$FWFW
FLYWHEEL ADVANCED TECHNOLOGY, INC.

2022 Q4 Form 10-K Financial Statement

#000149315222036631 Filed on December 28, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2022
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $25.83K $84.41K $204.1K
YoY Change -32.51% -91.46%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00
YoY Change
% of Gross Profit
Operating Expenses $25.83K $84.41K $204.1K
YoY Change -32.49% -91.46%
Operating Profit -$25.83K -$204.1K
YoY Change -32.49% -91.47%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $0.00
YoY Change
Pretax Income -$25.83K -$84.41K -$204.1K
YoY Change -32.49% -91.46%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$25.83K -$84.41K -$204.1K
YoY Change -32.49% -91.46%
Net Earnings / Revenue
Basic Earnings Per Share $0.00 -$0.03
Diluted Earnings Per Share $0.00 -$0.03 -$0.03
COMMON SHARES
Basic Shares Outstanding 17.75M shares 5.874M shares
Diluted Shares Outstanding 17.82M shares 5.874M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $680.00
YoY Change
Inventory
Prepaid Expenses $679.00
Receivables
Other Receivables
Total Short-Term Assets $680.00
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00
YoY Change
Total Long-Term Assets -$1.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $680.00
Total Long-Term Assets -$1.00 $0.00
Total Assets $679.00 $0.00
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $16.88K $22.92K $22.92K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $213.8K $181.2K $181.2K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $230.6K $204.1K $204.1K
YoY Change 502.75%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $230.6K $204.1K $204.1K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $230.6K $204.1K $204.1K
YoY Change 502.75%
SHAREHOLDERS EQUITY
Retained Earnings -$2.766M -$2.740M
YoY Change 7.45% 8.05%
Common Stock $1.782K $1.782K
YoY Change -99.93% -99.93%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$230.0K -$204.1K -$204.1K
YoY Change
Total Liabilities & Shareholders Equity $679.00 $0.00
YoY Change

Cashflow Statement

Concept 2022 Q4 2022 Q3 2022
OPERATING ACTIVITIES
Net Income -$25.83K -$84.41K -$204.1K
YoY Change -32.49% -91.46%
Depreciation, Depletion And Amortization $0.00 $0.00
YoY Change
Cash From Operating Activities -$32.55K -$74.38K -$181.2K
YoY Change -9.75% 806.05%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $32.55K 74.38K $181.2K
YoY Change -9.76% 806.05%
NET CHANGE
Cash From Operating Activities -$32.55K -74.38K -$181.2K
Cash From Investing Activities 0.000
Cash From Financing Activities $32.55K 74.38K $181.2K
Net Change In Cash 0.000
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$32.55K -$74.38K -$181.2K
Capital Expenditures
Free Cash Flow -$32.55K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2022 FWFW Stock Issued During Period Value Conversion Of Series A1 Convertible Securities
StockIssuedDuringPeriodValueConversionOfSeriesA1ConvertibleSecurities
usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
usd
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001492617
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022Q3 us-gaap Assets
Assets
usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
usd
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
usd
CY2021Q3 us-gaap Liabilities
Liabilities
usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
usd
CY2022 FWFW Stock Issued During Period Value Reverse Stock Splits
StockIssuedDuringPeriodValueReverseStockSplits
usd
CY2021 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 FWFW Contribution From Former Related Party
ContributionFromFormerRelatedParty
usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
333-167130
CY2022 dei Entity Registrant Name
EntityRegistrantName
FLYWHEEL ADVANCED TECHNOLOGY, INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-2473958
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
1185 Avenue of the Americas
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
3rd Floor
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
New York
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10036
CY2022 dei City Area Code
CityAreaCode
646
CY2022 dei Local Phone Number
LocalPhoneNumber
768-8417
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Entity Shell Company
EntityShellCompany
true
CY2022Q1 dei Entity Public Float
EntityPublicFloat
26376 usd
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17751564 shares
CY2022 dei Auditor Name
AuditorName
BF Borgers CPA PC
CY2022 dei Auditor Firm
AuditorFirmId
5041
CY2022 dei Auditor Location
AuditorLocation
Lakewood, CO
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22920 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
181210 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
204130 usd
CY2022Q3 us-gaap Liabilities
Liabilities
204130 usd
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
1000 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
550000000 shares
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
550000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17822564 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17822564 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1622550 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1622550 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
1782 usd
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
162 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2534546 usd
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2535166 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2740458 usd
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2536328 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-204130 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23657 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4159 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
180473 usd
CY2021 us-gaap Professional Fees
ProfessionalFees
19078 usd
CY2021 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2369070 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
204130 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
2392307 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-204130 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-2392307 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-204130 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2392307 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-204130 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-2392307 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.47
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5874306 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1622550 shares
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-204130 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-204130 usd
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-22669 usd
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2369070 usd
CY2021 FWFW Stock Issued During Period Value Capital Contribution By Former Related Party
StockIssuedDuringPeriodValueCapitalContributionByFormerRelatedParty
45906 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-2392307 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-204130 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-2392307 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
2369070 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
22920 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-181210 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-23237 usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
181210 usd
CY2021 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
23237 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
181210 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
23237 usd
CY2021 FWFW Contribution From Former Related Party
ContributionFromFormerRelatedParty
45906 usd
CY2020Q4 us-gaap Preferred Stock Conversion Basis
PreferredStockConversionBasis
converted on a one for one basis into 7,100,000 common shares. Concurrently these Preferred Shares were cancelled.
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2022Q3 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1:100 reverse stock split
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1551550 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
10000000 shares
CY2022Q3 us-gaap Preferred Stock Conversion Basis
PreferredStockConversionBasis
converted on a one for 1.62 basis into 16,200,000 common shares. Concurrently these Preferred Stock were cancelled.
CY2022Q3 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1:100 reverse stock split
CY2022Q3 us-gaap Cash
Cash
0 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2740458 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_841_eus-gaap--UseOfEstimates_zVgm97TSaZN8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><b><i><span style="text-decoration: underline"><span id="xdx_866_zA5dfilulIi4">Use of Estimates</span></span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
550000000 shares
CY2022Q3 us-gaap Share Price
SharePrice
0.0001
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17822564 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17822564 shares
CY2022Q3 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1:100 reverse stock split
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
10000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
10000000 shares
CY2022Q3 us-gaap Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
162 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
10000000 shares
CY2022Q3 us-gaap Preferred Stock Conversion Basis
PreferredStockConversionBasis
converted on a one for 1.62 basis into 16,200,000 common shares. Concurrently these Preferred Stock were cancelled.
CY2022Q3 us-gaap Due From Related Parties
DueFromRelatedParties
181210 usd
CY2022Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
181210 usd

Files In Submission

Name View Source Status
0001493152-22-036631-index-headers.html Edgar Link pending
0001493152-22-036631-index.html Edgar Link pending
0001493152-22-036631.txt Edgar Link pending
0001493152-22-036631-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
fwfw-20220930.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
fwfw-20220930_def.xml Edgar Link unprocessable
fwfw-20220930_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
fwfw-20220930_cal.xml Edgar Link unprocessable
fwfw-20220930_pre.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed