66%
YoY
|
$3.288M
111.72%
YoY
|
$5.416M
-24.27%
YoY
|
$4.848M
7.04%
YoY
|
$4.679M
-25.14%
YoY
|
$1.553M
-47.01%
YoY
|
$7.152M
179.7%
YoY
|
$4.529M
-46.71%
YoY
|
$6.250M
-15.99%
YoY
|
$2.931M
1.49%
YoY
|
$2.557M
-28.3%
YoY
|
$8.498M
-56.6%
YoY
|
$7.440M
-156.07%
YoY
|
$2.888M
-25.95%
YoY
|
$3.566M
-38.97%
YoY
|
$19.58M
159.68%
YoY
|
-$13.27M
-449.21%
YoY
|
| Cash From Investing Activities |
-$39.24M
6.49%
YoY
|
$16.90M
-81.52%
YoY
|
-$80.90M
-1927.06%
YoY
|
$6.190M
-105.52%
YoY
|
-$36.85M
-597.91%
YoY
|
$91.44M
-18.07%
YoY
|
$4.428M
-87.4%
YoY
|
-$112.2M
-3652.5%
YoY
|
$7.400M
-1202.83%
YoY
|
$111.6M
-178.52%
YoY
|
$35.13M
-63.22%
YoY
|
$3.158M
-101.37%
YoY
|
-$671.0K
-101.3%
YoY
|
-$142.1M
-23.78%
YoY
|
$95.51M
-63772.67%
YoY
|
-$230.9M
184.09%
YoY
|
$51.68M
-170.74%
YoY
|
-$186.5M
490.13%
YoY
|
-$150.0K
-99.15%
YoY
|
| Cash From Financing Activities |
$35.36M
-2.39%
YoY
|
-$33.73M
-65.65%
YoY
|
$73.63M
-896.5%
YoY
|
-$7.808M
-106.86%
YoY
|
$36.23M
-331.35%
YoY
|
-$98.18M
-15.11%
YoY
|
-$9.244M
-78.04%
YoY
|
$113.9M
-1125.27%
YoY
|
-$15.66M
-476.3%
YoY
|
-$115.7M
-189.6%
YoY
|
-$42.10M
-59.07%
YoY
|
-$11.11M
-104.98%
YoY
|
$4.161M
-106.61%
YoY
|
$129.1M
-19.89%
YoY
|
-$102.9M
-642.79%
YoY
|
$222.9M
160.25%
YoY
|
-$62.99M
-200.04%
YoY
|
$161.1M
607.64%
YoY
|
$18.95M
84.34%
YoY
|
| Net Change In Cash |
$3.753M
-21.75%
YoY
|
-$9.233M
388.52%
YoY
|
$290.0K
-311.68%
YoY
|
$1.670M
-48.65%
YoY
|
$4.796M
-533.63%
YoY
|
-$1.890M
-494.57%
YoY
|
-$137.0K
-80.97%
YoY
|
$3.252M
-164.79%
YoY
|
-$1.106M
-118.29%
YoY
|
$479.0K
-110.49%
YoY
|
-$720.0K
-900.0%
YoY
|
-$5.019M
-2.34%
YoY
|
$6.047M
-178.09%
YoY
|
-$4.567M
-20.85%
YoY
|
$90.00K
-98.37%
YoY
|
-$5.139M
-162.22%
YoY
|
-$7.744M
82.56%
YoY
|
-$5.770M
347.29%
YoY
|
$5.530M
-258.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.627M
40.82%
YoY
|
$7.591M
56.58%
YoY
|
$7.564M
61.66%
YoY
|
$3.288M
111.72%
YoY
|
$5.416M
-24.27%
YoY
|
$4.848M
7.04%
YoY
|
$4.679M
-25.14%
YoY
|
$1.553M
-47.01%
YoY
|
$7.152M
179.7%
YoY
|
$4.529M
-46.71%
YoY
|
$6.250M
-15.99%
YoY
|
$2.931M
1.49%
YoY
|
$2.557M
-28.3%
YoY
|
$8.498M
-56.6%
YoY
|
$7.440M
-156.07%
YoY
|
$2.888M
-25.95%
YoY
|
$3.566M
-38.97%
YoY
|
$19.58M
159.68%
YoY
|
-$13.27M
-449.21%
YoY
|
| Capital Expenditures |
$12.00K
-25.0%
YoY
|
$17.00K
6.25%
YoY
|
$1.000K
-98.28%
YoY
|
$13.00K
-75.47%
YoY
|
$16.00K
14.29%
YoY
|
$16.00K
-80.49%
YoY
|
$58.00K
45.0%
YoY
|
$53.00K
70.97%
YoY
|
$14.00K
-76.27%
YoY
|
$82.00K
121.62%
YoY
|
$40.00K
-168.97%
YoY
|
$31.00K
-177.5%
YoY
|
$59.00K
90.32%
YoY
|
$37.00K
-161.67%
YoY
|
-$58.00K
-77.69%
YoY
|
-$40.00K
-73.33%
YoY
|
$31.00K
63.16%
YoY
|
-$60.00K
0.0%
YoY
|
-$260.0K
225.0%
YoY
|
| Free Cash Flow |
$7.615M
41.02%
YoY
|
$7.574M
56.75%
YoY
|
$7.563M
63.67%
YoY
|
$3.275M
118.33%
YoY
|
$5.400M
-24.35%
YoY
|
$4.832M
8.66%
YoY
|
$4.621M
-25.59%
YoY
|
$1.500M
-48.28%
YoY
|
$7.138M
185.75%
YoY
|
$4.447M
-47.44%
YoY
|
$6.210M
-17.18%
YoY
|
$2.900M
-0.96%
YoY
|
$2.498M
-29.34%
YoY
|
$8.461M
-56.92%
YoY
|
$7.498M
-157.63%
YoY
|
$2.928M
-27.7%
YoY
|
$3.535M
-39.3%
YoY
|
$19.64M
158.42%
YoY
|
-$13.01M
-435.31%
YoY
|
Loading...