|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$107.8M
-86.81%
YoY
|
-$817.0M
-588.18%
YoY
|
$167.4M
-13.38%
YoY
|
$193.2M
82.5%
YoY
|
$105.9M
346.04%
YoY
|
| Depreciation, Depletion And Amortization |
$152.6M
6.01%
YoY
|
$144.0M
150.81%
YoY
|
$57.41M
21.14%
YoY
|
$47.39M
19.81%
YoY
|
$39.55M
6.54%
YoY
|
| Cash From Operating Activities |
$44.38M
-153.7%
YoY
|
-$82.65M
-145.56%
YoY
|
$181.4M
-29.99%
YoY
|
$259.1M
115.44%
YoY
|
$120.3M
41.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.12M
-21.44%
YoY
|
$37.06M
20.62%
YoY
|
$30.73M
-24.56%
YoY
|
$40.73M
4.14%
YoY
|
$39.11M
92.96%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.576B
2679.78%
YoY
|
$56.70M
-14.22%
YoY
|
$66.11M
10.42%
YoY
|
$59.87M
-5.95%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$444.0K
-99.78%
YoY
|
$205.6M
-422.54%
YoY
|
-$63.73M
29.53%
YoY
|
-$49.20M
-21.15%
YoY
|
| Cash From Investing Activities |
-$26.91M
-98.31%
YoY
|
-$1.597B
-1013.41%
YoY
|
$174.8M
-267.37%
YoY
|
-$104.5M
18.29%
YoY
|
-$88.31M
6.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.00M
-3.36%
YoY
|
$25.87M
12.57%
YoY
|
$22.98M
10.1%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$753.0K
-100.81%
YoY
|
$93.01M
50.05%
YoY
|
$61.99M
28.93%
YoY
|
$48.08M
7.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.53M
-89.81%
YoY
|
-$172.1M
-111.1%
YoY
|
$1.550B
-1160.77%
YoY
|
-$146.1M
318.84%
YoY
|
-$34.89M
31.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$44.38M
-153.7%
YoY
|
-$82.65M
-145.56%
YoY
|
$181.4M
-29.99%
YoY
|
$259.1M
115.44%
YoY
|
$120.3M
41.98%
YoY
|
| Cash From Investing Activities |
-$26.91M
-98.31%
YoY
|
-$1.597B
-1013.41%
YoY
|
$174.8M
-267.37%
YoY
|
-$104.5M
18.29%
YoY
|
-$88.31M
6.79%
YoY
|
| Cash From Financing Activities |
-$17.53M
-89.81%
YoY
|
-$172.1M
-111.1%
YoY
|
$1.550B
-1160.77%
YoY
|
-$146.1M
318.84%
YoY
|
-$34.89M
31.65%
YoY
|
| Net Change In Cash |
-$61.00K
-100.0%
YoY
|
-$1.847B
-196.88%
YoY
|
$1.906B
22310.66%
YoY
|
$8.506M
-389.52%
YoY
|
-$2.938M
-88.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.38M
-153.7%
YoY
|
-$82.65M
-145.56%
YoY
|
$181.4M
-29.99%
YoY
|
$259.1M
115.44%
YoY
|
$120.3M
41.98%
YoY
|
| Capital Expenditures |
$29.12M
-21.44%
YoY
|
$37.06M
20.62%
YoY
|
$30.73M
-24.56%
YoY
|
$40.73M
4.14%
YoY
|
$39.11M
92.96%
YoY
|
| Free Cash Flow |
$15.27M
-112.75%
YoY
|
-$119.7M
-179.45%
YoY
|
$150.7M
-31.0%
YoY
|
$218.4M
169.08%
YoY
|
$81.15M
25.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$34.32M
-32.23%
YoY
|
-$28.33M
-22.22%
YoY
|
-$16.25M
-77.86%
YoY
|
-$12.58M
-98.05%
YoY
|
-$50.64M
-42.97%
YoY
|
-$36.42M
-135.79%
YoY
|
-$73.41M
-890.35%
YoY
|
-$645.4M
-3335.09%
YoY
|
-$88.79M
-344.15%
YoY
|
$101.7M
138.22%
YoY
|
$9.288M
-82.18%
YoY
|
$19.95M
-64.01%
YoY
|
$36.37M
-14.8%
YoY
|
$42.71M
5.55%
YoY
|
$52.13M
121.5%
YoY
|
$55.43M
80.69%
YoY
|
$42.69M
281.77%
YoY
|
$40.47M
-1010.76%
YoY
|
$23.54M
41.38%
YoY
|
| Depreciation, Depletion And Amortization |
$38.52M
3.11%
YoY
|
$40.72M
8.14%
YoY
|
$37.75M
45.78%
YoY
|
$36.81M
-24.33%
YoY
|
$37.36M
17.54%
YoY
|
$37.66M
174.77%
YoY
|
$25.89M
66.99%
YoY
|
$48.64M
235.14%
YoY
|
$31.79M
133.12%
YoY
|
$13.70M
10.6%
YoY
|
$15.51M
26.38%
YoY
|
$14.51M
25.17%
YoY
|
$13.64M
22.51%
YoY
|
$12.39M
7.9%
YoY
|
$12.27M
30.3%
YoY
|
$11.60M
23.17%
YoY
|
$11.13M
20.49%
YoY
|
$11.49M
24.84%
YoY
|
$9.416M
2.66%
YoY
|
| Cash From Operating Activities |
$45.74M
65.63%
YoY
|
-$22.73M
-26.37%
YoY
|
$52.71M
5.39%
YoY
|
-$13.22M
-73.61%
YoY
|
$27.62M
-153.39%
YoY
|
-$30.87M
-240.38%
YoY
|
$50.02M
67.84%
YoY
|
-$50.08M
-178.78%
YoY
|
-$51.72M
-178.37%
YoY
|
$21.99M
-64.69%
YoY
|
$29.80M
-64.52%
YoY
|
$63.57M
26.3%
YoY
|
$65.99M
5.61%
YoY
|
$62.28M
40.23%
YoY
|
$83.99M
94.92%
YoY
|
$50.33M
121.16%
YoY
|
$62.49M
524.86%
YoY
|
$44.41M
261.07%
YoY
|
$43.09M
151.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.946M
-41.66%
YoY
|
$8.351M
15.19%
YoY
|
$4.115M
-60.49%
YoY
|
$4.744M
-67.11%
YoY
|
$11.91M
139.56%
YoY
|
$7.250M
-1.02%
YoY
|
$10.41M
78.23%
YoY
|
$14.43M
33.75%
YoY
|
$4.970M
-26.79%
YoY
|
$7.325M
-52.21%
YoY
|
$5.843M
-186.85%
YoY
|
$10.79M
-223.06%
YoY
|
$6.789M
-31.48%
YoY
|
$15.33M
-195.24%
YoY
|
-$6.728M
-53.41%
YoY
|
-$8.765M
49.19%
YoY
|
$9.908M
267.64%
YoY
|
-$16.09M
312.67%
YoY
|
-$14.44M
556.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.565B
2667.06%
YoY
|
N/A
|
N/A
|
N/A
|
$56.57M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$415.0K
-86.79%
YoY
|
$263.0K
-72.08%
YoY
|
$859.0K
81.99%
YoY
|
$24.00K
-73.03%
YoY
|
$3.142M
-98.79%
YoY
|
$942.0K
842.0%
YoY
|
$472.0K
-61.31%
YoY
|
$89.00K
-100.16%
YoY
|
$259.0M
-1147.46%
YoY
|
$100.0K
-84.76%
YoY
|
$1.220M
-103.04%
YoY
|
-$54.75M
-10814.68%
YoY
|
-$24.72M
-32.28%
YoY
|
$656.0K
27.38%
YoY
|
-$40.18M
481.52%
YoY
|
$511.0K
-108.11%
YoY
|
-$36.51M
414.21%
YoY
|
$515.0K
71.67%
YoY
|
| Cash From Investing Activities |
-$5.518M
-50.9%
YoY
|
-$7.936M
93.18%
YoY
|
-$3.852M
-59.33%
YoY
|
-$3.885M
-72.16%
YoY
|
-$11.24M
-99.28%
YoY
|
-$4.108M
-101.63%
YoY
|
-$9.472M
66.18%
YoY
|
-$13.95M
45.87%
YoY
|
-$1.569B
2450.25%
YoY
|
$251.6M
-728.29%
YoY
|
-$5.700M
-6.13%
YoY
|
-$9.566M
-80.45%
YoY
|
-$61.54M
554.9%
YoY
|
-$40.05M
-23.86%
YoY
|
-$6.072M
-56.39%
YoY
|
-$48.94M
282.84%
YoY
|
-$9.397M
4.41%
YoY
|
-$52.60M
382.6%
YoY
|
-$13.93M
596.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.345M
-2.41%
YoY
|
N/A
|
N/A
|
N/A
|
$6.502M
12.16%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.49M
183.98%
YoY
|
N/A
N/A
|
-$29.99M
N/A
|
N/A
N/A
|
$17.78M
77.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.910M
-7.79%
YoY
|
-$3.928M
46.13%
YoY
|
-$3.662M
-43.11%
YoY
|
-$4.618M
9.15%
YoY
|
-$5.325M
-96.65%
YoY
|
-$2.688M
-100.16%
YoY
|
-$6.437M
-72.72%
YoY
|
-$4.231M
-93.76%
YoY
|
-$158.7M
769.92%
YoY
|
$1.660B
-7238.48%
YoY
|
-$23.60M
-69.92%
YoY
|
-$67.75M
333.32%
YoY
|
-$18.25M
-36.59%
YoY
|
-$23.25M
262.02%
YoY
|
-$78.46M
179.42%
YoY
|
-$15.64M
-194.68%
YoY
|
-$28.78M
70.27%
YoY
|
-$6.422M
56.63%
YoY
|
-$28.08M
-47.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$45.74M
65.63%
YoY
|
-$22.73M
-26.37%
YoY
|
$52.71M
5.39%
YoY
|
-$13.22M
-73.61%
YoY
|
$27.62M
-153.39%
YoY
|
-$30.87M
-240.38%
YoY
|
$50.02M
67.84%
YoY
|
-$50.08M
-178.78%
YoY
|
-$51.72M
-178.37%
YoY
|
$21.99M
-64.69%
YoY
|
$29.80M
-64.52%
YoY
|
$63.57M
26.3%
YoY
|
$65.99M
5.61%
YoY
|
$62.28M
40.23%
YoY
|
$83.99M
94.92%
YoY
|
$50.33M
121.16%
YoY
|
$62.49M
524.86%
YoY
|
$44.41M
261.07%
YoY
|
$43.09M
151.99%
YoY
|
| Cash From Investing Activities |
-$5.518M
-50.9%
YoY
|
-$7.936M
93.18%
YoY
|
-$3.852M
-59.33%
YoY
|
-$3.885M
-72.16%
YoY
|
-$11.24M
-99.28%
YoY
|
-$4.108M
-101.63%
YoY
|
-$9.472M
66.18%
YoY
|
-$13.95M
45.87%
YoY
|
-$1.569B
2450.25%
YoY
|
$251.6M
-728.29%
YoY
|
-$5.700M
-6.13%
YoY
|
-$9.566M
-80.45%
YoY
|
-$61.54M
554.9%
YoY
|
-$40.05M
-23.86%
YoY
|
-$6.072M
-56.39%
YoY
|
-$48.94M
282.84%
YoY
|
-$9.397M
4.41%
YoY
|
-$52.60M
382.6%
YoY
|
-$13.93M
596.25%
YoY
|
| Cash From Financing Activities |
-$4.910M
-7.79%
YoY
|
-$3.928M
46.13%
YoY
|
-$3.662M
-43.11%
YoY
|
-$4.618M
9.15%
YoY
|
-$5.325M
-96.65%
YoY
|
-$2.688M
-100.16%
YoY
|
-$6.437M
-72.72%
YoY
|
-$4.231M
-93.76%
YoY
|
-$158.7M
769.92%
YoY
|
$1.660B
-7238.48%
YoY
|
-$23.60M
-69.92%
YoY
|
-$67.75M
333.32%
YoY
|
-$18.25M
-36.59%
YoY
|
-$23.25M
262.02%
YoY
|
-$78.46M
179.42%
YoY
|
-$15.64M
-194.68%
YoY
|
-$28.78M
70.27%
YoY
|
-$6.422M
56.63%
YoY
|
-$28.08M
-47.12%
YoY
|
| Net Change In Cash |
$35.31M
209.52%
YoY
|
-$34.59M
-8.15%
YoY
|
$45.20M
32.52%
YoY
|
-$21.72M
-68.18%
YoY
|
$11.41M
-100.64%
YoY
|
-$37.66M
-101.95%
YoY
|
$34.11M
6721.6%
YoY
|
-$68.27M
396.59%
YoY
|
-$1.780B
12802.73%
YoY
|
$1.933B
-188894.04%
YoY
|
$500.0K
-192.59%
YoY
|
-$13.75M
-3.49%
YoY
|
-$13.79M
-156.73%
YoY
|
-$1.024M
-92.99%
YoY
|
-$540.0K
-149.72%
YoY
|
-$14.24M
-153.77%
YoY
|
$24.31M
-253.32%
YoY
|
-$14.61M
441.26%
YoY
|
$1.086M
-102.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.74M
65.63%
YoY
|
-$22.73M
-26.37%
YoY
|
$52.71M
5.39%
YoY
|
-$13.22M
-73.61%
YoY
|
$27.62M
-153.39%
YoY
|
-$30.87M
-240.38%
YoY
|
$50.02M
67.84%
YoY
|
-$50.08M
-178.78%
YoY
|
-$51.72M
-178.37%
YoY
|
$21.99M
-64.69%
YoY
|
$29.80M
-64.52%
YoY
|
$63.57M
26.3%
YoY
|
$65.99M
5.61%
YoY
|
$62.28M
40.23%
YoY
|
$83.99M
94.92%
YoY
|
$50.33M
121.16%
YoY
|
$62.49M
524.86%
YoY
|
$44.41M
261.07%
YoY
|
$43.09M
151.99%
YoY
|
| Capital Expenditures |
$6.946M
-41.66%
YoY
|
$8.351M
15.19%
YoY
|
$4.115M
-60.49%
YoY
|
$4.744M
-67.11%
YoY
|
$11.91M
139.56%
YoY
|
$7.250M
-1.02%
YoY
|
$10.41M
78.23%
YoY
|
$14.43M
33.75%
YoY
|
$4.970M
-26.79%
YoY
|
$7.325M
-52.21%
YoY
|
$5.843M
-186.85%
YoY
|
$10.79M
-223.06%
YoY
|
$6.789M
-31.48%
YoY
|
$15.33M
-195.24%
YoY
|
-$6.728M
-53.41%
YoY
|
-$8.765M
49.19%
YoY
|
$9.908M
267.64%
YoY
|
-$16.09M
312.67%
YoY
|
-$14.44M
556.36%
YoY
|
| Free Cash Flow |
$38.79M
146.94%
YoY
|
-$31.08M
-18.46%
YoY
|
$48.60M
22.72%
YoY
|
-$17.96M
-72.16%
YoY
|
$15.71M
-127.71%
YoY
|
-$38.12M
-359.95%
YoY
|
$39.60M
65.31%
YoY
|
-$64.51M
-222.2%
YoY
|
-$56.69M
-195.75%
YoY
|
$14.66M
-68.77%
YoY
|
$23.96M
-73.59%
YoY
|
$52.79M
-10.68%
YoY
|
$59.20M
12.6%
YoY
|
$46.95M
-22.41%
YoY
|
$90.72M
57.69%
YoY
|
$59.10M
106.39%
YoY
|
$52.58M
619.75%
YoY
|
$60.51M
273.49%
YoY
|
$57.53M
198.09%
YoY
|
Loading...