$FWRG Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FWRG

$10.60 +$0.07 (0.66%)

Deep Research with AI Research

Overview

$FWRG Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.223B 20.34% YoY	$1.016B 13.95% YoY	$891.6M 22.1% YoY	$730.2M 21.45% YoY	$601.2M 75.59% YoY
Cost Of Revenue	$468.8M 24.99% YoY	$375.1M 13.02% YoY	$331.9M 15.61% YoY	$287.0M 25.32% YoY	$229.0M 62.73% YoY
Gross Profit	$753.7M 17.61% YoY	$640.8M 14.5% YoY	$559.7M 26.31% YoY	$443.1M 19.07% YoY	$372.1M 84.56% YoY
Selling, General & Admin	$644.9M 19.86% YoY	$538.1M 14.46% YoY	$470.1M 21.97% YoY	$385.4M 22.24% YoY	$315.3M 47.77% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$66.50M 27.64% YoY	$52.10M 31.23% YoY	$39.70M 19.22% YoY	$33.30M 6.39% YoY	$31.30M 5.74% YoY
Operating Expenses	$719.9M 20.83% YoY	$595.8M 16.52% YoY	$511.3M 21.85% YoY	$419.6M 20.7% YoY	$347.7M 42.43% YoY
Operating Profit	$27.51M -29.29% YoY	$38.91M -5.72% YoY	$41.27M 144.0% YoY	$16.91M -23.96% YoY	$22.24M -147.1% YoY
Interest Expense	-$16.70M 32.11% YoY	-$12.64M -256.77% YoY	$8.063M 54.11% YoY	$5.232M -73.97% YoY	$20.10M -11.9% YoY
Other Income/Expense, Net	$1.321M -24.9% YoY	$1.759M -38.73% YoY	$2.871M 215.49% YoY	$910.0K -151.3% YoY	-$1.774M -467.29% YoY
Pretax Income	$12.13M -56.71% YoY	$28.03M -22.31% YoY	$36.08M 186.51% YoY	$12.59M 3302.97% YoY	$370.0K -100.53% YoY
Income Tax	-$7.299M -180.2% YoY	$9.101M -14.86% YoY	$10.69M 88.07% YoY	$5.684M 129.47% YoY	$2.477M -112.46% YoY
Net Earnings	$19.43M 2.68% YoY	$18.93M -25.45% YoY	$25.39M 267.53% YoY	$6.907M -427.81% YoY	-$2.107M -95.76% YoY
Basic Earnings Per Share	$0.32 3.23% YoY	$0.31 -27.91% YoY	$0.43 258.33% YoY	$0.12 -400.0% YoY	-$0.04 -96.36% YoY
Diluted Earnings Per Share	$0.31 3.33% YoY	$0.30 -26.83% YoY	$0.41 272.73% YoY	$0.11 -375.0% YoY	-$0.04 -96.36% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	60.96M shares 0.99% YoY	60.37M shares 1.4% YoY	59.53M shares 0.73% YoY	59.10M shares 22.57% YoY	48.21M shares 7.11% YoY
Diluted Shares Outstanding	62.84M shares 0.79% YoY	62.35M shares 1.9% YoY	61.19M shares 1.75% YoY	60.14M shares 24.74% YoY	48.21M shares 7.11% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$331.0M 17.26% YoY	$316.4M 20.15% YoY	$316.0M 25.6% YoY	$307.9M 19.08% YoY	$282.2M 16.41% YoY	$263.3M 7.63% YoY	$251.6M 14.78% YoY	$258.6M 19.54% YoY	$242.4M 14.68% YoY	$244.6M 31.7% YoY	$219.2M 17.32% YoY	$216.3M 17.27% YoY	$211.4M 22.12% YoY	$185.7M 14.22% YoY	$186.9M 18.68% YoY	$184.5M 19.8% YoY	$173.1M 36.13% YoY	$162.6M N/A	$157.4M 57.84% YoY
Cost Of Revenue	$126.2M 13.8% YoY	$119.4M 21.89% YoY	$119.9M 26.5% YoY	$118.6M 27.03% YoY	$110.9M 24.65% YoY	$97.98M 7.38% YoY	$94.76M 15.0% YoY	$93.35M 16.87% YoY	$88.98M 13.6% YoY	$91.25M 26.6% YoY	$82.40M 10.96% YoY	$79.87M 7.97% YoY	$78.32M 17.39% YoY	$72.08M 16.88% YoY	$74.26M 23.66% YoY	$73.98M N/A	$66.72M N/A	$61.67M N/A	$60.06M N/A
Gross Profit	$204.7M 19.5% YoY	$196.9M 19.13% YoY	$196.2M 25.05% YoY	$189.3M 14.59% YoY	$171.3M 11.64% YoY	$165.3M 7.78% YoY	$156.9M 14.66% YoY	$165.2M 21.1% YoY	$153.5M 15.32% YoY	$153.4M 34.94% YoY	$136.8M 21.5% YoY	$136.4M 23.49% YoY	$133.1M 25.09% YoY	$113.7M 12.59% YoY	$112.6M 15.61% YoY	$110.5M N/A	$106.4M N/A	$101.0M N/A	$97.39M N/A
Selling, General & Admin	$180.6M 19.22% YoY	$166.3M 15.8% YoY	$165.1M 23.29% YoY	$162.0M 21.75% YoY	$151.5M 19.02% YoY	$143.6M 8.85% YoY	$133.9M 14.08% YoY	$133.0M 17.47% YoY	$127.3M 18.41% YoY	$131.9M 29.44% YoY	$117.4M 19.31% YoY	$113.3M 18.47% YoY	$107.5M 20.15% YoY	$101.9M 7.57% YoY	$98.40M 21.37% YoY	$95.61M N/A	$89.49M N/A	$94.73M N/A	$81.08M N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$21.40M 29.23% YoY	$20.66M 31.11% YoY	$19.66M 29.76% YoY	$18.14M 24.77% YoY	$16.56M 34.93% YoY	$15.76M 28.81% YoY	$15.15M 45.28% YoY	$14.54M 53.97% YoY	$12.27M 34.59% YoY	$12.23M 37.0% YoY	$10.43M 20.18% YoY	$9.441M 12.39% YoY	$9.117M 10.87% YoY	$8.928M 6.11% YoY	$8.679M 5.8% YoY	$8.400M -46.71% YoY	$8.223M N/A	$8.414M -46.4% YoY	$8.203M N/A
Operating Expenses	$202.0M 20.2% YoY	$186.9M 17.31% YoY	$184.8M 23.95% YoY	$180.1M 22.04% YoY	$168.1M 20.42% YoY	$159.3M 10.54% YoY	$149.1M 16.65% YoY	$147.6M 20.27% YoY	$139.6M 19.67% YoY	$144.1M 30.05% YoY	$127.8M 19.35% YoY	$122.7M 17.98% YoY	$116.6M 19.37% YoY	$110.8M 7.45% YoY	$107.1M 19.94% YoY	$104.0M N/A	$97.71M N/A	$103.1M N/A	$89.28M N/A
Operating Profit	$999.0K -10.24% YoY	$10.02M 67.34% YoY	$10.05M 59.2% YoY	$7.313M -55.54% YoY	$1.113M -90.94% YoY	$5.986M -35.32% YoY	$6.313M -18.42% YoY	$16.45M 19.88% YoY	$12.29M -19.86% YoY	$9.255M 225.65% YoY	$7.738M 195.23% YoY	$13.72M 171.5% YoY	$15.33M 97.56% YoY	$2.842M -229.77% YoY	$2.621M -63.36% YoY	$5.053M -58.96% YoY	$7.760M 101.82% YoY	-$2.190M N/A	$7.153M -183.02% YoY
Interest Expense	-$4.778M 43.31% YoY	-$4.795M 48.96% YoY	-$4.567M 32.72% YoY	-$4.003M 18.4% YoY	-$3.334M -228.28% YoY	-$3.219M 41.74% YoY	-$3.441M -286.2% YoY	-$3.381M 65.98% YoY	$2.599M 36.29% YoY	-$2.271M 30.67% YoY	$1.848M 35.68% YoY	-$2.037M -280.91% YoY	$1.907M 89.56% YoY	-$1.738M 20.44% YoY	$1.362M -77.49% YoY	$1.126M -82.1% YoY	$1.006M -84.07% YoY	-$1.443M N/A	$6.051M 3.76% YoY
Other Income/Expense, Net	$345.0K -49.56% YoY	$180.0K -177.25% YoY	$191.0K -69.39% YoY	$266.0K -62.69% YoY	$684.0K 109.82% YoY	-$233.0K -125.3% YoY	$624.0K -19.07% YoY	$713.0K 34.27% YoY	$326.0K -34.01% YoY	$921.0K 78.83% YoY	$771.0K 564.66% YoY	$531.0K 357.76% YoY	$494.0K 203.07% YoY	$515.0K -122.29% YoY	$116.0K -46.05% YoY	$116.0K 73.13% YoY	$163.0K -35.83% YoY	-$2.310M N/A	$215.0K 377.78% YoY
Pretax Income	-$3.434M 123.42% YoY	$4.420M 498.92% YoY	$5.674M 62.3% YoY	$3.576M -74.05% YoY	-$1.537M -115.35% YoY	$738.0K -86.59% YoY	$3.496M -47.52% YoY	$13.78M 37.91% YoY	$10.01M -28.06% YoY	$5.505M 2050.39% YoY	$6.661M 384.44% YoY	$9.991M 147.12% YoY	$13.92M 101.21% YoY	$256.0K -105.31% YoY	$1.375M 4.4% YoY	$4.043M -33.61% YoY	$6.917M -412.0% YoY	-$4.820M N/A	$1.317M -109.14% YoY
Income Tax	-$749.0K 5.79% YoY	-$10.74M -27648.72% YoY	$2.683M 93.86% YoY	$1.470M -69.87% YoY	-$708.0K -125.29% YoY	$39.00K -98.63% YoY	$1.384M 11.34% YoY	$4.879M 140.11% YoY	$2.799M -38.59% YoY	$2.857M 285.04% YoY	$1.243M -6.47% YoY	$2.032M 52.1% YoY	$4.558M 100.18% YoY	$742.0K -544.31% YoY	$1.329M 148.88% YoY	$1.336M -41.53% YoY	$2.277M -1401.14% YoY	-$167.0K N/A	$534.0K -116.37% YoY
Net Earnings	-$2.685M 223.88% YoY	$15.16M 2069.38% YoY	$2.991M 41.62% YoY	$2.106M -76.34% YoY	-$829.0K -111.49% YoY	$699.0K -73.6% YoY	$2.112M -61.02% YoY	$8.900M 11.82% YoY	$7.214M -22.93% YoY	$2.648M -644.86% YoY	$5.418M 11678.26% YoY	$7.959M 194.02% YoY	$9.360M 101.72% YoY	-$486.0K -89.56% YoY	$46.00K -94.13% YoY	$2.707M -28.86% YoY	$4.640M -327.23% YoY	-$4.653M N/A	$783.0K -107.03% YoY
Basic Earnings Per Share	-$0.04 300.0% YoY	N/A	$0.05 66.67% YoY	$0.03 -80.0% YoY	-$0.01 -108.33% YoY	N/A	$0.03 -66.67% YoY	$0.15 15.38% YoY	$0.12 -25.0% YoY	N/A	$0.09 N/A	$0.13 160.0% YoY	$0.16 100.0% YoY	N/A	$0.00 -100.0% YoY	$0.05 -37.5% YoY	$0.08 -260.0% YoY	N/A	$0.02 -108.0% YoY
Diluted Earnings Per Share	-$0.04 300.0% YoY	$0.24 2053.57% YoY	$0.05 66.67% YoY	$0.03 -78.57% YoY	-$0.01 -108.33% YoY	$0.01 -73.89% YoY	$0.03 -66.67% YoY	$0.14 7.21% YoY	$0.12 -20.0% YoY	$0.04 -622.53% YoY	$0.09 N/A	$0.13 161.18% YoY	$0.15 87.5% YoY	-$0.01 -100.0% YoY	$0.00 -100.0% YoY	$0.05 -37.5% YoY	$0.08 -260.0% YoY	-$296.2K N/A	$0.02 -108.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	61.14M shares 0.72% YoY	61.03M shares 0.76% YoY	61.02M shares 1.01% YoY	60.99M shares 1.03% YoY	60.70M shares 1.32% YoY	60.57M shares 1.26% YoY	60.41M shares 1.5% YoY	60.37M shares 1.7% YoY	59.91M shares 1.1% YoY	59.82M shares 1.04% YoY	59.52M shares 0.75% YoY	59.36M shares 0.52% YoY	59.26M shares 0.36% YoY	59.20M shares 0.26% YoY	59.08M shares 31.25% YoY	59.06M shares 31.2% YoY	59.05M shares 31.18% YoY	59.05M shares N/A	45.01M shares 0.0% YoY
Diluted Shares Outstanding	61.24M shares 0.78% YoY	N/A	62.83M shares 1.59% YoY	62.58M shares 0.18% YoY	60.77M shares -2.74% YoY	N/A	61.85M shares 0.47% YoY	62.46M shares 2.49% YoY	62.48M shares 3.1% YoY	N/A	61.56M shares 1.82% YoY	60.94M shares 1.76% YoY	60.60M shares 1.02% YoY	N/A	60.46M shares 31.2% YoY	59.89M shares 31.44% YoY	59.98M shares 33.26% YoY	N/A	46.09M shares 2.38% YoY

Loading...