$FWRG
First Watch Restaurant Group, Inc. Stock $fwrg

$fwrg Overview Financials Valuation SEC Filings Company Website

2023 Q4 Form 10-Q Financial Statement

#000178994023000105 Filed on November 01, 2023

Income Statement

Concept	2023 Q4	2023 Q3
Revenue	$244.6M	$219.2M
YoY Change	31.7%	17.32%
Cost Of Revenue	$91.25M	$82.40M
YoY Change	26.6%	10.96%
Gross Profit	$153.4M	$136.8M
YoY Change	34.94%	21.5%
Gross Profit Margin	62.7%	62.41%
Selling, General & Admin	$131.9M	$117.4M
YoY Change	29.44%	19.31%
% of Gross Profit	85.99%	85.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$12.23M	$10.43M
YoY Change	37.0%	20.18%
% of Gross Profit	7.97%	7.62%
Operating Expenses	$144.1M	$127.8M
YoY Change	30.05%	19.35%
Operating Profit	$9.255M	$7.738M
YoY Change	225.65%	195.23%
Interest Expense	-$2.271M	$1.848M
YoY Change	30.67%	35.68%
% of Operating Profit	-24.54%	23.88%
Other Income/Expense, Net	$921.0K	$771.0K
YoY Change	78.83%	564.66%
Pretax Income	$5.505M	$6.661M
YoY Change	2050.39%	384.44%
Income Tax	$2.857M	$1.243M
% Of Pretax Income	51.9%	18.66%
Net Earnings	$2.648M	$5.418M
YoY Change	-644.86%	11678.26%
Net Earnings / Revenue	1.08%	2.47%
Basic Earnings Per Share		$0.09
Diluted Earnings Per Share	$0.04	$0.09
COMMON SHARES
Basic Shares Outstanding	59.82M shares	59.52M shares
Diluted Shares Outstanding		61.56M shares

Balance Sheet

Concept	2023 Q4	2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$49.63M	$39.90M
YoY Change	-0.08%	-19.18%
Cash & Equivalents	$49.63M	$39.92M
Short-Term Investments
Other Short-Term Assets	$2.365M	$3.005M
YoY Change	534.05%	-19.31%
Inventory	$5.381M	$4.791M
Prepaid Expenses	$7.494M	$4.697M
Receivables	$5.532M	$4.990M
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$71.19M	$58.57M
YoY Change	5.8%	-10.21%
LONG-TERM ASSETS
Property, Plant & Equipment	$683.1M	$638.3M
YoY Change	24.77%	19.12%
Goodwill	$359.9M	$357.0M
YoY Change	4.25%	3.4%
Intangibles	$151.2M	$150.3M
YoY Change	5.61%	5.1%
Long-Term Investments
YoY Change
Other Assets	$1.703M	$1.478M
YoY Change	31.2%	23.68%
Total Long-Term Assets	$1.196B	$1.147B
YoY Change	15.3%	11.9%
TOTAL ASSETS
Total Short-Term Assets	$71.19M	$58.57M
Total Long-Term Assets	$1.196B	$1.147B
Total Assets	$1.267B	$1.206B
YoY Change	14.72%	10.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$6.324M	$5.550M
YoY Change	-16.68%	-26.0%
Accrued Expenses	$35.63M	$33.84M
YoY Change	56.76%	42.88%
Deferred Revenue	$5.499M	$2.655M
YoY Change	5.89%	11.23%
Short-Term Debt	$0.00	$0.00
YoY Change	-100.0%
Long-Term Debt Due	$5.628M	$6.900M
YoY Change	-10.05%	22.6%
Total Short-Term Liabilities	$115.1M	$110.1M
YoY Change	15.1%	18.92%
LONG-TERM LIABILITIES
Long-Term Debt	$119.8M	$90.90M
YoY Change	26.51%	-5.22%
Other Long-Term Liabilities	$2.954M	$3.257M
YoY Change	-12.71%	-12.94%
Total Long-Term Liabilities	$2.954M	$3.257M
YoY Change	-12.71%	-12.94%
TOTAL LIABILITIES
Total Short-Term Liabilities	$115.1M	$110.1M
Total Long-Term Liabilities	$2.954M	$3.257M
Total Liabilities	$705.8M	$648.8M
YoY Change	21.41%	13.78%
SHAREHOLDERS EQUITY
Retained Earnings	-$72.75M	-$75.40M
YoY Change	-25.87%	-22.79%
Common Stock	$599.0K	$597.0K
YoY Change	1.18%	1.02%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$561.3M	$557.1M
YoY Change
Total Liabilities & Shareholders Equity	$1.267B	$1.206B
YoY Change	14.72%	10.58%

Cashflow Statement

Concept	2023 Q4	2023 Q3
OPERATING ACTIVITIES
Net Income	$2.648M	$5.418M
YoY Change	-644.86%	11678.26%
Depreciation, Depletion And Amortization	$12.23M	$10.43M
YoY Change	37.0%	20.18%
Cash From Operating Activities	$22.29M	$17.46M
YoY Change	36.83%	17.72%
INVESTING ACTIVITIES
Capital Expenditures	$31.83M	$23.10M
YoY Change	80.57%	-223.17%
Acquisitions
YoY Change
Other Investing Activities	-$8.903M	-$22.36M
YoY Change	-4165.3%
Cash From Investing Activities	-$40.74M	-$45.46M
YoY Change	133.97%	142.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	28.16M	1.160M
YoY Change	1884.14%	-526.47%
NET CHANGE
Cash From Operating Activities	22.29M	17.46M
Cash From Investing Activities	-40.74M	-45.46M
Cash From Financing Activities	28.16M	1.160M
Net Change In Cash	9.712M	-26.84M
YoY Change	3126.58%	539.81%
FREE CASH FLOW
Cash From Operating Activities	$22.29M	$17.46M
Capital Expenditures	$31.83M	$23.10M
Free Cash Flow	-$9.540M	-$5.640M
YoY Change	613.54%	-116.79%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2023Q3	us-gaap	Interest Expense InterestExpense	1848000	usd
CY2022Q3	us-gaap	Interest Expense InterestExpense	1362000	usd
	us-gaap	Interest Expense InterestExpense	5792000	usd
	us-gaap	Interest Expense InterestExpense	3494000	usd
CY2022Q4	us-gaap	Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList	http://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
CY2023Q3	us-gaap	Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList	http://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
CY2023Q3	us-gaap	Finance Lease Liability Current Statement Of Financial Position Extensible List FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList	http://www.firstwatch.com/20230924#PortionOfLongTermDebtCurrent
CY2022Q4	us-gaap	Finance Lease Liability Current Statement Of Financial Position Extensible List FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList	http://www.firstwatch.com/20230924#PortionOfLongTermDebtCurrent
CY2022Q4	us-gaap	Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList	http://fasb.org/us-gaap/2023#LongTermDebtAndCapitalLeaseObligations
CY2023Q3	us-gaap	Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList	http://fasb.org/us-gaap/2023#LongTermDebtAndCapitalLeaseObligations
CY2023Q3	us-gaap	Derivative Assets Noncurrent DerivativeAssetsNoncurrent	263000	usd
CY2022Q4	us-gaap	Derivative Assets Noncurrent DerivativeAssetsNoncurrent	0	usd
CY2023Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1478000	usd
CY2022Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1298000	usd
CY2023Q3	us-gaap	Assets Assets	1205846000	usd
CY2022Q4	us-gaap	Assets Assets	1104446000	usd
CY2023Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	5550000	usd
CY2022Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	7590000	usd
CY2023Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	33840000	usd
CY2022Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	22729000	usd
CY2023Q3	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	18258000	usd
CY2022Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	17899000	usd
CY2023Q3	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	2655000	usd
CY2022Q4	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	5193000	usd
CY2023Q3	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	42856000	usd
CY2022Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	38936000	usd
CY2023Q3	fwrg	Portion Of Long Term Debt Current PortionOfLongTermDebtCurrent	6891000	usd
CY2022Q4	fwrg	Portion Of Long Term Debt Current PortionOfLongTermDebtCurrent	6257000	usd
CY2023Q3	us-gaap	Notes Payable Current NotesPayableCurrent	0	usd
CY2022Q4	us-gaap	Notes Payable Current NotesPayableCurrent	1376000	usd
CY2023Q3	us-gaap	Liabilities Current LiabilitiesCurrent	110050000	usd
CY2022Q4	us-gaap	Liabilities Current LiabilitiesCurrent	99980000	usd
CY2023Q3	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	420496000	usd
CY2022Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	366113000	usd
CY2023Q3	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	90949000	usd
CY2022Q4	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	94668000	usd
CY2023Q3	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	24003000	usd
CY2022Q4	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	17166000	usd
CY2022Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2022Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2022Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	59211019	shares
CY2022Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	59211019	shares
CY2023Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	985000	usd
CY2022Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	0	usd
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	825000	usd
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	0	usd
CY2023Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	6403000	usd
CY2022Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	46000	usd
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	23562000	usd
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	7393000	usd
CY2023Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.09
CY2022Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.38
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.13
CY2023Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.09
CY2022Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.37
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.12
CY2023Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	59646027	shares
CY2022Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	59089831	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	59424989	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	59065423	shares
CY2023Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	61562524	shares
CY2022Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	60464062	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	61016105	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	60088622	shares
CY2023Q2	us-gaap	Stockholders Equity StockholdersEquity	545837000	usd
CY2023Q3	us-gaap	Net Income Loss NetIncomeLoss	5418000	usd
CY2023Q3	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	1764000	usd
CY2023Q3	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	3087000	usd
CY2023Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	985000	usd
CY2023Q3	us-gaap	Stockholders Equity StockholdersEquity	557091000	usd
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	523135000	usd
	us-gaap	Net Income Loss NetIncomeLoss	22737000	usd
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	5386000	usd
	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	5008000	usd
	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	825000	usd
CY2023Q3	us-gaap	Stockholders Equity StockholdersEquity	557091000	usd
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity	517122000	usd
CY2022Q3	us-gaap	Net Income Loss NetIncomeLoss	46000	usd
CY2022Q3	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	2719000	usd
CY2022Q3	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	384000	usd
CY2022Q3	us-gaap	Stockholders Equity StockholdersEquity	520271000	usd
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	7821000	usd
	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	628000	usd
CY2022Q3	us-gaap	Stockholders Equity StockholdersEquity	520271000	usd
	us-gaap	Net Income Loss NetIncomeLoss	22737000	usd
	us-gaap	Net Income Loss NetIncomeLoss	7393000	usd
	us-gaap	Other Depreciation And Amortization OtherDepreciationAndAmortization	28992000	usd
	us-gaap	Other Depreciation And Amortization OtherDepreciationAndAmortization	25302000	usd
	us-gaap	Share Based Compensation ShareBasedCompensation	5386000	usd
	us-gaap	Share Based Compensation ShareBasedCompensation	7821000	usd
	us-gaap	Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense	14132000	usd
	us-gaap	Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense	11907000	usd
	fwrg	Gain Loss On Modification Of Lease GainLossOnModificationOfLease	123000	usd
	fwrg	Gain Loss On Modification Of Lease GainLossOnModificationOfLease	84000	usd
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	6566000	usd
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	4353000	usd
	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	332000	usd
	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	334000	usd
	us-gaap	Gain Loss On Sales Of Assets And Asset Impairment Charges GainLossOnSalesOfAssetsAndAssetImpairmentCharges	-618000	usd
	us-gaap	Gain Loss On Sales Of Assets And Asset Impairment Charges GainLossOnSalesOfAssetsAndAssetImpairmentCharges	-572000	usd
	us-gaap	Gain On Business Interruption Insurance Recovery GainOnBusinessInterruptionInsuranceRecovery	643000	usd
	us-gaap	Gain On Business Interruption Insurance Recovery GainOnBusinessInterruptionInsuranceRecovery	0	usd
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-1174000	usd
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-1018000	usd
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-458000	usd
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	93000	usd
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	-1115000	usd
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	-1346000	usd
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	2758000	usd
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	2176000	usd
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-2072000	usd
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-3560000	usd
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	4997000	usd
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	6032000	usd
	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	359000	usd
	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	-5890000	usd
	us-gaap	Increase Decrease In Contract With Customer Liability IncreaseDecreaseInContractWithCustomerLiability	-3322000	usd
	us-gaap	Increase Decrease In Contract With Customer Liability IncreaseDecreaseInContractWithCustomerLiability	-2061000	usd
	us-gaap	Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability	-4904000	usd
	us-gaap	Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability	-5570000	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	73044000	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	46644000	usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	52770000	usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	44985000	usd
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	30422000	usd
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	usd
	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	84000	usd
	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	715000	usd
	us-gaap	Proceeds From Insurance Settlement Investing Activities ProceedsFromInsuranceSettlementInvestingActivities	643000	usd
	us-gaap	Proceeds From Insurance Settlement Investing Activities ProceedsFromInsuranceSettlementInvestingActivities	0	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-82633000	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-45700000	usd
	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	1376000	usd
	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	2352000	usd
	us-gaap	Repayments Of Other Long Term Debt RepaymentsOfOtherLongTermDebt	3519000	usd
	us-gaap	Repayments Of Other Long Term Debt RepaymentsOfOtherLongTermDebt	1635000	usd
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	628000	usd
	us-gaap	Payment For Contingent Consideration Liability Financing Activities PaymentForContingentConsiderationLiabilityFinancingActivities	78000	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-3437000	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-2493000	usd
CY2022Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	49622000	usd
	us-gaap	Interest Paid Net InterestPaidNet	2800000	usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	777000	usd
	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	37961000	usd
	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	89000	usd
	fwrg	Remeasurements And Terminations Of Operating Lease Assets And Lease Liabilities RemeasurementsAndTerminationsOfOperatingLeaseAssetsAndLeaseLiabilities	-1453000	usd
	fwrg	Remeasurements And Terminations Of Operating Lease Assets And Lease Liabilities RemeasurementsAndTerminationsOfOperatingLeaseAssetsAndLeaseLiabilities	-1861000	usd
	fwrg	Remeasurements And Terminations Of Finance Lease Assets And Lease Liabilities RemeasurementsAndTerminationsOfFinanceLeaseAssetsAndLeaseLiabilities	-43000	usd
	fwrg	Remeasurements And Terminations Of Finance Lease Assets And Lease Liabilities RemeasurementsAndTerminationsOfFinanceLeaseAssetsAndLeaseLiabilities	-191000	usd
	fwrg	Increase Decrease Capital Expenditures Incurred But Not Yet Paid IncreaseDecreaseCapitalExpendituresIncurredButNotYetPaid	6202000	usd
	fwrg	Increase Decrease Capital Expenditures Incurred But Not Yet Paid IncreaseDecreaseCapitalExpendituresIncurredButNotYetPaid	2148000	usd
CY2023Q3	fwrg	Contract With Customer Liability Gift Card Revenue Current ContractWithCustomerLiabilityGiftCardRevenueCurrent	2370000	usd
CY2022Q4	fwrg	Contract With Customer Liability Gift Card Revenue Current ContractWithCustomerLiabilityGiftCardRevenueCurrent	4897000	usd
CY2023Q3	fwrg	Contract With Customer Liability Franchise Fee Revenue Current ContractWithCustomerLiabilityFranchiseFeeRevenueCurrent	285000	usd
CY2022Q4	fwrg	Contract With Customer Liability Franchise Fee Revenue Current ContractWithCustomerLiabilityFranchiseFeeRevenueCurrent	296000	usd
CY2023Q3	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	2655000	usd
CY2022Q4	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	5193000	usd
CY2023Q3	fwrg	Contract With Customer Liability Franchise Fee Revenue Noncurrent ContractWithCustomerLiabilityFranchiseFeeRevenueNoncurrent	1949000	usd
CY2022Q4	fwrg	Contract With Customer Liability Franchise Fee Revenue Noncurrent ContractWithCustomerLiabilityFranchiseFeeRevenueNoncurrent	2472000	usd
CY2023Q2	fwrg	Contract With Customer Liability Gift Card Revenue ContractWithCustomerLiabilityGiftCardRevenue	3154000	usd
CY2022Q2	fwrg	Contract With Customer Liability Gift Card Revenue ContractWithCustomerLiabilityGiftCardRevenue	2805000	usd
CY2022Q4	fwrg	Contract With Customer Liability Gift Card Revenue ContractWithCustomerLiabilityGiftCardRevenue	4897000	usd
CY2021Q4	fwrg	Contract With Customer Liability Gift Card Revenue ContractWithCustomerLiabilityGiftCardRevenue	4410000	usd
CY2023Q3	fwrg	Contract With Customer Liability Gift Card Revenue Cash Received ContractWithCustomerLiabilityGiftCardRevenueCashReceived	1185000	usd
CY2022Q3	fwrg	Contract With Customer Liability Gift Card Revenue Cash Received ContractWithCustomerLiabilityGiftCardRevenueCashReceived	1218000	usd
	fwrg	Contract With Customer Liability Gift Card Revenue Cash Received ContractWithCustomerLiabilityGiftCardRevenueCashReceived	5746000	usd
	fwrg	Contract With Customer Liability Gift Card Revenue Cash Received ContractWithCustomerLiabilityGiftCardRevenueCashReceived	4796000	usd
CY2023Q3	fwrg	Contract With Customer Liability Gift Card Revenue Revenue Recognized ContractWithCustomerLiabilityGiftCardRevenueRevenueRecognized	1921000	usd
CY2022Q3	fwrg	Contract With Customer Liability Gift Card Revenue Revenue Recognized ContractWithCustomerLiabilityGiftCardRevenueRevenueRecognized	1720000	usd
	fwrg	Contract With Customer Liability Gift Card Revenue Revenue Recognized ContractWithCustomerLiabilityGiftCardRevenueRevenueRecognized	7726000	usd
	fwrg	Contract With Customer Liability Gift Card Revenue Revenue Recognized ContractWithCustomerLiabilityGiftCardRevenueRevenueRecognized	6399000	usd
CY2023Q3	fwrg	Contract With Customer Liability Gift Card Revenue Cumulative Catch Up Adjustment To Revenue Modification Of Contract ContractWithCustomerLiabilityGiftCardRevenueCumulativeCatchUpAdjustmentToRevenueModificationOfContract	228000	usd
CY2022Q3	fwrg	Contract With Customer Liability Gift Card Revenue Cumulative Catch Up Adjustment To Revenue Modification Of Contract ContractWithCustomerLiabilityGiftCardRevenueCumulativeCatchUpAdjustmentToRevenueModificationOfContract	192000	usd
	fwrg	Contract With Customer Liability Gift Card Revenue Cumulative Catch Up Adjustment To Revenue Modification Of Contract ContractWithCustomerLiabilityGiftCardRevenueCumulativeCatchUpAdjustmentToRevenueModificationOfContract	807000	usd
	fwrg	Contract With Customer Liability Gift Card Revenue Cumulative Catch Up Adjustment To Revenue Modification Of Contract ContractWithCustomerLiabilityGiftCardRevenueCumulativeCatchUpAdjustmentToRevenueModificationOfContract	696000	usd
CY2023Q3	fwrg	Contract With Customer Liability Gift Card Revenue Liabilities Assumed Through Acquisition ContractWithCustomerLiabilityGiftCardRevenueLiabilitiesAssumedThroughAcquisition	180000	usd
CY2022Q3	fwrg	Contract With Customer Liability Gift Card Revenue Liabilities Assumed Through Acquisition ContractWithCustomerLiabilityGiftCardRevenueLiabilitiesAssumedThroughAcquisition	0	usd
	fwrg	Contract With Customer Liability Gift Card Revenue Liabilities Assumed Through Acquisition ContractWithCustomerLiabilityGiftCardRevenueLiabilitiesAssumedThroughAcquisition	260000	usd
	fwrg	Contract With Customer Liability Gift Card Revenue Liabilities Assumed Through Acquisition ContractWithCustomerLiabilityGiftCardRevenueLiabilitiesAssumedThroughAcquisition	0	usd
CY2023Q3	fwrg	Contract With Customer Liability Gift Card Revenue ContractWithCustomerLiabilityGiftCardRevenue	2370000	usd
CY2022Q3	fwrg	Contract With Customer Liability Gift Card Revenue ContractWithCustomerLiabilityGiftCardRevenue	2111000	usd
CY2023Q3	fwrg	Contract With Customer Liability Franchise Fee Revenue Cash Received ContractWithCustomerLiabilityFranchiseFeeRevenueCashReceived	36000	usd
CY2022Q3	fwrg	Contract With Customer Liability Franchise Fee Revenue Cash Received ContractWithCustomerLiabilityFranchiseFeeRevenueCashReceived	204000	usd
	fwrg	Contract With Customer Liability Franchise Fee Revenue Cash Received ContractWithCustomerLiabilityFranchiseFeeRevenueCashReceived	175000	usd
	fwrg	Contract With Customer Liability Franchise Fee Revenue Cash Received ContractWithCustomerLiabilityFranchiseFeeRevenueCashReceived	434000	usd
CY2023Q3	fwrg	Contract With Customer Liability Franchise Fee Revenue Revenue Recognized ContractWithCustomerLiabilityFranchiseFeeRevenueRevenueRecognized	150000	usd
CY2022Q3	fwrg	Contract With Customer Liability Franchise Fee Revenue Revenue Recognized ContractWithCustomerLiabilityFranchiseFeeRevenueRevenueRecognized	67000	usd
	fwrg	Contract With Customer Liability Franchise Fee Revenue Revenue Recognized ContractWithCustomerLiabilityFranchiseFeeRevenueRevenueRecognized	307000	usd
	fwrg	Contract With Customer Liability Franchise Fee Revenue Revenue Recognized ContractWithCustomerLiabilityFranchiseFeeRevenueRevenueRecognized	196000	usd
CY2023Q3	fwrg	Contract With Customer Liability Franchise Fee Revenue Revenue Recognized Business Combination ContractWithCustomerLiabilityFranchiseFeeRevenueRevenueRecognizedBusinessCombination	323000	usd
CY2022Q3	fwrg	Contract With Customer Liability Franchise Fee Revenue Revenue Recognized Business Combination ContractWithCustomerLiabilityFranchiseFeeRevenueRevenueRecognizedBusinessCombination	0	usd
	fwrg	Contract With Customer Liability Franchise Fee Revenue Revenue Recognized Business Combination ContractWithCustomerLiabilityFranchiseFeeRevenueRevenueRecognizedBusinessCombination	401000	usd
	fwrg	Contract With Customer Liability Franchise Fee Revenue Revenue Recognized Business Combination ContractWithCustomerLiabilityFranchiseFeeRevenueRevenueRecognizedBusinessCombination	0	usd
CY2023Q3	fwrg	Contract With Customer Liability Franchise Fee Revenue ContractWithCustomerLiabilityFranchiseFeeRevenue	2235000	usd
CY2022Q3	fwrg	Contract With Customer Liability Franchise Fee Revenue ContractWithCustomerLiabilityFranchiseFeeRevenue	2774000	usd
CY2023Q3	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	219212000	usd
CY2022Q3	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	186852000	usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	646918000	usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	544417000	usd
CY2023Q3	fwrg	Accounts Receivable After Allowance For Credit Loss Third Party Delivery Providers Current AccountsReceivableAfterAllowanceForCreditLossThirdPartyDeliveryProvidersCurrent	1414000	usd
CY2022Q4	fwrg	Accounts Receivable After Allowance For Credit Loss Third Party Delivery Providers Current AccountsReceivableAfterAllowanceForCreditLossThirdPartyDeliveryProvidersCurrent	974000	usd
CY2023Q3	fwrg	Accounts Receivable After Allowance For Credit Loss Franchise Receivables Current AccountsReceivableAfterAllowanceForCreditLossFranchiseReceivablesCurrent	1184000	usd
CY2022Q4	fwrg	Accounts Receivable After Allowance For Credit Loss Franchise Receivables Current AccountsReceivableAfterAllowanceForCreditLossFranchiseReceivablesCurrent	1076000	usd
CY2023Q3	fwrg	Accounts Receivable After Allowance For Credit Loss Rebates Current AccountsReceivableAfterAllowanceForCreditLossRebatesCurrent	1239000	usd
CY2022Q4	fwrg	Accounts Receivable After Allowance For Credit Loss Rebates Current AccountsReceivableAfterAllowanceForCreditLossRebatesCurrent	920000	usd
CY2023Q3	fwrg	Accounts Receivable After Allowance For Credit Loss Gift Card Sales Current AccountsReceivableAfterAllowanceForCreditLossGiftCardSalesCurrent	323000	usd
CY2022Q4	fwrg	Accounts Receivable After Allowance For Credit Loss Gift Card Sales Current AccountsReceivableAfterAllowanceForCreditLossGiftCardSalesCurrent	1565000	usd
CY2023Q3	fwrg	Accounts Receivable After Allowance For Credit Loss Other Current AccountsReceivableAfterAllowanceForCreditLossOtherCurrent	587000	usd
CY2022Q4	fwrg	Accounts Receivable After Allowance For Credit Loss Other Current AccountsReceivableAfterAllowanceForCreditLossOtherCurrent	1629000	usd
CY2023Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	4990000	usd
CY2022Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	6164000	usd
CY2023Q3	us-gaap	Construction Payable Current ConstructionPayableCurrent	13110000	usd
CY2022Q4	us-gaap	Construction Payable Current ConstructionPayableCurrent	6908000	usd
CY2023Q3	us-gaap	Sales And Excise Tax Payable Current SalesAndExciseTaxPayableCurrent	4478000	usd
CY2022Q4	us-gaap	Sales And Excise Tax Payable Current SalesAndExciseTaxPayableCurrent	3791000	usd
CY2023Q3	us-gaap	Accrued Insurance Current AccruedInsuranceCurrent	1446000	usd
CY2022Q4	us-gaap	Accrued Insurance Current AccruedInsuranceCurrent	1529000	usd
CY2023Q3	us-gaap	Accrued Utilities Current AccruedUtilitiesCurrent	1840000	usd
CY2022Q4	us-gaap	Accrued Utilities Current AccruedUtilitiesCurrent	1468000	usd
CY2023Q3	us-gaap	Interest Payable Current InterestPayableCurrent	1847000	usd
CY2022Q4	us-gaap	Interest Payable Current InterestPayableCurrent	1506000	usd
CY2023Q3	fwrg	Accrued Credit Card Fees Current AccruedCreditCardFeesCurrent	1220000	usd
CY2022Q4	fwrg	Accrued Credit Card Fees Current AccruedCreditCardFeesCurrent	1043000	usd
CY2023Q3	us-gaap	Accrual For Taxes Other Than Income Taxes Current AccrualForTaxesOtherThanIncomeTaxesCurrent	1355000	usd
CY2022Q4	us-gaap	Accrual For Taxes Other Than Income Taxes Current AccrualForTaxesOtherThanIncomeTaxesCurrent	951000	usd
CY2023Q3	fwrg	Accrued Liabilities Operating Leases Contingent Rentals Current AccruedLiabilitiesOperatingLeasesContingentRentalsCurrent	1063000	usd
CY2022Q4	fwrg	Accrued Liabilities Operating Leases Contingent Rentals Current AccruedLiabilitiesOperatingLeasesContingentRentalsCurrent	811000	usd
CY2023Q3	fwrg	Accrued Common Area Maintenance Current AccruedCommonAreaMaintenanceCurrent	668000	usd
CY2022Q4	fwrg	Accrued Common Area Maintenance Current AccruedCommonAreaMaintenanceCurrent	680000	usd
CY2023Q3	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	6813000	usd
CY2022Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	4042000	usd
CY2023Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	33840000	usd
CY2022Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	22729000	usd
CY2023Q3	us-gaap	Finance Lease Liability FinanceLeaseLiability	1141000	usd
CY2022Q4	us-gaap	Finance Lease Liability FinanceLeaseLiability	1433000	usd
CY2023Q3	us-gaap	Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet	-1351000	usd
CY2022Q4	us-gaap	Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet	-1683000	usd
CY2023Q3	us-gaap	Debt And Capital Lease Obligations DebtAndCapitalLeaseObligations	97840000	usd
CY2022Q4	us-gaap	Debt And Capital Lease Obligations DebtAndCapitalLeaseObligations	100925000	usd
CY2023Q3	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	6891000	usd
CY2022Q4	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	6257000	usd
CY2023Q3	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	90949000	usd
CY2022Q4	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	94668000	usd
CY2023Q3	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	400764000	usd
CY2022Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	352373000	usd
CY2023Q3	us-gaap	Finance Lease Right Of Use Asset FinanceLeaseRightOfUseAsset	1062000	usd
CY2022Q4	us-gaap	Finance Lease Right Of Use Asset FinanceLeaseRightOfUseAsset	1332000	usd
CY2023Q3	fwrg	Lease Right Of Use Asset LeaseRightOfUseAsset	401826000	usd
CY2022Q4	fwrg	Lease Right Of Use Asset LeaseRightOfUseAsset	353705000	usd
CY2023Q3	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	42856000	usd
CY2022Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	38936000	usd
CY2023Q3	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	420496000	usd
CY2022Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	366113000	usd
CY2023Q3	us-gaap	Finance Lease Liability Current FinanceLeaseLiabilityCurrent	641000	usd
CY2022Q4	us-gaap	Finance Lease Liability Current FinanceLeaseLiabilityCurrent	632000	usd
CY2023Q3	us-gaap	Finance Lease Liability Noncurrent FinanceLeaseLiabilityNoncurrent	500000	usd
CY2022Q4	us-gaap	Finance Lease Liability Noncurrent FinanceLeaseLiabilityNoncurrent	801000	usd
CY2023Q3	fwrg	Lease Liability LeaseLiability	464493000	usd
CY2022Q4	fwrg	Lease Liability LeaseLiability	406482000	usd
CY2023Q3	us-gaap	Operating Lease Cost OperatingLeaseCost	14492000	usd
CY2022Q3	us-gaap	Operating Lease Cost OperatingLeaseCost	12667000	usd
	us-gaap	Operating Lease Cost OperatingLeaseCost	40933000	usd
	us-gaap	Operating Lease Cost OperatingLeaseCost	36843000	usd
CY2023Q3	us-gaap	Variable Lease Cost VariableLeaseCost	4438000	usd
CY2022Q3	us-gaap	Variable Lease Cost VariableLeaseCost	3676000	usd
	us-gaap	Variable Lease Cost VariableLeaseCost	12444000	usd
	us-gaap	Variable Lease Cost VariableLeaseCost	10669000	usd
CY2023Q3	us-gaap	Finance Lease Right Of Use Asset Amortization FinanceLeaseRightOfUseAssetAmortization	126000	usd
CY2022Q3	us-gaap	Finance Lease Right Of Use Asset Amortization FinanceLeaseRightOfUseAssetAmortization	127000	usd
	us-gaap	Finance Lease Right Of Use Asset Amortization FinanceLeaseRightOfUseAssetAmortization	380000	usd
	us-gaap	Finance Lease Right Of Use Asset Amortization FinanceLeaseRightOfUseAssetAmortization	394000	usd
CY2023Q3	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	20000	usd
CY2022Q3	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	25000	usd
	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	72000	usd
	us-gaap	Finance Lease Interest Expense FinanceLeaseInterestExpense	101000	usd
CY2023Q3	us-gaap	Lease Cost LeaseCost	19076000	usd
CY2022Q3	us-gaap	Lease Cost LeaseCost	16495000	usd
	us-gaap	Lease Cost LeaseCost	53829000	usd
	us-gaap	Lease Cost LeaseCost	48007000	usd
CY2023Q3	fwrg	Operating Leases Contingent Rent Expense OperatingLeasesContingentRentExpense	500000	usd
CY2022Q3	fwrg	Operating Leases Contingent Rent Expense OperatingLeasesContingentRentExpense	400000	usd
	fwrg	Operating Leases Contingent Rent Expense OperatingLeasesContingentRentExpense	1400000	usd
	fwrg	Operating Leases Contingent Rent Expense OperatingLeasesContingentRentExpense	1200000	usd
	us-gaap	Operating Lease Payments OperatingLeasePayments	31707000	usd
	us-gaap	Operating Lease Payments OperatingLeasePayments	30506000	usd
	us-gaap	Finance Lease Interest Payment On Liability FinanceLeaseInterestPaymentOnLiability	72000	usd
	us-gaap	Finance Lease Interest Payment On Liability FinanceLeaseInterestPaymentOnLiability	101000	usd
	us-gaap	Finance Lease Principal Payments FinanceLeasePrincipalPayments	394000	usd
	us-gaap	Finance Lease Principal Payments FinanceLeasePrincipalPayments	385000	usd
CY2023Q3	us-gaap	Operating Lease Weighted Average Remaining Lease Term1 OperatingLeaseWeightedAverageRemainingLeaseTerm1	P14Y
CY2022Q3	us-gaap	Operating Lease Weighted Average Remaining Lease Term1 OperatingLeaseWeightedAverageRemainingLeaseTerm1	P14Y9M18D
CY2023Q3	us-gaap	Finance Lease Weighted Average Remaining Lease Term1 FinanceLeaseWeightedAverageRemainingLeaseTerm1	P2Y8M12D
CY2022Q3	us-gaap	Finance Lease Weighted Average Remaining Lease Term1 FinanceLeaseWeightedAverageRemainingLeaseTerm1	P3Y
CY2023Q3	us-gaap	Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent	0.084
CY2022Q3	us-gaap	Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent	0.086
CY2023Q3	us-gaap	Finance Lease Weighted Average Discount Rate Percent FinanceLeaseWeightedAverageDiscountRatePercent	0.072
CY2022Q3	us-gaap	Finance Lease Weighted Average Discount Rate Percent FinanceLeaseWeightedAverageDiscountRatePercent	0.077
CY2023Q3	us-gaap	Lessee Operating Lease Liability Payments Remainder Of Fiscal Year LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear	11382000	usd
CY2023Q3	us-gaap	Finance Lease Liability Payments Remainder Of Fiscal Year FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear	208000	usd
CY2023Q3	us-gaap	Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths	47813000	usd
CY2023Q3	us-gaap	Finance Lease Liability Payments Due Next Twelve Months FinanceLeaseLiabilityPaymentsDueNextTwelveMonths	600000	usd
CY2023Q3	us-gaap	Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo	57841000	usd
CY2023Q3	us-gaap	Finance Lease Liability Payments Due Year Two FinanceLeaseLiabilityPaymentsDueYearTwo	254000	usd
CY2023Q3	us-gaap	Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree	57555000	usd
CY2023Q3	us-gaap	Finance Lease Liability Payments Due Year Three FinanceLeaseLiabilityPaymentsDueYearThree	67000	usd
CY2023Q3	us-gaap	Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour	56701000	usd
CY2023Q3	us-gaap	Finance Lease Liability Payments Due Year Four FinanceLeaseLiabilityPaymentsDueYearFour	56000	usd
CY2023Q3	fwrg	Lessee Operating Lease Liability To Be Paid After Year Four LesseeOperatingLeaseLiabilityToBePaidAfterYearFour	589118000	usd
CY2023Q3	fwrg	Finance Lease Liability To Be Paid After Year Four FinanceLeaseLiabilityToBePaidAfterYearFour	67000	usd
CY2023Q3	us-gaap	Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue	820410000	usd
CY2023Q3	us-gaap	Finance Lease Liability Payments Due FinanceLeaseLiabilityPaymentsDue	1252000	usd
CY2023Q3	us-gaap	Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount	357058000	usd
CY2023Q3	us-gaap	Finance Lease Liability Undiscounted Excess Amount FinanceLeaseLiabilityUndiscountedExcessAmount	111000	usd
CY2023Q3	us-gaap	Operating Lease Liability OperatingLeaseLiability	463352000	usd
CY2023Q3	us-gaap	Finance Lease Liability FinanceLeaseLiability	1141000	usd
CY2023Q3	fwrg	Lessee Operating Lease Lease Not Yet Commenced Liability LesseeOperatingLeaseLeaseNotYetCommencedLiability	76600000	usd
CY2022Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	5115674	shares
CY2022Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	10.12
CY2022Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	20981000	usd
CY2022	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P6Y1M6D
	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	545669	shares
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	9.18
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod	126113	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice	12.12
CY2023Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	4443892	shares
CY2023Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	10.18
CY2023Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	34316000	usd
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P5Y4M24D
CY2023Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	2706341	shares
CY2023Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	9.67
CY2023Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	22277000	usd
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P4Y10M24D
CY2022Q4	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares	2324316	shares
CY2022Q4	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue	7.31
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares	460652	shares
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue	5.59
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares	126113	shares
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue	6.47
CY2023Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares	1737551	shares
CY2023Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue	7.83
CY2023Q3	us-gaap	Share Price SharePrice	17.90
CY2022Q4	us-gaap	Share Price SharePrice	14.21
CY2023Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	1800000	usd
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	5400000	usd
CY2022Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	2700000	usd
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	7800000	usd
CY2023Q3	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	800000	usd
	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	1300000	usd
	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	100000	usd
CY2022Q3	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	100000	usd
CY2023Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	6661000	usd
CY2022Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	1375000	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	30570000	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	12335000	usd
CY2023Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1243000	usd
CY2022Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1329000	usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	7833000	usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	4942000	usd
CY2023Q3	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.187
CY2022Q3	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.967
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.256
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.401
	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	-1000000	usd
CY2023Q3	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	5418000	usd
CY2023Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	5418000	usd
CY2022Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	46000	usd
CY2022Q3	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	46000	usd
	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	22737000	usd
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	22737000	usd
	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	7393000	usd
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	7393000	usd
CY2023Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	59646027	shares
CY2022Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	59089831	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	59424989	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	59065423	shares
CY2023Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	61562524	shares
CY2022Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	60464062	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	61016105	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	60088622	shares
CY2023Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.09
CY2022Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.38
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.13
CY2023Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.09
CY2022Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.37
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.12

Files In Submission

Name	View Source	Status
0001789940-23-000105-index-headers.html	Edgar Link	pending
0001789940-23-000105-index.html	Edgar Link	pending
0001789940-23-000105.txt	Edgar Link	pending
0001789940-23-000105-xbrl.zip	Edgar Link	pending
a311section302certificatio.htm	Edgar Link	pending
a312section302certificatio.htm	Edgar Link	pending
a321section906certificatio.htm	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
fwrg-20230924.htm	Edgar Link	pending
fwrg-20230924.xsd	Edgar Link	pending
fwrg-20230924_g1.jpg	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
fwrg-20230924_cal.xml	Edgar Link	unprocessable
fwrg-20230924_def.xml	Edgar Link	unprocessable
fwrg-20230924_lab.xml	Edgar Link	unprocessable
fwrg-20230924_pre.xml	Edgar Link	unprocessable
fwrg-20230924_htm.xml	Edgar Link	completed
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$FWRG
First Watch Restaurant Group, Inc. Stock $fwrg

2023 Q4 Form 10-Q Financial Statement

#000178994023000105 Filed on November 01, 2023

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$FWRG First Watch Restaurant Group, Inc. Stock $fwrg

2023 Q4 Form 10-Q Financial Statement

#000178994023000105 Filed on November 01, 2023

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$FWRG
First Watch Restaurant Group, Inc. Stock $fwrg