|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$1.448M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
$961.8K
N/A
|
N/A
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
$486.4K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$312.1K
-82.91%
YoY
|
$1.826M
794.46%
YoY
|
$204.1K
-91.46%
YoY
|
$2.390M
11850.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$3.779K
-64.32%
YoY
|
$10.59K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$110.6K
-64.54%
YoY
|
$312.1K
-83.58%
YoY
|
$1.900M
831.02%
YoY
|
$204.1K
-91.46%
YoY
|
$2.390M
11850.0%
YoY
|
| Operating Profit |
-$110.6K
-63.12%
YoY
|
-$300.0K
-78.79%
YoY
|
-$1.414M
592.76%
YoY
|
-$204.1K
-91.47%
YoY
|
-$2.392M
N/A
|
| Interest Expense |
N/A
|
N/A
|
$10.75K
N/A
|
N/A
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$333.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Pretax Income |
-$5.533M
1673.02%
YoY
|
-$312.1K
-71.12%
YoY
|
-$1.080M
429.29%
YoY
|
-$204.1K
-91.46%
YoY
|
-$2.390M
11850.0%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$2.357K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$5.533M
679.22%
YoY
|
-$710.1K
-34.42%
YoY
|
-$1.083M
430.44%
YoY
|
-$204.1K
-91.46%
YoY
|
-$2.390M
11850.0%
YoY
|
| Basic Earnings Per Share |
-$0.19
-258.33%
YoY
|
$0.12
-340.0%
YoY
|
-$0.05
66.67%
YoY
|
-$0.03
-97.96%
YoY
|
-$1.47
N/A
|
| Diluted Earnings Per Share |
-$0.19
-258.33%
YoY
|
$0.12
-340.0%
YoY
|
-$0.05
43.88%
YoY
|
-$0.03
-100.0%
YoY
|
-$1.475M
11333.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
29.66M shares
0.0%
YoY
|
29.66M shares
25.95%
YoY
|
23.55M shares
300.9%
YoY
|
5.874M shares
262.04%
YoY
|
1.623M shares
N/A
|
| Diluted Shares Outstanding |
29.66M shares
0.0%
YoY
|
29.66M shares
25.95%
YoY
|
23.55M shares
300.9%
YoY
|
5.874M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.344M
3591.68%
YoY
|
$625.8K
N/A
|
$831.9K
N/A
|
$579.7K
N/A
|
$36.41K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$657.7K
640.41%
YoY
|
$414.4K
N/A
|
$427.9K
N/A
|
$444.8K
N/A
|
$88.83K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$686.4K
-1409.34%
YoY
|
$211.4K
N/A
|
$404.0K
N/A
|
$134.9K
N/A
|
-$52.42K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$46.00K
72.28%
YoY
|
N/A
|
$25.30K
-75.93%
YoY
|
$18.50K
-97.8%
YoY
|
$26.70K
-92.55%
YoY
|
-$8.100K
-110.04%
YoY
|
$105.1K
-75.9%
YoY
|
$842.0K
213.89%
YoY
|
$358.4K
1287.4%
YoY
|
$80.67K
-4.43%
YoY
|
$436.1K
1471.63%
YoY
|
$268.3K
399.46%
YoY
|
$25.83K
-32.51%
YoY
|
$84.41K
N/A
|
$27.75K
54.77%
YoY
|
$53.71K
4490.6%
YoY
|
$38.27K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.20K
1468.97%
YoY
|
$850.00
-89.53%
YoY
|
$1.968K
N/A
|
$41.55K
N/A
|
$1.160K
N/A
|
$8.120K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$27.40K
47.77%
YoY
|
$46.00K
72.19%
YoY
|
N/A
|
$25.26K
-75.96%
YoY
|
$18.54K
-97.88%
YoY
|
$26.71K
-93.15%
YoY
|
-$8.100K
-106.04%
YoY
|
$105.1K
-76.6%
YoY
|
$872.5K
215.67%
YoY
|
$389.8K
1408.8%
YoY
|
$134.2K
58.97%
YoY
|
$449.1K
1518.42%
YoY
|
$276.4K
414.58%
YoY
|
$25.83K
-32.49%
YoY
|
$84.41K
N/A
|
$27.75K
54.77%
YoY
|
$53.71K
4490.6%
YoY
|
$38.27K
-98.39%
YoY
|
| Operating Profit |
-$27.40K
47.77%
YoY
|
-$46.00K
53.32%
YoY
|
N/A
|
-$25.26K
-75.96%
YoY
|
-$18.54K
-90.04%
YoY
|
-$30.00K
-83.18%
YoY
|
N/A
|
-$105.1K
-66.56%
YoY
|
-$186.1K
-43.41%
YoY
|
-$178.3K
590.31%
YoY
|
$269.8K
N/A
|
-$314.2K
1032.45%
YoY
|
-$328.8K
512.19%
YoY
|
-$25.83K
-32.49%
YoY
|
N/A
|
-$27.75K
N/A
|
-$53.71K
N/A
|
-$38.27K
-98.39%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.950K
-49600.0%
YoY
|
$5.186K
N/A
|
-$5.360K
N/A
|
$5.400K
N/A
|
$10.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.80K
362728.57%
YoY
|
$98.62K
N/A
|
$286.0K
N/A
|
$53.04K
N/A
|
$14.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Pretax Income |
-$27.40K
47.77%
YoY
|
-$46.00K
72.19%
YoY
|
N/A
|
-$25.26K
-75.96%
YoY
|
-$18.54K
-86.29%
YoY
|
-$26.71K
-66.49%
YoY
|
$8.100K
-98.53%
YoY
|
-$105.1K
-59.77%
YoY
|
-$135.3K
-58.86%
YoY
|
-$79.71K
208.56%
YoY
|
$550.5K
-752.13%
YoY
|
-$261.2K
841.29%
YoY
|
-$328.8K
512.16%
YoY
|
-$25.83K
-32.49%
YoY
|
-$84.41K
N/A
|
-$27.75K
54.77%
YoY
|
-$53.71K
4490.6%
YoY
|
-$38.27K
-98.39%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$66.93K
173.28%
YoY
|
$8.604K
N/A
|
$52.63K
N/A
|
-$25.72K
N/A
|
-$24.49K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$27.40K
47.77%
YoY
|
-$46.00K
72.19%
YoY
|
N/A
|
-$25.26K
-33.28%
YoY
|
-$18.54K
-72.87%
YoY
|
-$26.71K
-69.75%
YoY
|
-$515.6K
-203.57%
YoY
|
-$37.86K
-83.92%
YoY
|
-$68.33K
-77.54%
YoY
|
-$88.31K
241.86%
YoY
|
$497.8K
-689.78%
YoY
|
-$235.5K
748.61%
YoY
|
-$304.3K
466.56%
YoY
|
-$25.83K
-32.49%
YoY
|
-$84.41K
N/A
|
-$27.75K
54.77%
YoY
|
-$53.71K
4490.6%
YoY
|
-$38.27K
-98.39%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$0.01
-50.0%
YoY
|
-$0.02
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.02
N/A
|
-$0.03
N/A
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-98.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-195.73%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
N/A
|
-$17.10K
54.77%
YoY
|
-$33.10K
4490.6%
YoY
|
-$23.59K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
29.59M shares
0.0%
YoY
|
29.66M shares
0.0%
YoY
|
29.59M shares
0.0%
YoY
|
29.59M shares
-0.24%
YoY
|
29.59M shares
0.0%
YoY
|
29.66M shares
0.0%
YoY
|
29.59M shares
0.0%
YoY
|
29.66M shares
11.13%
YoY
|
29.59M shares
66.7%
YoY
|
29.66M shares
67.1%
YoY
|
29.59M shares
N/A
|
26.69M shares
1545.01%
YoY
|
17.75M shares
-89.06%
YoY
|
17.75M shares
994.05%
YoY
|
N/A
|
1.623M shares
N/A
|
162.3M shares
N/A
|
1.623M shares
N/A
|
| Diluted Shares Outstanding |
29.66M shares
0.0%
YoY
|
29.66M shares
0.0%
YoY
|
N/A
|
29.66M shares
0.0%
YoY
|
29.66M shares
0.0%
YoY
|
29.66M shares
0.0%
YoY
|
N/A
|
29.66M shares
6.16%
YoY
|
29.66M shares
61.94%
YoY
|
29.66M shares
66.43%
YoY
|
N/A
|
27.94M shares
1622.06%
YoY
|
18.32M shares
N/A
|
17.82M shares
N/A
|
N/A
|
1.623M shares
N/A
|
N/A
|
N/A
|
Loading...