|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net earnings (loss) | |||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||
| (Earnings) loss from discontinued operations | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Non-cash impairment expense | |||||
| Share of (earnings) loss of affiliates, net | |||||
| Realized and unrealized (gains) losses on financial instruments, net | |||||
| Noncash interest expense | |||||
| Losses (gains) on dilution of investment in affiliate | |||||
| Unrealized (gains) losses on intergroup interests, net | |||||
| Loss (gain) on early extinguishment of debt | |||||
| Deferred income tax expense (benefit) | |||||
| Intergroup tax allocation | |||||
| Intergroup tax (payments) receipts | |||||
| Other charges (credits), net | |||||
| Changes in operating assets and liabilities | |||||
| Current and other assets | |||||
| Payables and other liabilities | |||||
| Net cash provided (used) by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expended for property and equipment, including internal-use software and website development | |||||
| Cash proceeds from dispositions of investments | |||||
| Cash (paid) received for acquisitions, net of cash acquired | |||||
| Cash proceeds from foreign currency forward contracts | |||||
| Cash paid for foreign currency forward contracts | |||||
| Investments in equity method affiliates and debt and equity securities | |||||
| Return of investment in equity method affiliates | |||||
| Repayment of loans and other cash receipts from equity method affiliates and debt and equity securities | |||||
| Other investing activities, net | |||||
| Net cash provided (used) by investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings of debt | |||||
| Repayments of debt | |||||
| Payment to Liberty Live Holdings, Inc. | |||||
| Issuance of Series C Liberty Formula One common stock | |||||
| Settlement of intergroup interests | |||||
| Split-Off | |||||
| Taxes paid in lieu of shares issued for stock-based compensation | |||||
| Subsidiary shares repurchased by subsidiary | |||||
| Distribution from former subsidiary | |||||
| Cash dividends paid by subsidiary | |||||
| Reclassification | |||||
| Other financing activities, net | |||||
| Net cash provided (used) by financing activities | |||||
| Net cash provided (used) by financing activities | |||||
| Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net cash provided (used) by discontinued operations: | |||||
| Cash provided (used) by operating activities | |||||
| Cash provided (used) by investing activities | |||||
| Cash provided (used) by financing activities | |||||
| Net cash provided (used) by discontinued operations | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
Loading...