|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjusted to reconcile net loss to cash provided by (used in) operating activities: | |||||
| Stock-based compensation expenses | |||||
| Amortization | |||||
| Depreciation | |||||
| Lease amortization | |||||
| Allowance of expected credit losses | |||||
| Reversal of allowance of expected credit losses | |||||
| Impairment of investments | |||||
| Deferred income taxes | |||||
| (Increase)/decrease in: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Assets held for sale | |||||
| Increase/(decrease) in: | |||||
| Accounts payable | |||||
| Operating lease liabilities | |||||
| Accrued expenses and other current liabilities | |||||
| Income tax payable | |||||
| Liabilities held for sale | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Cash acquired from purchase of subsidiaries | |||||
| Cash outflow from disposal of subsidiaries | |||||
| Purchase of property, plant and equipment | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Advances from related party | |||||
| Repayment of borrowings | |||||
| Advances from related parties | |||||
| Net cash provided by financing activities | |||||
| NET (DECREASE)/INCREASE IN CASH AND EQUIVALENTS | |||||
| Cash At The Beginning Of The Period | |||||
| Cash At The End Of The Period | |||||
| EFFECT OF EXCHANGE RATES ON CASH | |||||
| AT BEGINNING OF PERIOD | |||||
| CASH AND EQUIVALENTS AT END OF PERIOD | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Investment obtained from sales of Mega Fortune | |||||
Loading...