|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.829M
-82.76%
YoY
|
-$22.21M
1919.22%
YoY
|
-$1.100M
-75.39%
YoY
|
-$4.471M
59.82%
YoY
|
-$2.797M
N/A
|
| Depreciation, Depletion And Amortization |
$33.11M
14.36%
YoY
|
$28.95M
17.06%
YoY
|
$24.73M
13.44%
YoY
|
$21.80M
12.89%
YoY
|
$19.31M
N/A
|
| Cash From Operating Activities |
$42.13M
105.23%
YoY
|
$20.53M
19.19%
YoY
|
$17.22M
-25.45%
YoY
|
$23.10M
37.59%
YoY
|
$16.79M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$125.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$69.12M
-171.13%
YoY
|
-$97.17M
3.58%
YoY
|
-$93.81M
14.13%
YoY
|
-$82.20M
-44.9%
YoY
|
-$149.2M
N/A
|
| Cash From Investing Activities |
-$56.30M
-42.06%
YoY
|
-$97.17M
3.58%
YoY
|
-$93.81M
14.13%
YoY
|
-$82.20M
-44.9%
YoY
|
-$149.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$252.5M
2220.99%
YoY
|
$10.88M
-60.96%
YoY
|
$27.87M
-12.76%
YoY
|
$31.94M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.59M
-65.03%
YoY
|
$64.61M
22.73%
YoY
|
$52.64M
-22.93%
YoY
|
$68.30M
-50.77%
YoY
|
$138.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.13M
105.23%
YoY
|
$20.53M
19.19%
YoY
|
$17.22M
-25.45%
YoY
|
$23.10M
37.59%
YoY
|
$16.79M
N/A
|
| Cash From Investing Activities |
-$56.30M
-42.06%
YoY
|
-$97.17M
3.58%
YoY
|
-$93.81M
14.13%
YoY
|
-$82.20M
-44.9%
YoY
|
-$149.2M
N/A
|
| Cash From Financing Activities |
$22.59M
-65.03%
YoY
|
$64.61M
22.73%
YoY
|
$52.64M
-22.93%
YoY
|
$68.30M
-50.77%
YoY
|
$138.7M
N/A
|
| Net Change In Cash |
$8.424M
-170.0%
YoY
|
-$12.04M
-49.75%
YoY
|
-$23.95M
-360.22%
YoY
|
$9.203M
44.86%
YoY
|
$6.353M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.13M
105.23%
YoY
|
$20.53M
19.19%
YoY
|
$17.22M
-25.45%
YoY
|
$23.10M
37.59%
YoY
|
$16.79M
N/A
|
| Capital Expenditures |
$125.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$83.29M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$320.0K
-138.42%
YoY
|
-$4.237M
41.37%
YoY
|
$4.015M
-265.16%
YoY
|
-$2.901M
32.71%
YoY
|
-$833.0K
-66.03%
YoY
|
-$2.997M
-148.71%
YoY
|
-$2.431M
-31.73%
YoY
|
-$2.186M
-14.71%
YoY
|
-$2.452M
116.99%
YoY
|
$6.153M
-460.48%
YoY
|
-$3.561M
172.25%
YoY
|
-$2.563M
263.55%
YoY
|
-$1.130M
50.67%
YoY
|
| Depreciation, Depletion And Amortization |
$7.672M
-0.47%
YoY
|
$8.485M
15.13%
YoY
|
$7.351M
3.26%
YoY
|
$9.563M
-33.11%
YoY
|
$7.708M
161.82%
YoY
|
$7.370M
-0.6%
YoY
|
$7.119M
-58.89%
YoY
|
$14.30M
28.15%
YoY
|
$2.944M
55.68%
YoY
|
$7.415M
34.42%
YoY
|
$17.32M
229.94%
YoY
|
$11.16M
1.08%
YoY
|
$1.891M
14.88%
YoY
|
| Cash From Operating Activities |
$7.108M
-12.26%
YoY
|
$16.52M
515.08%
YoY
|
$8.258M
9.35%
YoY
|
$9.258M
19.92%
YoY
|
$8.101M
212.78%
YoY
|
$2.685M
64.27%
YoY
|
$7.552M
-51.56%
YoY
|
$7.720M
-43.73%
YoY
|
$2.590M
N/A
|
$1.635M
-72.48%
YoY
|
$15.59M
128.25%
YoY
|
$13.72M
32.77%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.32M
-31.26%
YoY
|
$41.62M
N/A
|
$15.87M
N/A
|
$18.00M
N/A
|
$49.92M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$139.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.573M
225.1%
YoY
|
$18.17M
-117.29%
YoY
|
$34.82M
-5931.99%
YoY
|
$13.49M
58.15%
YoY
|
$2.637M
N/A
|
-$105.1M
386.37%
YoY
|
-$597.0K
-99.17%
YoY
|
$8.531M
-117.9%
YoY
|
N/A
|
-$21.61M
19.71%
YoY
|
-$72.20M
208.0%
YoY
|
-$47.65M
17.06%
YoY
|
N/A
|
| Cash From Investing Activities |
-$25.74M
-45.56%
YoY
|
-$23.45M
-77.69%
YoY
|
$18.94M
-3273.2%
YoY
|
-$4.510M
-152.87%
YoY
|
-$47.29M
-936.16%
YoY
|
-$105.1M
386.37%
YoY
|
-$597.0K
-99.17%
YoY
|
$8.531M
-117.85%
YoY
|
$5.655M
N/A
|
-$21.61M
19.71%
YoY
|
-$72.20M
208.0%
YoY
|
-$47.79M
17.4%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$252.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$10.88M
114.32%
YoY
|
$10.88M
-50.95%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.41M
-61.46%
YoY
|
$858.0K
-99.1%
YoY
|
-$15.97M
16.74%
YoY
|
$306.0K
-101.83%
YoY
|
$37.40M
-407.13%
YoY
|
$95.05M
333.39%
YoY
|
-$13.68M
-144.55%
YoY
|
-$16.76M
-574.92%
YoY
|
-$12.18M
N/A
|
$21.93M
-41.5%
YoY
|
$30.71M
187.25%
YoY
|
$3.529M
-82.46%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.108M
-12.26%
YoY
|
$16.52M
515.08%
YoY
|
$8.258M
9.35%
YoY
|
$9.258M
19.92%
YoY
|
$8.101M
212.78%
YoY
|
$2.685M
64.27%
YoY
|
$7.552M
-51.56%
YoY
|
$7.720M
-43.73%
YoY
|
$2.590M
N/A
|
$1.635M
-72.48%
YoY
|
$15.59M
128.25%
YoY
|
$13.72M
32.77%
YoY
|
N/A
|
| Cash From Investing Activities |
-$25.74M
-45.56%
YoY
|
-$23.45M
-77.69%
YoY
|
$18.94M
-3273.2%
YoY
|
-$4.510M
-152.87%
YoY
|
-$47.29M
-936.16%
YoY
|
-$105.1M
386.37%
YoY
|
-$597.0K
-99.17%
YoY
|
$8.531M
-117.85%
YoY
|
$5.655M
N/A
|
-$21.61M
19.71%
YoY
|
-$72.20M
208.0%
YoY
|
-$47.79M
17.4%
YoY
|
N/A
|
| Cash From Financing Activities |
$14.41M
-61.46%
YoY
|
$858.0K
-99.1%
YoY
|
-$15.97M
16.74%
YoY
|
$306.0K
-101.83%
YoY
|
$37.40M
-407.13%
YoY
|
$95.05M
333.39%
YoY
|
-$13.68M
-144.55%
YoY
|
-$16.76M
-574.92%
YoY
|
-$12.18M
N/A
|
$21.93M
-41.5%
YoY
|
$30.71M
187.25%
YoY
|
$3.529M
-82.46%
YoY
|
N/A
|
| Net Change In Cash |
-$4.224M
136.64%
YoY
|
-$6.077M
-17.58%
YoY
|
$11.23M
-267.02%
YoY
|
$5.054M
-1092.93%
YoY
|
-$1.785M
-54.6%
YoY
|
-$7.373M
-476.96%
YoY
|
-$6.725M
-74.04%
YoY
|
-$509.0K
-98.33%
YoY
|
-$3.932M
N/A
|
$1.956M
-92.29%
YoY
|
-$25.90M
337.43%
YoY
|
-$30.54M
197.83%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.108M
-12.26%
YoY
|
$16.52M
515.08%
YoY
|
$8.258M
9.35%
YoY
|
$9.258M
19.92%
YoY
|
$8.101M
212.78%
YoY
|
$2.685M
64.27%
YoY
|
$7.552M
-51.56%
YoY
|
$7.720M
-43.73%
YoY
|
$2.590M
N/A
|
$1.635M
-72.48%
YoY
|
$15.59M
128.25%
YoY
|
$13.72M
32.77%
YoY
|
N/A
|
| Capital Expenditures |
$34.32M
-31.26%
YoY
|
$41.62M
N/A
|
$15.87M
N/A
|
$18.00M
N/A
|
$49.92M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$139.0K
N/A
|
N/A
|
| Free Cash Flow |
-$27.21M
-34.94%
YoY
|
-$25.11M
N/A
|
-$7.615M
N/A
|
-$8.744M
N/A
|
-$41.82M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.58M
N/A
|
N/A
|
Loading...